PT Champ Resto Indonesia Tbk

IDX:ENAK.JK

520 (IDR) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22021 Q12020 Q42020 Q32020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 30,267.01949,929.03448,816.49628,062.13545,252.93428,321.72663,413.84144,776.50663,763.15386,220.70557,983.21956,767.55-59,768.26959,768.26959,768.269-67,825.912
Short Term Investments 000000000000119,536.53700135,651.825
Cash and Short Term Investments 30,267.01949,929.03448,816.49628,062.13545,252.93428,321.72663,413.84144,776.50663,763.15386,220.70557,983.21956,767.5559,768.26959,768.26959,768.26967,825.912
Net Receivables 14,451.47354,989.11811,532.51949,175.59259,342.96547,727.75348,707.09649,779.45746,454.7343,884.70723,161.94927,976.413026,763.7063,249.6840
Inventory 34,174.19754,358.88240,269.01228,390.47831,592.13636,524.50331,219.25127,568.31633,843.60926,603.15529,05621,788.365016,787.60716,787.6070
Other Current Assets 55,042.5437,083.40747,496.957,258.7365,762.4895,249.976,085.0076,080.455,608.4025,202.0155,224.1574,562.55804,364.9227,878.9420
Total Current Assets 133,935.233166,360.441148,114.976112,886.941141,950.523117,823.952149,425.196128,204.729149,669.893161,910.582115,425.325111,094.88759,768.269107,684.502107,684.50267,825.912
Non-Current Assets:
Property, Plant & Equipment, Net 806,867.484822,105.068809,401.769685,658.426630,109.548590,999.083566,733.132480,473.098488,009.032439,768.196457,236.805452,579.3860482,577.919482,577.9190
Goodwill 0000000000000000
Intangible Assets 14,368.68615,936.16617,503.64619,071.12620,638.60722,206.08723,773.56725,341.04726,908.52728,476.00730,043.48733,178.448036,333.07536,333.0750
Goodwill and Intangible Assets 14,368.68615,936.16617,503.64619,071.12620,638.60722,206.08723,773.56725,341.04726,908.52728,476.00730,043.48733,178.448036,333.07536,333.0750
Long Term Investments 7,786.5168,114.9568,351.2659,434.729,046.1419,261.6359,598.93210,038.82710,262.72310,684.86148,599.7310034,575.75700
Tax Assets 22,864.16121,787.73921,649.11122,288.21422,494.01122,384.49921,947.7222,550.38121,178.59920,205.99819,850.13214,878.437011,004.75400
Other Non-Current Assets 55,318.74355,003.0554,278.015-049,228.73247,974.546,036.44342,681.97942,648.97339,434.484036,119.552-59,768.269-045,580.51-67,825.912
Total Non-Current Assets 907,205.589922,946.979911,183.801786,452.486731,517.038692,825.804668,089.792581,085.333589,007.853538,569.546555,730.156536,755.823-59,768.269564,491.504564,491.504-67,825.912
Total Assets 1,041,140.8221,089,307.421,059,298.777899,339.428873,467.561810,649.756817,514.988709,290.062738,677.746700,480.128671,155.481647,850.710672,176.006672,176.0060
Liabilities & Equity:
Current Liabilities:
Account Payables 52,951.39467,609.07187,718.10471,592.1464,112.2268,693.94983,841.98961,555.57452,216.49145,423.72448,099.68520,270.375021,697.03821,697.0380
Short Term Debt 204,802.388224,299.366223,297.216191,008.5196,697.129171,093.075158,026.672136,747.862173,988.323165,711.595157,858.482217,235.370145,566.12745,505.8740
Tax Payables 57,074.86459,933.57750,490.8241,799.73829,945.64621,089.59122,234.23537,412.74136,291.37738,961.42141,658.630,353.68038,293.50300
Deferred Revenue 1,599.7393,176.2751,841.7923,241.0631,235.0491,702.3481,354.2211,195.9091,354.193564.484000000
Other Current Liabilities 107,646.111132,202.876118,059.13484,829.2193,169.33758,680.14754,789.29765,051.15762,200.02879,024.907123,283.485108,490.144098,792.565181,715.6490
Total Current Liabilities 366,999.632427,287.588430,916.246350,670.913355,213.735300,169.519298,012.178264,550.502289,759.035290,724.709329,241.652345,995.8890266,055.73248,918.5610
Non-Current Liabilities:
Long Term Debt 126,864.974364,178.737115,619.955274,054.196228,546.802222,357.105234,948.605174,995.624183,466.632186,833.271260,282.511219,011.4330281,901.582223,538.5850
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 249,408.63218,046.414248,431.34317,354.97716,843.28116,331.58615,819.8918,330.6417,709.60816,751.59316,792.09315,013.498013,843.85889,344.0240
Total Non-Current Liabilities 376,273.605382,225.151364,051.298291,409.173245,390.084238,688.691250,768.496193,326.265201,176.24203,584.864277,074.604234,024.9310295,745.44312,882.6090
Total Liabilities 743,273.238809,512.739794,967.543642,080.086600,603.819538,858.21548,780.674457,876.766490,935.275494,309.573606,316.256580,020.820561,801.171561,801.1710
Equity:
Preferred Stock 0141.3490486.613486.613486.613486.6132,214.9272,214.9272,214.9272,214.9271,998.2980000
Common Stock 21,666.66821,666.66821,666.66821,666.66821,666.66821,666.66821,666.66821,666.66821,666.66821,666.66820,00020,000020,00020,0000
Retained Earnings 105,959.84187,886.93872,423.4965,696.86281,301.26380,229.06777,171.83461,579.1357,908.30516,770.04314,987.04717,761.083022,314.05522,314.0550
Accumulated Other Comprehensive Income/Loss -141.349-141.349-141.349-486.613-486.613-486.613-486.613-2,214.927-2,214.927-2,214.927-2,214.927-1,998.298110,374.83535,993.67635,993.676210,794.628
Other Total Stockholders Equity 170,382.424170,241.076170,382.424169,895.811169,895.811169,895.811169,895.811168,167.497168,167.498167,733.84429,852.17730,068.806032,067.10532,067.1050
Total Shareholders Equity 297,867.585279,794.681264,331.234257,259.342272,863.742271,791.547268,734.314251,413.296247,742.472206,170.55564,839.22467,829.89110,374.835110,374.835110,374.835210,794.628
Total Equity 297,867.585279,794.681264,331.234257,259.342272,863.742271,791.547268,734.314251,413.296247,742.472206,170.55564,839.22467,829.89110,374.835110,374.835110,374.835210,794.628
Total Liabilities & Shareholders Equity 1,041,140.8221,089,307.421,059,298.777899,339.428873,467.561810,649.756817,514.988709,290.062738,677.746700,480.128671,155.481647,850.71110,374.835672,176.006672,176.006210,794.628