Bouygues SA
EPA:EN.PA
28.19 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,215 | 12,314 | 15,129 | 14,758 | 14,141 | 12,017 | 14,580 | 11,178 | 10,344 | 8,220 | 10,043 | 10,102 | 9,692 | 7,752 | 9,761 | 10,205 | 7,555 | 7,239 | 10,355 | 10,131 | 9,540 | 7,933 | 10,336 | 9,476 | 8,917 | 6,826 | 9,076 | 8,666 | 8,315 | 6,847 | 8,655 | 8,444 | 8,135 | 6,534 | 8,604 | 8,726 | 8,367 | 6,731 | 8,915 | 9,041 | 8,341 | 6,841 | 9,090 | 9,048 | 8,509 | 6,698 | 8,879 | 9,113 | 8,547 | 7,008 | 8,987 | 8,505 | 8,528 | 6,686 | 8,158 | 8,412 | 8,212 | 6,443 | 8,099 | 8,392 | 8,211 | 6,700 | 8,716 | 8,764 | 6,842 |
Cost of Revenue
| 6,260 | 12,372 | 14,440 | 7,052 | 6,491 | 5,318 | 5,937 | 5,104 | 4,772 | 3,498 | 4,638 | 4,574 | 4,197 | 3,331 | 4,284 | 4,745 | 3,248 | 3,118 | 4,920 | 4,801 | 4,442 | 3,560 | 4,939 | 4,508 | 4,148 | 3,026 | 4,379 | 3,937 | 3,870 | 3,016 | 4,109 | 3,895 | 3,779 | 2,984 | 4,237 | 4,221 | 4,071 | 3,279 | 4,442 | 4,681 | 4,249 | 3,335 | 4,471 | 4,436 | 4,022 | 3,146 | 4,413 | 4,562 | 3,977 | 3,214 | 11,728 | 3,971 | 5,725 | 2,815 | 3,709 | 3,814 | 3,721 | 2,703 | 3,465 | 3,749 | 3,697 | 2,899 | 4,100 | 4,153 | 2,930 |
Gross Profit
| 7,955 | -58 | 689 | 7,706 | 7,650 | 6,699 | 8,643 | 6,074 | 5,572 | 4,722 | 5,405 | 5,528 | 5,495 | 4,421 | 5,477 | 5,460 | 4,307 | 4,121 | 5,435 | 5,330 | 5,098 | 4,373 | 5,397 | 4,968 | 4,769 | 3,800 | 4,697 | 4,729 | 4,445 | 3,831 | 4,546 | 4,549 | 4,356 | 3,550 | 4,367 | 4,505 | 4,296 | 3,452 | 4,473 | 4,360 | 4,092 | 3,506 | 4,619 | 4,612 | 4,487 | 3,552 | 4,466 | 4,551 | 4,570 | 3,794 | -2,741 | 4,534 | 2,803 | 3,871 | 4,449 | 4,598 | 4,491 | 3,740 | 4,634 | 4,643 | 4,514 | 3,801 | 4,616 | 4,611 | 3,912 |
Gross Profit Ratio
| 0.56 | -0.005 | 0.046 | 0.522 | 0.541 | 0.557 | 0.593 | 0.543 | 0.539 | 0.574 | 0.538 | 0.547 | 0.567 | 0.57 | 0.561 | 0.535 | 0.57 | 0.569 | 0.525 | 0.526 | 0.534 | 0.551 | 0.522 | 0.524 | 0.535 | 0.557 | 0.518 | 0.546 | 0.535 | 0.56 | 0.525 | 0.539 | 0.535 | 0.543 | 0.508 | 0.516 | 0.513 | 0.513 | 0.502 | 0.482 | 0.491 | 0.512 | 0.508 | 0.51 | 0.527 | 0.53 | 0.503 | 0.499 | 0.535 | 0.541 | -0.305 | 0.533 | 0.329 | 0.579 | 0.545 | 0.547 | 0.547 | 0.58 | 0.572 | 0.553 | 0.55 | 0.567 | 0.53 | 0.526 | 0.572 |
Reseach & Development Expenses
| 0 | 0 | 71 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 2,683 | 2,671 | 3,798 | 2,425 | 2,176 | 2,173 | 2,272 | 2,229 | 2,205 | 1,908 | 2,101 | 1,962 | 1,707 | 1,821 | 2,052 | 2,084 | 1,962 | 1,852 | 2,032 | 2,044 | 2,005 | 1,764 | 1,890 | 1,902 | 1,759 | 1,729 | 1,772 | 1,782 | 1,709 | 1,599 | 1,721 | 1,746 | 1,688 | 1,504 | 1,783 | 1,707 | 1,619 | 1,564 | 1,855 | 1,790 | 1,838 | 1,591 | 0 | 1,802 | 1,887 | 1,693 | 0 | 0 | 1,869 | 1,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,802 | 0 | 0 | 0 | 1,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,804 | 0 | 0 | 0 | 1,927 | 0 |
SG&A
| 0 | 171 | 529 | 254 | 2,683 | 2,671 | 3,798 | 2,425 | 2,176 | 2,173 | 2,272 | 2,229 | 2,205 | 1,908 | 2,101 | 1,962 | 1,707 | 1,821 | 2,052 | 2,084 | 1,962 | 1,852 | 2,032 | 2,044 | 2,005 | 1,764 | 1,890 | 1,902 | 1,759 | 1,729 | 1,772 | 1,782 | 1,709 | 1,599 | 1,721 | 1,746 | 1,688 | 1,504 | 1,783 | 1,707 | 1,619 | 1,564 | 1,855 | 1,790 | 1,838 | 1,591 | 1,924 | 1,802 | 1,887 | 1,693 | 0 | 1,829 | 1,869 | 1,685 | 0 | 0 | 0 | 0 | 1,333 | 1,804 | 0 | 0 | 0 | 1,927 | 0 |
Other Expenses
| 7,320 | 232 | 602 | 395 | 329 | 4,062 | 3,772 | 3,050 | 2,906 | 2,650 | 2,375 | 2,549 | 2,598 | 2,527 | 2,751 | 2,643 | 2,455 | 2,545 | 2,504 | 2,500 | 2,510 | 2,560 | 2,302 | 2,211 | 2,274 | 2,109 | 2,078 | 2,112 | 2,163 | 2,206 | 2,063 | 2,158 | 2,294 | 2,216 | 2,133 | 2,305 | 2,260 | 2,178 | 2,118 | 2,149 | 2,022 | 1,847 | 2,110 | 2,173 | 2,149 | 1,999 | 1,760 | 2,366 | 2,483 | 2,105 | -3,260 | 3,948 | 2,135 | 3,630 | 3,774 | 3,816 | 3,834 | 3,514 | 1,964 | 2,150 | 3,775 | 3,627 | 4,400 | 1,992 | 3,525 |
Operating Expenses
| 7,320 | -61 | -73 | 6,886 | 7,035 | 6,733 | 7,570 | 5,475 | 5,082 | 4,823 | 4,592 | 4,778 | 4,803 | 4,435 | 4,852 | 4,605 | 4,162 | 4,366 | 4,556 | 4,584 | 4,472 | 4,412 | 4,334 | 4,255 | 4,279 | 3,873 | 3,968 | 4,014 | 3,922 | 3,935 | 3,835 | 3,940 | 4,003 | 3,815 | 3,854 | 4,051 | 3,948 | 3,682 | 3,901 | 3,856 | 3,641 | 3,411 | 3,965 | 3,963 | 3,987 | 3,590 | 3,684 | 4,168 | 4,370 | 3,798 | -3,260 | 3,948 | 2,135 | 3,630 | 3,774 | 3,816 | 3,834 | 3,514 | 3,297 | 3,954 | 3,775 | 3,627 | 4,400 | 3,919 | 3,525 |
Operating Income
| 635 | 3 | 762 | 799 | 639 | -6 | 1,035 | 653 | 541 | -91 | 502 | 680 | 572 | -21 | 488 | 812 | 64 | -240 | 528 | 673 | 538 | -43 | 758 | 635 | 439 | -56 | 475 | 641 | 501 | -84 | 377 | 513 | 284 | -227 | 177 | 446 | 261 | -216 | 184 | 426 | 423 | 100 | 355 | 542 | 432 | -76 | 261 | 383 | 394 | 82 | 481 | 624 | 599 | 153 | 393 | 700 | 536 | 162 | 680 | 689 | 607 | 174 | 458 | 692 | 387 |
Operating Income Ratio
| 0.045 | 0 | 0.05 | 0.054 | 0.045 | -0 | 0.071 | 0.058 | 0.052 | -0.011 | 0.05 | 0.067 | 0.059 | -0.003 | 0.05 | 0.08 | 0.008 | -0.033 | 0.051 | 0.066 | 0.056 | -0.005 | 0.073 | 0.067 | 0.049 | -0.008 | 0.052 | 0.074 | 0.06 | -0.012 | 0.044 | 0.061 | 0.035 | -0.035 | 0.021 | 0.051 | 0.031 | -0.032 | 0.021 | 0.047 | 0.051 | 0.015 | 0.039 | 0.06 | 0.051 | -0.011 | 0.029 | 0.042 | 0.046 | 0.012 | 0.054 | 0.073 | 0.07 | 0.023 | 0.048 | 0.083 | 0.065 | 0.025 | 0.084 | 0.082 | 0.074 | 0.026 | 0.053 | 0.079 | 0.057 |
Total Other Income Expenses Net
| -101 | -78 | -99 | -111 | -72 | -115 | -142 | -63 | -64 | -50 | -24 | -53 | -60 | 45 | 45 | -27 | -13 | -42 | -25 | 167 | -45 | -21 | -61 | -43 | -54 | 12 | -18 | -45 | -69 | 8 | 163 | 7 | -25 | -59 | -42 | 64 | -42 | -50 | -66 | 38 | -98 | 136 | -1,496 | 0 | -3 | -24 | -68 | -70 | 15 | -18 | 114 | -70 | -57 | -79 | -376 | -101 | 39 | 72 | 34 | -79 | 19 | 16 | -62 | -83 | -7 |
Income Before Tax
| 534 | -113 | 605 | 688 | 567 | -121 | 629 | 590 | 482 | -143 | 478 | 627 | 608 | 24 | 533 | 785 | 51 | -282 | 503 | 840 | 493 | -64 | 747 | 764 | 398 | -29 | 457 | 657 | 462 | -68 | 540 | 520 | 259 | -286 | 135 | 510 | 219 | -266 | 118 | 464 | 352 | 318 | -1,141 | 534 | 425 | -99 | 403 | 313 | 340 | 2 | 595 | 554 | 542 | 98 | 17 | 641 | 575 | 234 | 714 | 610 | 626 | 194 | 396 | 609 | 380 |
Income Before Tax Ratio
| 0.038 | -0.009 | 0.04 | 0.047 | 0.04 | -0.01 | 0.043 | 0.053 | 0.047 | -0.017 | 0.048 | 0.062 | 0.063 | 0.003 | 0.055 | 0.077 | 0.007 | -0.039 | 0.049 | 0.083 | 0.052 | -0.008 | 0.072 | 0.081 | 0.045 | -0.004 | 0.05 | 0.076 | 0.056 | -0.01 | 0.062 | 0.062 | 0.032 | -0.044 | 0.016 | 0.058 | 0.026 | -0.04 | 0.013 | 0.051 | 0.042 | 0.046 | -0.126 | 0.059 | 0.05 | -0.015 | 0.045 | 0.034 | 0.04 | 0 | 0.066 | 0.065 | 0.064 | 0.015 | 0.002 | 0.076 | 0.07 | 0.036 | 0.088 | 0.073 | 0.076 | 0.029 | 0.045 | 0.069 | 0.056 |
Income Tax Expense
| 155 | 7 | 184 | 208 | 152 | 3 | 157 | 164 | 130 | -27 | 101 | 185 | 162 | -16 | 114 | 215 | 73 | -85 | 127 | 193 | 157 | -25 | 161 | 209 | 111 | -54 | 46 | 157 | 142 | -42 | 111 | 139 | 88 | -89 | 36 | 118 | 82 | -118 | 3 | 126 | 54 | 5 | 118 | 147 | 154 | -52 | 98 | 102 | 125 | 5 | 133 | 172 | 194 | 29 | 106 | 172 | 180 | 24 | 77 | 207 | 192 | 15 | 111 | 193 | 98 |
Net Income
| 332 | -146 | 375 | 440 | 359 | -124 | 436 | 390 | 278 | -116 | 318 | 399 | 387 | 21 | 413 | 527 | -40 | -204 | 336 | 623 | 284 | -59 | 539 | 510 | 247 | 14 | 372 | 469 | 261 | -38 | 387 | 373 | 152 | -180 | 69 | 376 | 115 | -157 | 79 | 334 | 140 | 238 | -1,305 | 360 | 230 | -42 | 69 | 286 | 243 | 35 | 276 | 403 | 357 | 69 | 148 | 391 | 351 | 181 | 432 | 477 | 388 | 159 | 484 | 501 | 224 |
Net Income Ratio
| 0.023 | -0.012 | 0.025 | 0.03 | 0.025 | -0.01 | 0.03 | 0.035 | 0.027 | -0.014 | 0.032 | 0.039 | 0.04 | 0.003 | 0.042 | 0.052 | -0.005 | -0.028 | 0.032 | 0.061 | 0.03 | -0.007 | 0.052 | 0.054 | 0.028 | 0.002 | 0.041 | 0.054 | 0.031 | -0.006 | 0.045 | 0.044 | 0.019 | -0.028 | 0.008 | 0.043 | 0.014 | -0.023 | 0.009 | 0.037 | 0.017 | 0.035 | -0.144 | 0.04 | 0.027 | -0.006 | 0.008 | 0.031 | 0.028 | 0.005 | 0.031 | 0.047 | 0.042 | 0.01 | 0.018 | 0.046 | 0.043 | 0.028 | 0.053 | 0.057 | 0.047 | 0.024 | 0.056 | 0.057 | 0.033 |
EPS
| 0.88 | -0.39 | 0.99 | 1.16 | 0.95 | -0.33 | 1.17 | 1.04 | 0.74 | -0.31 | 0.99 | 1.05 | 1.01 | 0.06 | 1.08 | 1.38 | -0.1 | -0.54 | 0.91 | 1.68 | 0.76 | -0.16 | 1.47 | 1.39 | 0.67 | 0.04 | 1.05 | 1.31 | 0.73 | -0.1 | 1.12 | 1.08 | 0.44 | -0.52 | 0.2 | 1.11 | 0.35 | -0.47 | 0.24 | 0.99 | 0.42 | 0.71 | -4.1 | 1.13 | 0.72 | -0.13 | 0.22 | 0.91 | 0.77 | 0.11 | 0.77 | 1.13 | 1 | 0.2 | 0.54 | 1.11 | 0.99 | 0.51 | 1.25 | 1.38 | 1.12 | 0.46 | 1.41 | 1.46 | 0.65 |
EPS Diluted
| 0.88 | -0.39 | 0.99 | 1.16 | 0.95 | -0.33 | 1.15 | 1.02 | 0.72 | -0.3 | 0.99 | 1.04 | 1.01 | 0.06 | 1.08 | 1.38 | -0.1 | -0.54 | 0.91 | 1.68 | 0.76 | -0.16 | 1.47 | 1.38 | 0.67 | 0.04 | 1.05 | 1.31 | 0.72 | -0.1 | 1.12 | 1.07 | 0.44 | -0.52 | 0.2 | 1.1 | 0.35 | -0.47 | 0.24 | 0.99 | 0.41 | 0.71 | -4.1 | 1.12 | 0.72 | -0.13 | 0.22 | 0.91 | 0.77 | 0.11 | 0.77 | 1.13 | 1 | 0.18 | 0.54 | 1.11 | 0.98 | 0.51 | 1.25 | 1.37 | 1.12 | 0.46 | 1.41 | 1.44 | 0.64 |
EBITDA
| 1,371 | 708 | 1,570 | 1,615 | 1,187 | 640 | 1,848 | 1,270 | 1,040 | 480 | 1,198 | 1,191 | 1,099 | 534 | 1,290 | 1,299 | 633 | 266 | 1,212 | 1,266 | 1,072 | 451 | 1,346 | 1,108 | 902 | 384 | 1,002 | 1,092 | 856 | 302 | 1,105 | 914 | 673 | 140 | 649 | 978 | 621 | 139 | 594 | 828 | 1,007 | 463 | 1,058 | 896 | 864 | 242 | 936 | 923 | 875 | 487 | 1,065 | 976 | 993 | 482 | 926 | 1,065 | 908 | 634 | 933 | 1,235 | 1,095 | 503 | 974 | 1,063 | 715 |
EBITDA Ratio
| 0.096 | 0.055 | 0.104 | 0.11 | 0.096 | 0.054 | 0.127 | 0.121 | 0.106 | 0.057 | 0.15 | 0.134 | 0.146 | 0.082 | 0.146 | 0.145 | 0.098 | 0.038 | 0.15 | 0.152 | 0.122 | 0.061 | 0.16 | 0.142 | 0.106 | 0.056 | 0.138 | 0.141 | 0.111 | 0.051 | 0.166 | 0.134 | 0.102 | 0.016 | 0.114 | 0.113 | 0.092 | 0.019 | 0.108 | 0.113 | 0.121 | 0.068 | 0.116 | 0.121 | 0.11 | 0.052 | 0.105 | 0.093 | 0.072 | 0.061 | 0.119 | 0.115 | 0.123 | 0.088 | 0.114 | 0.144 | 0.139 | 0.114 | 0.115 | 0.136 | 0.149 | 0.075 | 0.112 | 0.121 | 0.105 |