Emerson Electric Co.

NYSE:EMR

123.44 (USD) • At close January 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,5882,2982,3182,0768,0519,9572,0462,2711,8042,5296,9294,7262,3542,8602,3422,1973,3152,4502,5831,6351,4941,6031,3841,2481,0933,4112,4443,0963,0623,1405,0394,1513,1823,5163,3223,1093,0543,3933,2563,1223,1493,0492,7242,7373,2752,8102,6152,5272,3672,2922,1532,0762,0521,7811,5931,4931,5923,4242,1590.0021,5601,3821,5071,6681,7772,0571,7671,7061,0081,3311,0941,0908106956046241,2331,5641,6061,4851,3461,3861,1651,009696709606437381548448.1467.4355.7423.2403.6359.7280.8402.5373.4339.5266.1332.8305.6321.7209.7413.7426.5464.2221.1325.4284.2181.9149213.1194.6227.9117.3213.2216200113.3219.4191.1194.7101.9218.2216.6222.580.2206.6188.2163.5102.4135.4127.9139.898.3162.5143.598.5112.799.9108130.3288.488.5
Short Term Investments 0000012811700000000000000000000000000000990000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 3,5882,2982,3182,0768,0519,9572,0462,2711,8042,5296,9294,7262,3542,8602,3422,1973,3152,4502,5831,6351,4941,6031,3841,2481,0933,4112,4443,0963,0623,1405,0394,1513,1823,5163,3223,1093,0543,3933,2563,1223,1493,0492,7242,7373,2752,8102,6152,5272,3672,2922,1532,0762,0521,7811,5931,4931,5923,4242,1590.0021,5601,3821,5071,6681,7772,0571,7671,7061,0081,3311,0941,0908106956046241,2331,5641,6061,4851,3461,3861,1651,009696709606437381548448.1467.4355.7423.2403.6359.7280.8402.5373.4339.5266.1332.8305.6321.7209.7413.7426.5464.2221.1325.4284.2181.9149213.1194.6227.9117.3213.2216200113.3219.4191.1194.7101.9218.2216.6222.580.2206.6188.2163.5102.4135.4127.9139.898.3162.5143.598.5112.799.9108130.3288.488.5
Net Receivables 2,9272,7612,8772,7592,5182,4912,3302,2314,4073,8053,4822,7453,4992,7542,7542,6523,2602,5122,6412,7263,4412,9012,9112,7333,3443,0273,0422,8813,0722,9262,4792,4262,7014,0143,8743,8422,8704,2724,2994,4045,0194,7724,5634,4294,8084,7254,5594,5564,9830004,5020003,9890003,6230004,6180004,2600003,7160003,2563,138002,93202,8742,7052,6502,6682,5472,3952,5130002,551.22,717.202,742.92,705.62,803.72,647.32,487.62,516.32,563.12,566.12,396.12,416.12,4452,385.92,226.52,200.22,284.62,254.62,016.41,979.82,055.32,054.61,852.21,757.61,934.81,871.71,597.31,542.61,617.11,519.21,367.61,392.11,467.81,4831,401.21,364.81,411.21,345.81,293.11,316.51,3311,376.81,342.81,4101,445.51,427.51,101.11,240.41,242.51,057999.5791.6723.2
Inventory 2,1802,3032,3572,4322,0062,0852,0341,9992,1912,3192,3992,3352,0502,1142,0162,0131,9282,1022,0582,0641,8802,0612,0731,9801,8131,8051,8971,8451,6961,8911,3311,2781,2081,9491,9501,9031,8472,1442,1072,1212,0572,2532,2332,1621,8952,3042,3272,3082,1252,3672,4022,3172,1002,4222,3242,2072,1052,1142,0750.0021,8552,0622,2572,4702,3482,5622,5322,4802,2272,3092,3882,4102,2222,2122,0631,9421,8131,8391,9071,8611,7051,6081,6311,6471,5581,6561,6791,6711,6241,6981,750.61,877.71,896.82,058.92,211.82,217.62,052.72,011.42,023.61,953.11,921.11,887.41,926.21,998.41,996.51,953.91,877.31,874.61,881.61,836.31,824.11,816.91,743.91,671.71,684.21,6501,602.61,603.81,590.81,455.71,392.21,320.31,272.51,248.51,298.31,3501,3581,381.11,278.21,344.91,349.51,4061,348.61,3531,402.81,423.91,391.61,539.41,538.11,339.11,2861,315.31,334.61,257.81,144.81,155.7
Other Current Assets 1,4971,4581,4571,3991,2441,2272,5752,4991047227291,0545291,0388498193038157507713247857846973693333423304225975971,0222,8697417678402,7618356828366427396836711,0216676886956515,3444,9894,682-8,652.625,0804,8814,605-7,684.664,4204,2744,267-7,036.684,2744,3684,7355885,4755,1394,8085704,7314,5074,2465824,2603,9643,7235354813,6333,4954333,3496386195965814504364434,753.1744,749.4754,791.376516.4471.55,545.671465.5443.6446.6436.4421.6420.9377.9392.3374.5379365.3405.6391.7413.9366.9336314.2314.5310.1315.5292.8306.6328.5311.8306.4290.1281.6289.4302282286.4280.8272.5253.8220.1236.5230.1221.1214.5234.4232.2238.8369.2443.3311.6211.4182263.9267.8207.5118
Total Current Assets 10,1928,8209,0098,66613,81915,7608,9859,0008,5069,37513,53910,8608,4328,7667,9617,6818,8067,8798,0327,1967,1397,3507,1526,6586,6198,5767,7258,1528,2528,5549,4468,8779,96010,2209,9139,69410,04910,64410,34410,48310,86710,81310,2039,99910,99910,50610,18910,08610,12610,0039,5449,0759,3459,2838,7988,3058,3639,9588,5080.0087,6537,7188,1328,8739,33110,0949,4388,9948,0658,3717,9897,7467,3307,1676,6316,2896,8377,0227,1466,8416,4166,3436,3085,9805,5005,6145,2824,9394,9615,301.25,197.65,258.85,320.15,670.85,949.35,785.75,482.75,664.25,480.75,201.85,124.45,161.25,190.25,090.75,001.35,177.95,095.34,9574,716.84,813.24,698.94,329.44,187.24,250.24,248.94,022.93,784.14,080.33,990.33,559.43,338.23,438.43,272.23,112.83,074.33,322.43,338.43,277.32,9773,182.83,1203,092.72,988.63,033.93,141.93,138.73,138.73,516.63,552.42,850.32,850.52,839.72,763.52,655.42,432.32,085.4
Non-Current Assets:
Property, Plant & Equipment, Net 2,8073,3733,3753,3362,3632,2682,2632,2633,3613,8904,0904,2213,7383,6644,1863,6933,6883,5653,5533,6333,6423,6143,6153,5513,5623,2603,2993,2793,3213,3042,8802,8612,9313,5213,5233,5203,5853,6103,5703,6313,8023,7373,6923,6393,6053,4753,4813,5033,5093,4183,4493,4153,4373,3823,3033,2553,2873,2893,3670.0033,5003,4753,4473,4593,5073,4583,4133,4353,4313,2793,2593,2203,2203,0762,9902,9693,0032,9292,9762,9552,9372,8442,9062,9442,9622,9933,0223,0703,1163,108.13,124.73,203.63,2883,2803,302.63,263.23,243.43,140.63,237.23,142.83,154.43,068.53,048.23,053.93,011.62,885.32,806.82,7742,735.42,583.22,5382,490.62,450.82,3562,325.32,174.52,134.92,100.12,051.61,9731,947.31,879.71,851.11,837.11,880.11,867.81,882.71,9511,694.51,654.11,6181,626.91,583.41,523.91,565.51,547.31,535.81,564.31,440.61,222.51,197.71,175.51,121.51,126.3896.4843.6
Goodwill 18,06717,93617,96417,98314,48014,13114,09714,08714,66214,7487,6317,6957,7237,7777,7877,8326,7346,6246,5206,5786,5366,5446,5096,4686,4555,7455,8215,6165,3165,2963,8913,8613,9096,6676,6426,6016,6536,9306,8056,9407,1827,9177,8757,8717,5097,5148,0078,0688,0268,7398,8668,7238,7718,9748,9058,6668,6567,5967,6300.0087,0786,9766,6166,5566,5626,7136,6586,5956,4126,2896,2406,0776,0136,0055,6365,477005,4065,37900000049,601,54049,301,5560005,757.20000000004,174.74,004.14,002.33,702.73,356.53,317.43,283.73,1162,842.92,830.72,865.42,779.22,678.52,648.92,4262,384.92,415.92,326.52,061.71,862.91,827.51,812.91,811.50000000000000000000000
Intangible Assets 10,43610,62710,97611,2706,2636,1476,2996,4606,7246,9302,6992,7912,8772,9933,0953,1962,4682,4882,4982,5672,6152,6912,7012,7142,7512,1572,2032,1181,8901,8688698799021,4111,4371,4671,5261,5751,5551,6491,6891,7681,8101,8391,6721,6981,7341,7981,8381,8561,9361,8931,9692,0742,1462,0962,15000000000767081406860625633005,4775,4795,3345,4065,3795,2595,0245,0225,0134,9424,9564,9604,9304,9104,876.15,729.405,1825,2255,325.45,300.25,3205,410.45,090.64,208.34,263000000000000000000000001,834.31,890.41,844.11,799.31,108.81,089.91,083.81,100.11,053.21,088.11,137.81,095.41,0381,230.11,261.6829791.9794.5836.2833.5198.4156.8
Goodwill and Intangible Assets 28,50328,56328,94029,25320,74320,27820,39620,54721,38621,67810,33010,48610,60010,77010,88211,0289,2029,1129,0189,1459,1519,2359,2109,1829,2067,9028,0247,7347,2067,1644,7604,7404,8118,0788,0798,0688,1798,5058,3608,5898,8719,6859,6859,7109,1819,2129,7419,8669,86410,59510,80210,61610,74011,04811,05110,76210,8067,5967,6300.0087,0786,9766,6166,5566,5627,4806,6587,4096,4126,9756,2406,7026,6466,0055,6365,4775,4795,3345,4065,3795,2595,0245,0225,0134,9424,9564,9604,9304,9104,876.15,729.45,757.25,1825,2255,325.45,300.25,3205,410.45,090.64,208.34,2634,174.74,004.14,002.33,702.73,356.53,317.43,283.73,1162,842.92,830.72,865.42,779.22,678.52,648.92,4262,384.92,415.92,326.52,061.71,862.91,827.51,812.91,811.51,834.31,890.41,844.11,799.31,108.81,089.91,083.81,100.11,053.21,088.11,137.81,095.41,0381,230.11,261.6829791.9794.5836.2833.5198.4156.8
Long Term Investments 04,4143,7673,2533,255-10053868087881,133115-110471-1020000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 0596398-3,2551008373098103101951101081020000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 2,7443561,2861,9075,8215,8673,8824,2902,4191,9141,3471581,7351,2841921,2761,1861,1741,1081,1275651,1181,0941,0381,0037497376938103801919934,0412632492702757056941,0216378807667769263203133163193103393383393913833813872,1152,2150.0021,5322,1551,7961,6341,6401,1641,9411,0161,7721,4502,0441,4351,4762,1361,9521,8911,9081,8591,7351,7811,7491,7261,7851,7701,7901,8201,5401,5561,5581,611.51,482.11,278.51,256.31,301.61,1601,164.81,118.21,0991,134.11,076.31,081.71,129.61,013.31,014.7944.2909891.1902.8895.1857.2851.91,0111,063.81,160.91,153.71,109.81,095.11,070.91,054.91,134.21,066.61,042.31,024.71,016.81,025.81,005.7992.5993.4846.7746.5745.8741.9739.2711.6673.1667.1663.9637.1610.9632.4567.9554305.8252.6241.9171
Total Non-Current Assets 34,05436,76537,43137,84728,92728,41327,16227,24127,16627,66715,95816,09916,28315,71815,83915,99714,07613,85113,67913,90513,35813,96713,91913,77113,77111,91112,06011,70611,33710,8487,8318,59411,78311,86211,85111,85812,03912,82012,62413,24113,31014,30214,14314,12513,71213,00713,53513,68513,69214,32314,59014,36914,51614,82114,73714,39814,48013,00013,2120.01312,11012,60611,85911,64911,70912,10212,01211,86011,61511,70411,54311,35711,34211,21710,57810,33710,39010,12210,11710,1159,9459,5949,7139,7279,6949,7699,5229,5569,5849,595.710,336.210,239.39,726.39,806.69,7889,728.29,681.69,6509,461.98,427.48,499.18,372.88,065.68,070.97,658.57,150.87,015.36,960.56,746.56,283.36,220.66,3676,293.86,195.46,127.95,710.35,614.95,586.95,4335,168.94,876.84,749.54,688.74,665.44,740.24,763.94,719.34,743.73,6503,490.53,447.63,468.93,375.83,323.63,376.43,309.83,237.73,431.53,313.12,683.92,557.52,5242,263.52,212.41,336.71,171.4
Total Assets 44,24645,58546,44046,51342,74644,17336,14736,24135,67237,04229,49726,95924,71524,48423,80023,67822,88221,73021,71121,10120,49721,31721,07120,42920,39020,48719,78519,85819,58919,40217,27717,47121,74322,08221,76421,55222,08823,46422,96823,72424,17725,11524,34624,12424,71123,51323,72423,77123,81824,32624,13423,44423,86124,10423,53522,70322,84322,95821,7200.02119,76320,32419,99120,52221,04022,19621,45020,85419,68020,07519,53219,10318,67218,38417,20916,62617,22717,14417,26316,95616,36115,93716,02115,70715,19415,38314,80414,49514,54514,896.915,533.815,498.115,046.415,477.415,737.315,513.915,164.315,314.214,942.613,629.213,623.513,53413,255.813,161.612,659.812,328.712,110.611,917.511,463.311,096.510,919.510,696.410,48110,445.610,376.89,733.29,3999,667.29,423.38,728.38,2158,187.97,960.97,778.27,814.58,086.38,057.78,0216,6276,673.36,567.66,561.66,364.46,357.56,518.36,448.56,376.46,948.16,865.55,534.25,4085,363.75,0274,867.83,7693,256.8
Liabilities & Equity:
Current Liabilities:
Account Payables 1,3351,2511,2711,2341,2751,2181,2071,2191,2762,0402,0492,1002,1081,9661,7971,6941,7151,4261,5211,6491,8741,7851,7301,7941,9431,6471,6031,5961,7761,6131,3681,3351,5172,2302,1402,0751,5372,4022,4072,4682,9512,6452,5222,4252,7252,6142,4602,4312,7672,6172,4192,3022,6772,6332,4632,2432,4092,2282,1221,9911,9491,8241,8712,1712,6992,5632,4032,3292,5012,2472,1372,0862,3052,0311,8671,7381,8411,6101,6531,5201,6291,3871,4001,3241,3971,2141,2221,1361,2681,175.91,032986.51,1281,163.21,263.91,185.21,210.61,028.51,001.1890.41,068.8836.6872.3831.31,036.7767.1725.7746.8942.1751.7725.9620.6791.3599.1644.6645.1740.2632.1644523.6611.4527.7470.9393.5492.8440.4480.8427.2487.3462.6446.1448.7542.1449.1473432.2546548.5553.7354.5424.6393.30000
Short Term Debt 5323,1443,3103,3846918132,0911,9232,2433,3812,9131891,0271,6291,6061,8691,3081,7253,7411,9841,4441,8772,5513,3201,6232,8621,8332,0938621,3632522542,5843,2203,2323,4092,5533,1793,3583,4842,4652,9752,6611,9581,5871,4861,4851,9121,5062,0601,8281,5788778627718004802,2901,2691,2405778371,7222,0421,2211,7321,6091,6964049541,3491,1678989844124539701,6221,5691,2809028785046473919361,0451,0171,5602,343.92,513.72,684.92,447.52,394.32,521.42,447.12,352.73,353.63,382.22,065.31,953.72,301.12,0462,009.21,524.41,994.41,9211,845.91,445.11,425.31,308.91,201.29671,402.71,456.51,430.81,387.11,718.31,720.71,350.7923.31,182.91,246.91,091.91,183.91,487.51,636.71,757.1433.6749.4887.6874.6765938.91,125.81,153.69181,122.41,232481323.8275.3338.7363.7183.7156
Tax Payables 023122027401,7213901,080000000000000010384138645314721765219199396180798810286534102851621776619912967482121281581781701391561181109612352052243820300234232002843220027926000149201000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 01,0881,1001,1331,7589469409012,2868868688517307747496990000000000002,351002,2682,30600000000000000000000000000-2,573.9970002,4122,4802,5062,3422,1512,3372,1982,0161,9511,9331,8921,7051,6481,8391,7511,7361,7481,6951,6621,5561,4821,5131,5221,4601,3871,4481,471.31,363.11,374.71,619.41,521.51,462.61,397.61,390.61,338.91,233.21,191.61,304.81,308.41,242.91,138.71,252.71,206.21,171.21,128.51,241.91,130.91,092.11,035.61,063.3992.9950.4897.6979.8989.8954.7878.4936.4938.2880.500000000000000000000000
Other Current Liabilities 3,8751,8781,7631,740-5941,9162,9213,0374,2582,5052,2422,1913,1112,3012,1422,1142,7622,8342,6782,7072,6582,4532,3492,2882,5342,3922,3622,2862,3422,1751,9522,1613,7272,7972,7222,6163,6242,6782,5952,6402,8762,7362,5832,5263,1842,7832,6512,6482,7322,5612,5002,4842,7722,6572,5822,4472,8642,6162,556-3,230.9942,3782,3082,3162,4122,6532,7482,3422,1512,6412,4812,0161,9512,1712,1951,7051,6482,1201,9951,7361,7481,8081,8481,7081,6721,6291,5831,5981,5611,5721,644.31,548.51,534.71,803.61,639.11,7231,769.11,655.51,633.21,4791,5541,567.91,503.51,472.41,4591,460.61,450.31,428.11,409.41,455.21,294.91,269.71,294.7199.51,158.31,153.11,155.81,153.41,138.51,106.61,1091,082.61,054.6990.61,138.61,015.91,061.3981.7975.5891840.4791.2808.9786.7807.8785.8825.4871.9865.4828.2740784.8722.31,099.3961.1683.5621.8
Total Current Liabilities 5,7427,5927,6647,7655,0326,6147,5498,1607,7778,8128,0725,3316,2466,6706,2946,3765,7855,9857,9406,3405,9766,2186,7147,5406,1646,9545,9456,1925,0455,3703,7714,1468,0088,3268,1828,2027,8008,3128,7708,8778,4548,5337,8327,1087,6256,9506,6447,2037,1337,3966,9256,5346,4656,3085,9345,6005,8497,2575,9990.0064,9564,9935,9476,8286,5737,0436,5886,4085,5465,6825,7865,5265,3745,2104,2634,0994,9315,2275,1074,7494,3394,1133,6123,6433,4173,7333,8653,7144,4005,164.15,094.25,206.15,379.15,196.65,508.35,401.45,218.86,015.35,862.34,509.74,590.44,641.24,390.74,299.54,021.74,211.84,074.84,002.13,842.43,471.93,304.53,116.53,021.13,160.13,254.23,231.73,280.73,488.93,471.32,983.32,617.32,765.22,708.42,6242,692.62,989.23,099.23,159.81,811.92,052.42,124.92,132.22,093.82,195.82,384.62,411.22,335.92,536.32,613.91,575.51,533.21,390.91,4381,324.8867.2777.8
Non-Current Liabilities:
Long Term Debt 7,6667,6228,1258,0978,0148,0028,4798,4658,6078,7518,5859,1176,2066,2016,2126,2906,6995,8594,3134,3794,2774,3363,7862,6413,1373,1263,3573,3753,7943,7973,8163,8154,0624,0624,0624,0434,2894,2903,2723,2893,5593,5653,8363,8344,0554,0594,0593,5423,7873,7894,0184,0414,3244,3534,3534,3524,5864,5864,5810.0053,9984,4643,6963,2343,2973,2983,3383,1973,3723,6233,3753,3753,1283,1323,1323,1283,1282,8792,8812,8863,1363,1493,7563,7333,7333,7353,4863,4862,9902,749.42,738.42,746.92,255.62,276.52,279.22,278.72,247.71,752.91,444.51,400.81,317.11,333.71,286.31,243.31,056.6610.4601.9574.3570.7654.7783.8773.2772.6786.2816.1455.7208.6275.8330.4278279.9317.8321.9330.7438495.3481.2446.1448454.8421.8453.7450.2464.2430.8392.5496.2489.5505.6418418.9623.8481.4553328.3114.6
Deferred Revenue Non-Current 0511511449-1,959-2,00600-1,72000674-711-555781-411-261000-3270-483-482625-274-262-244-420-426-182-124116-461-453-453-408-637-543-555-572-747-774-922-823-591-629-6411,41000-7350-78400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 02,5072,6542,8271,9592,0061,5851,6941,7201,73675073671155542941126100032704834824842742622444254261822132104614534534086375435555727477749228235916296413370073507840000000005665335145005405197537477467240000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 3,3291,1761,2161,2691,1431,1381,1871,2081,2521,4561,4761,4871,6291,7191,6851,6621,6902,0081,8951,9231,6441,9591,5161,4901,6151,6731,6841,6591,5551,7871,4511,5431,8341,7391,7771,8101,8712,0631,9582,0021,9972,1442,1532,2992,3132,2402,3472,4081,8642,4762,5362,5362,5212,4442,4432,4282,4562,0262,1350.0022,2542,2072,1361,3341,3361,4031,3631,3641,2801,1311,0981,0771,1161,9461,8671,7821,7681,7201,6641,6661,6481,6731,6481,6051,5841,4311,4141,4151,4141,326.61,329.61,303.51,297.71,294.71,269.31,269.41,2951,265.81,505.81,529.91,535.51,510.21,631.71,646.91,778.21,734.51,7031,691.51,629.51,449.71,413.61,311.81,333.91,288.51,213.81,053.71,038.91,105.81,0771,041.6976916.6888.5878.4768.8689.3687.3691.7637.3586.8574.1590.6563.5531.3539.3543.5554.4547.6490.8388.1382.5373.2287.5287.5199.5142.2
Total Non-Current Liabilities 10,99511,30511,99512,19311,11611,14611,25111,36711,57911,94310,81111,3408,5468,4758,3268,3638,6507,8676,2086,3026,2486,2955,7854,6135,2365,0735,3035,2785,7746,0105,4495,5716,1175,8015,8395,8536,1606,3535,2305,2915,5565,7095,9896,1336,3686,2996,4065,9506,2436,2656,5546,5776,8456,7976,7966,7807,0426,6126,7160.0076,2526,6715,8325,1345,1665,2155,2015,1015,1715,5075,2205,1984,9685,0784,9994,9104,8964,5994,5454,5524,7844,8225,4045,3385,3175,1664,9004,9014,4044,0764,0684,050.43,553.33,571.23,548.53,548.13,542.73,018.72,950.32,930.72,852.62,843.92,9182,890.22,834.82,344.92,304.92,265.82,200.22,104.42,197.42,0852,106.52,074.72,029.91,509.41,247.51,381.61,407.41,319.61,255.91,234.41,210.41,209.11,206.81,184.61,168.51,137.81,085.31,041.6995.91,044.31,013.7995.5970.19361,050.61,037.1996.4806.1801.4997768.9840.5527.8256.8
Total Liabilities 16,73718,89719,65919,95816,14817,76018,80019,52719,35620,75518,88316,67114,79215,14514,62014,73914,43513,85214,14812,64212,22412,51312,49912,15311,40012,02711,24811,47010,81911,3809,2209,71714,12514,12714,02114,05513,96014,66514,00014,16814,01014,24213,82113,24113,99313,24913,05013,15313,37613,66113,47913,11113,31013,10512,73012,38012,89113,86912,7150.01311,20811,66411,77911,96211,73912,25811,78911,50910,71711,18911,00610,72410,34210,2889,2629,0099,8279,8269,6529,3019,1238,9359,0168,9818,7348,8998,7658,6158,8049,240.19,162.29,256.58,932.48,767.89,056.88,949.58,761.59,0348,812.67,440.47,4437,485.17,308.77,189.76,856.56,556.76,379.76,267.96,042.65,576.35,501.95,201.55,127.65,234.85,284.14,741.14,528.24,870.54,878.74,302.93,873.23,999.63,918.83,833.13,899.44,173.84,267.74,297.62,897.23,0943,120.83,176.53,107.53,191.33,354.73,347.23,386.53,573.43,610.32,381.62,334.62,387.92,206.92,165.31,3951,034.6
Equity:
Preferred Stock 00014,793000000004048044424746384049464004745395256514150545141475050434853481421331481421400146144143015516015300150000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 21,63647747747747720,94111,8374774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774774770477477477477477477477477477477477477477477238238238238238238238238238238238238238238238238238238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.3238.30000000000000000000000
Retained Earnings 40,83040,13540,10839,91040,07039,62430,57130,07628,05327,61827,00326,63626,04725,67825,35425,09624,95524,53124,43124,22024,19923,77723,47523,25223,07222,66022,25422,07921,99521,80021,69621,71421,71621,58321,41021,34721,30820,96920,71820,06619,86719,75719,33319,08818,93018,42818,52918,26418,10718,11517,63817,38717,31016,80716,38316,08815,869015,04014,88814,71414,47114,33114,20814,00213,54613,16912,85812,53612,12111,75511,47111,31410,96810,66510,41510,1999,9529,7679,5939,4719,2869,1148,9648,8898,7778,5838,5138,4618,374.99,194.29,082.68,990.79,167.59,000.98,806.28,612.98,394.78,173.57,974.17,803.77,604.67,400.77,216.57,056.56,872.36,677.96,5016,348.96,178.56,001.65,841.75,707.75,551.35,394.15,249.15,128.35,000.74,852.64,722.54,619.14,498.24,379.74,272.74,182.54,083.63,977.53,880.83,798.63,707.33,609.93,519.73,445.73,359.43,268.93,1833,1093,547.73,457.63,373.73,302.13,215.62,966.22,666.62,362.82,154.3
Accumulated Other Comprehensive Income/Loss -868-1,237-1,097-1,090-1,253-1,072-1,148-1,255-1,485-1,152-957-922-872-1,307-1,322-1,330-1,577-1,699-1,903-1,576-1,722-1,016-928-1,052-1,015-1,092-827-992-1,019-1,575-1,690-2,030-1,999-1,564-1,582-1,738-1,617-1,056-1,273-875-575-52-128-146-189-745-708-617-731-767-496-629-562-74-150-432-4260-558-466-496-133-430-35614182370544438251840337630615830-85-65-69175205-88-177-99-211-386-243-485-567-647-658.1-754.8-755.2-741.3-770.8-661.8-623.5-578.6-470.5-384.9-314-271.6-299.2-250.4-166.9-236.2-224-230.1-190.9-205.9-85.9-114.727.4-29.2-58.4-22.120.91726.8-9.16.78.7-49.3-86.8-97.60000000000000000000000
Other Total Stockholders Equity -39,962-18,576-18,588-18,623-18,605-18,565-18,540-18,571-16,681-16,628-15,948-15,942-15,769-15,557-15,379-15,348-15,450-15,478-15,488-14,700-14,721-14,483-14,498-14,441-13,587-13,632-13,412-13,215-12,735-12,736-12,477-12,448-12,626-12,541-12,562-12,589-12,040-11,591-10,954-10,112-9,602-9,309-9,157-8,536-8,500-7,896-7,624-7,506-17,853-12,436-12,626-26,757-17,225-28,364-27,675-25,655-15,9209,089-6,404-23,212.991-14,695-6,155-6,166-5,927-14,620-5,092-4,871-4,605-13,395-4,413-4,289-4,118-11,858-3,268-2,986-2,951-10,372-2,803-2,569-2,381-2,383-2,345-2,248-2,265-2,281-2,288-2,297-2,304-8,052-2,298.3-2,306.1-2,324.1-8,488.3-8,635-1,896.9-1,856.6-1,869.8-1,882.3-1,896.9-1,709.6-1,589.9-1,494.8-1,441.5-1,316-1,255.3-1,114.6-955.2-898.8-960.6-810.7-707.6-612.5-563.4-520.4-517.6-516.2-512.8-469.1-537.2-542.1-524.3-498.9-489.1-468.3-267.4-171.1-187.5-157.4-68.8-128-163.1-134.6-188.8-193.2-105.3-81.7-119.1-173-202.4-221.1-228.7-239.8-146.135.911.267.9
Total Shareholders Equity 21,63620,79920,90020,67420,68920,46411,36010,72710,36410,31510,57510,2499,9239,3399,1308,9398,4477,8787,5638,4598,2738,8048,5728,2768,9478,4608,5378,3888,7708,0228,0577,7547,6187,9557,7437,4978,1288,7998,9689,55610,16710,87310,52510,88310,71810,26410,67410,61810,29510,66510,65510,33310,39910,99910,80510,3239,7929,0899,0050.0098,5558,6608,2128,4029,1139,7549,4809,1748,7728,7038,3468,2068,1548,0967,9477,6177,4007,3187,6117,6557,2387,0027,0056,7266,4606,4846,0395,8805,7415,656.86,371.66,241.66,1146,709.66,680.56,564.46,402.86,280.26,1306,188.86,180.56,048.95,947.15,971.95,803.35,7725,730.95,649.65,420.75,520.25,417.65,494.95,353.45,210.85,092.74,992.14,870.84,796.74,544.64,425.44,341.84,188.34,042.13,945.13,915.13,912.53,7903,723.43,729.83,579.33,446.83,385.13,256.93,166.23,163.63,101.32,989.93,374.73,255.23,152.63,073.42,975.82,820.12,702.52,3742,222.2
Total Equity 27,50926,68826,78126,55526,59826,41317,34716,71416,31616,28710,61410,2889,9639,3879,1808,9838,4897,9257,6098,4978,3138,8538,6188,3168,9908,5078,5828,4278,8228,0788,1087,7957,6688,0097,7947,5388,1758,8499,0189,59910,21510,92610,57311,02510,85110,41210,81610,75810,44210,81110,79910,47610,55111,15410,96510,4769,9529,0899,155147.0098,5558,6608,2128,5609,3019,9389,6619,3458,9638,8868,5268,3798,3308,0967,9477,6177,4007,3187,6117,6557,2387,0027,0056,7266,4606,4846,0395,8805,7415,656.86,371.66,241.66,1146,709.66,680.56,564.46,402.86,280.26,1306,188.86,180.56,048.95,947.15,971.95,803.35,7725,730.95,649.65,420.75,520.25,417.65,494.95,353.45,210.85,092.74,992.14,870.84,796.74,544.64,425.44,341.84,188.34,042.13,945.13,915.13,912.53,7903,723.43,729.83,579.33,446.83,385.13,256.93,166.23,163.63,101.32,989.93,374.73,255.23,152.63,073.42,975.82,820.12,702.52,3742,222.2
Total Liabilities & Shareholders Equity 44,24645,58546,44046,51342,74644,17336,14736,24135,67237,04229,49726,95924,71524,48423,80023,67822,88221,73021,71121,10120,49721,31721,07120,42920,39020,48719,78519,85819,58919,40217,27717,47121,74322,08221,76421,55222,08823,46422,96823,72424,17725,11524,34624,12424,71123,51323,72423,77123,81824,32624,13423,44423,86124,10423,53522,70322,84322,95821,7200.02119,76320,32419,99120,52221,04022,19621,45020,85419,68020,07519,53219,10318,67218,38417,20916,62617,22717,14417,26316,95616,36115,93716,02115,70715,19415,38314,80414,49514,54514,896.915,533.815,498.115,046.415,477.415,737.315,513.915,164.315,314.214,942.613,629.213,623.513,53413,255.813,161.612,659.812,328.712,110.611,917.511,463.311,096.510,919.510,696.410,48110,445.610,376.89,733.29,3999,667.29,423.38,728.38,2158,187.97,960.97,778.27,814.58,086.38,057.78,0216,6276,673.36,567.66,561.66,364.46,357.56,518.36,448.56,376.46,948.16,865.55,534.25,4085,363.75,0274,867.83,7693,256.8