Eastman Chemical Company
NYSE:EMN
91.76 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 548 | 493 | 459 | 564 | 204 | 226 | 191 | 181 | 293 | 214 | 237 | 249 | 577 | 516 | 793 | 387 | 888 | 939 | 524 | 325 | 558 | 77 | 66 | 101 | 186 | 29 | 29 | 24 | 100 | 90 | 141 |
Short Term Investments
| 0 | 1 | 26 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 548 | 493 | 459 | 564 | 204 | 226 | 191 | 181 | 293 | 214 | 237 | 249 | 777 | 516 | 793 | 387 | 888 | 939 | 524 | 325 | 558 | 77 | 66 | 101 | 186 | 29 | 29 | 24 | 100 | 90 | 141 |
Net Receivables
| 1,154 | 1,277 | 1,580 | 1,033 | 980 | 1,483 | 1,386 | 1,211 | 1,038 | 1,200 | 1,088 | 997 | 704 | 676 | 379 | 354 | 658 | 754 | 656 | 779 | 614 | 532 | 656 | 737 | 631 | 776 | 793 | 744 | 802 | 707 | 542 |
Inventory
| 1,683 | 1,894 | 1,504 | 1,379 | 1,662 | 1,583 | 1,509 | 1,404 | 1,479 | 1,509 | 1,264 | 1,260 | 779 | 619 | 531 | 637 | 539 | 682 | 671 | 582 | 698 | 713 | 659 | 580 | 485 | 493 | 511 | 465 | 467 | 392 | 345 |
Other Current Assets
| 96 | 114 | 1,103 | 565 | 475 | 73 | 57 | 70 | 68 | 250 | 251 | 88 | 42 | 236 | 32 | 45 | 208 | 47 | 73 | 82 | 140 | 207 | 77 | 105 | 187 | 117 | 157 | 112 | 100 | 84 | 75 |
Total Current Assets
| 3,481 | 3,778 | 4,646 | 3,541 | 3,321 | 3,365 | 3,143 | 2,866 | 2,878 | 3,173 | 2,840 | 2,594 | 2,302 | 2,047 | 1,735 | 1,423 | 2,293 | 2,422 | 1,924 | 1,768 | 2,010 | 1,529 | 1,458 | 1,523 | 1,489 | 1,415 | 1,490 | 1,345 | 1,469 | 1,273 | 1,103 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,728 | 5,160 | 4,996 | 5,549 | 5,571 | 5,600 | 5,607 | 5,276 | 5,130 | 5,087 | 4,290 | 4,181 | 3,107 | 3,219 | 3,110 | 3,198 | 2,846 | 3,069 | 3,162 | 3,192 | 3,419 | 3,753 | 3,627 | 3,925 | 3,950 | 4,060 | 3,881 | 3,520 | 3,049 | 2,906 | 3,059 |
Goodwill
| 3,646 | 3,664 | 3,641 | 4,465 | 4,431 | 4,467 | 4,527 | 4,461 | 4,518 | 4,486 | 2,637 | 2,644 | 406 | 375 | 315 | 325 | 316 | 314 | 312 | 314 | 317 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,138 | 1,210 | 1,362 | 1,792 | 2,011 | 2,185 | 2,373 | 2,469 | 2,650 | 2,905 | 1,761 | 1,849 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 339 | 350 | 573 | 614 | 612 | 446 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,784 | 4,874 | 5,003 | 6,257 | 6,442 | 6,652 | 6,900 | 6,930 | 7,168 | 7,391 | 4,398 | 4,493 | 406 | 375 | 315 | 325 | 316 | 314 | 312 | 339 | 350 | 573 | 614 | 612 | 446 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 124 | 183 | -810 | -848 | -915 | -884 | -893 | -1,206 | -928 | -946 | -496 | -91 | -616 | -659 | -258 | -106 | -300 | -269 | -317 | -210 | -316 | -484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 671 | 810 | 848 | 915 | 884 | 893 | 1,206 | 928 | 946 | 496 | 91 | 210 | 284 | 258 | 106 | 300 | 269 | 317 | 210 | 316 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 516 | 1 | 874 | 736 | 674 | 378 | 349 | 385 | 435 | 421 | 317 | 351 | 775 | 757 | 355 | 335 | 554 | 368 | 375 | 573 | 451 | 418 | 387 | 490 | 418 | 401 | 407 | 401 | 336 | 196 | 179 |
Total Non-Current Assets
| 11,152 | 10,889 | 10,873 | 12,542 | 12,687 | 12,630 | 12,856 | 12,591 | 12,733 | 12,899 | 9,005 | 9,025 | 3,882 | 3,976 | 3,780 | 3,858 | 3,716 | 3,751 | 3,849 | 4,104 | 4,220 | 4,744 | 4,628 | 5,027 | 4,814 | 4,461 | 4,288 | 3,921 | 3,385 | 3,102 | 3,238 |
Total Assets
| 14,633 | 14,667 | 15,519 | 16,083 | 16,008 | 15,995 | 15,999 | 15,457 | 15,611 | 16,072 | 11,845 | 11,619 | 6,184 | 6,023 | 5,515 | 5,281 | 6,009 | 6,173 | 5,773 | 5,872 | 6,230 | 6,273 | 6,086 | 6,550 | 6,303 | 5,876 | 5,778 | 5,266 | 4,854 | 4,375 | 4,341 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1,170 | 1,319 | 1,228 | 799 | 890 | 914 | 842 | 704 | 699 | 827 | 762 | 723 | 529 | 0 | 0 | 434 | 578 | 581 | 534 | 535 | 973 | 1,244 | 906 | 526 | 323 | 265 | 281 | 312 | 291 | 322 | 425 |
Short Term Debt
| 541 | 1,126 | 797 | 405 | 226 | 243 | 393 | 283 | 431 | 301 | 0 | 4 | 153 | 6 | 0 | 13 | 78 | 14 | 4 | 1 | 504 | 3 | 54 | 106 | 599 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 192 | 157 | 138 | 178 | 89 | 94 | 111 | 106 | 0 | 0 | 80 | 76 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 671 | 620 | 638 | 448 | 94 | 399 | 412 | 211 | 191 | 0 | 403 | 40 | 0 | 0 | -832 | 174 | 185 | -1,051 | -1,099 | -1,477 | -1,224 | 230 | 303 | 255 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 673 | 649 | 808 | 656 | 584 | 600 | 636 | 702 | 926 | 894 | 628 | 561 | 392 | 1,064 | 800 | 385 | 466 | 464 | 513 | 563 | 0 | 0 | 0 | 626 | 686 | 720 | 673 | 475 | 582 | 478 | 44 |
Total Current Liabilities
| 2,576 | 3,251 | 2,971 | 2,038 | 1,789 | 1,851 | 1,982 | 1,795 | 2,056 | 2,022 | 1,470 | 1,364 | 1,114 | 1,070 | 800 | 832 | 1,122 | 1,059 | 1,051 | 1,099 | 1,477 | 1,224 | 958 | 1,258 | 1,608 | 985 | 954 | 787 | 873 | 800 | 469 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 4,425 | 4,175 | 4,569 | 5,392 | 5,752 | 5,925 | 6,152 | 6,311 | 6,608 | 7,248 | 4,254 | 4,779 | 1,445 | 1,598 | 383 | 1,442 | 1,535 | 1,589 | 1,621 | 2,061 | 2,089 | 2,054 | 2,143 | 1,914 | 1,506 | 1,649 | 1,714 | 1,523 | 1,217 | 1,195 | 1,801 |
Deferred Revenue Non-Current
| 0 | 0 | 811 | 1,143 | 1,016 | 925 | 963 | 1,018 | 1,297 | 1,498 | 1,297 | 1,856 | -210 | -284 | 1,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 601 | 671 | 810 | 848 | 915 | 884 | 893 | 1,206 | 928 | 946 | 496 | 91 | 210 | 284 | 258 | 106 | 300 | 269 | 317 | 210 | 316 | 484 | 452 | 607 | 485 | 415 | 397 | 348 | 330 | 325 | 340 |
Other Non-Current Liabilities
| 1,501 | 1,334 | 1,381 | 1,697 | 1,520 | 1,457 | 1,492 | 1,537 | 1,967 | 2,266 | 1,750 | 2,448 | 1,545 | 1,407 | 119 | 1,348 | 970 | 1,227 | 1,172 | 1,318 | 1,621 | 1,724 | 1,155 | 959 | 945 | 893 | 960 | 969 | 906 | 760 | 670 |
Total Non-Current Liabilities
| 6,527 | 6,180 | 6,760 | 7,937 | 8,187 | 8,266 | 8,537 | 9,054 | 9,534 | 10,460 | 6,500 | 7,227 | 3,200 | 3,326 | 3,202 | 2,896 | 2,805 | 3,085 | 3,110 | 3,589 | 3,710 | 3,778 | 3,750 | 3,480 | 2,936 | 2,957 | 3,071 | 2,840 | 2,453 | 2,280 | 2,811 |
Total Liabilities
| 9,103 | 9,431 | 9,731 | 9,975 | 9,976 | 10,117 | 10,519 | 10,849 | 11,590 | 12,482 | 7,970 | 8,591 | 4,314 | 4,396 | 4,002 | 3,728 | 3,927 | 4,144 | 4,161 | 4,688 | 5,187 | 5,002 | 4,708 | 4,738 | 4,544 | 3,942 | 4,025 | 3,627 | 3,326 | 3,080 | 3,280 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 91 | 13 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Retained Earnings
| 9,490 | 8,973 | 8,557 | 8,080 | 7,965 | 7,573 | 6,802 | 5,721 | 5,146 | 4,545 | 4,012 | 3,038 | 3,436 | 2,880 | 2,571 | 2,563 | 2,349 | 2,186 | 1,923 | 1,509 | 1,476 | 1,882 | 1,952 | 2,266 | 2,098 | 2,188 | 2,078 | 1,929 | 1,684 | 1,258 | 1,055 |
Accumulated Other Comprehensive Income/Loss
| -319 | -205 | -182 | -273 | -214 | -245 | -209 | -281 | -390 | -277 | 171 | 123 | -538 | -432 | -385 | -335 | -28 | -174 | -200 | -103 | -121 | -295 | -251 | -117 | -54 | -18 | -37 | -4,010 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,715 | -3,617 | -2,673 | -1,786 | -1,795 | -1,527 | -1,192 | -910 | -817 | -760 | -389 | -220 | -1,030 | -822 | -674 | -676 | -240 | 16 | -112 | -223 | -313 | -317 | -328 | -338 | -286 | -237 | -289 | 3,719 | -170 | 37 | 6 |
Total Shareholders Equity
| 5,458 | 5,153 | 5,704 | 6,023 | 5,958 | 5,803 | 5,494 | 4,545 | 3,941 | 3,510 | 3,796 | 2,944 | 1,870 | 1,627 | 1,513 | 1,553 | 2,082 | 2,029 | 1,612 | 1,184 | 1,043 | 1,271 | 1,378 | 1,812 | 1,759 | 1,934 | 1,753 | 1,639 | 1,528 | 1,295 | 1,061 |
Total Equity
| 5,530 | 5,236 | 5,788 | 6,108 | 6,032 | 5,878 | 5,571 | 4,621 | 4,021 | 3,590 | 3,875 | 3,029 | 1,870 | 1,627 | 1,513 | 1,553 | 2,082 | 2,029 | 1,612 | 1,184 | 1,043 | 1,271 | 1,378 | 1,812 | 1,759 | 1,934 | 1,753 | 1,639 | 1,528 | 1,295 | 1,061 |
Total Liabilities & Shareholders Equity
| 14,633 | 14,667 | 15,519 | 16,083 | 16,008 | 15,995 | 15,999 | 15,457 | 15,611 | 16,072 | 11,845 | 11,619 | 6,184 | 6,023 | 5,515 | 5,281 | 6,009 | 6,173 | 5,773 | 5,872 | 6,230 | 6,273 | 6,086 | 6,550 | 6,303 | 5,876 | 5,778 | 5,266 | 4,854 | 4,375 | 4,341 |