Euro Manganese Inc.
ASX:EMN.AX
0.059 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.314 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1.478 | 1.519 | 0.105 | 0 | 0.067 | 0.063 | 0.063 | 0.063 | 0.048 | 0.041 | 0.04 | 0.039 | 0.036 | 0.014 | 0.014 | 0.016 | 0.019 | 0.019 | 0.019 | 0.008 | 0.004 | 0.007 | 0.005 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.164 | -0.322 | -0.105 | 0 | -0.067 | -0.063 | -0.063 | -0.063 | -0.048 | -0.041 | -0.04 | -0.039 | -0.036 | -0.014 | -0.014 | -0.016 | -0.019 | -0.019 | -0.019 | -0.008 | -0.004 | -0.007 | -0.005 | -0.002 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -0.125 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.604 | 1.804 | 1.456 | 0.332 | 1.669 | 2.292 | 1.663 | 2.008 | 1.697 | 1.686 | 1.723 | 1.055 | 1.125 | 1.122 | 0.756 | 0.821 | 0.486 | 0.746 | 0.666 | 0.627 | 0.932 | 0.925 | 0.809 | 0.609 | 0.428 | 0.489 | 0.321 | 0.097 | 0.068 | 0.07 | 0.043 |
| Selling & Marketing Expenses
| 1.828 | 4.109 | 0.02 | 0.02 | 0.02 | 0.02 | 0.027 | 0.014 | 0.019 | -0.029 | 0.019 | 0.019 | 0.036 | 0.025 | 0.05 | 0.046 | 0.105 | 0.071 | 0.062 | 0.035 | 0 | 0.007 | 0.012 | 0.027 | 0 | 0 | 0 | 1.703 | 0.74 | 0.314 | 0.222 |
| SG&A
| 1.604 | 1.804 | 1.476 | 3.004 | 1.688 | 2.312 | 1.69 | 2.022 | 1.716 | 1.656 | 1.742 | 1.074 | 1.161 | 1.147 | 0.806 | 0.867 | 0.591 | 0.817 | 0.728 | 0.662 | 0.932 | 0.925 | 0.809 | 0.609 | 0.428 | 0.489 | 0.321 | 1.801 | 0.808 | 0.384 | 0.264 |
| Other Expenses
| 1.828 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.014 | -0.018 | -0.018 | -0.018 | -0.022 | -0.025 | -0.026 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.432 | 4.674 | 2.837 | 3.342 | 2.344 | 4.138 | 3.152 | 3.855 | 3.019 | 3.239 | 3.151 | 2.512 | 2.886 | 2.452 | 1.29 | 1.276 | 0.999 | 1.879 | 2.047 | 1.792 | 1.987 | 2.101 | 2.354 | 2.061 | 1.478 | 1.458 | 1.44 | 1.827 | 0.864 | 0.421 | 0.301 |
| Operating Income
| -3.405 | -4.995 | -2.952 | -3.072 | -2.14 | -4.096 | -0.003 | -3.747 | -3.067 | -3.279 | -3.191 | -2.551 | -2.921 | -2.466 | -1.304 | -1.292 | -1.018 | -1.898 | -2.066 | -1.8 | -1.991 | -2.108 | -2.359 | -2.063 | -1.479 | -1.459 | -1.441 | -1.792 | -0.833 | -0.389 | -0.268 |
| Operating Income Ratio
| -2.591 | -4.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -0.984 | -0.212 | 0.4 | -0.154 | 0.041 | 0.149 | 0.356 | -0.166 | -0.033 | 0.028 | 0.024 | -0.138 | -0.139 | -0.004 | -0.006 | -0.01 | -0.026 | -0.033 | -0.033 | -0.01 | -0.014 | -0.018 | -0.018 | -0.018 | -0.022 | -0.025 | -0.026 | -0.036 | -0.031 | -0.032 | -0.033 |
| Income Before Tax
| -4.389 | -5.999 | -2.842 | -3.226 | -2.104 | -3.97 | -2.708 | -3.923 | -3.106 | -3.256 | -3.173 | -2.695 | -3.066 | -2.47 | -1.31 | -1.302 | -1.044 | -1.93 | -2.1 | -1.809 | -2.005 | -2.126 | -2.377 | -2.082 | -1.501 | -1.485 | -1.467 | -1.827 | -0.864 | -0.421 | -0.301 |
| Income Before Tax Ratio
| -3.339 | -5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0.844 | 0.29 | 0 | 0.006 | -0.04 | 0.008 | 0.009 | 0.006 | 0.005 | 0.006 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -4.389 | -5.999 | -2.842 | -3.226 | -2.104 | -3.97 | -2.708 | -3.923 | -3.106 | -3.256 | -3.173 | -2.695 | -3.066 | -2.47 | -1.31 | -1.302 | -1.044 | -1.93 | -2.1 | -1.809 | -2.005 | -2.126 | -2.377 | -2.082 | -1.501 | -1.485 | -1.467 | -1.827 | -0.864 | -0.421 | -0.301 |
| Net Income Ratio
| -3.339 | -5.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.011 | -0.015 | -0.007 | -0.01 | -0.005 | -0.01 | -0.007 | -9.78 | -0.008 | -0.008 | -0.009 | -0.007 | -0.008 | -0.008 | -0.005 | -0.006 | -0.006 | -0.011 | -0.012 | -0.01 | -0.012 | -0.013 | -0.014 | -0.015 | -0.009 | -0.009 | -0.009 | -0.022 | -0.019 | -0.012 | -0.01 |
| EPS Diluted
| -0.011 | -0.015 | -0.007 | -0.01 | -0.005 | -0.01 | -0.007 | -9.78 | -0.008 | -0.008 | -0.009 | -0.007 | -0.008 | -0.008 | -0.005 | -0.006 | -0.006 | -0.011 | -0.012 | -0.01 | -0.012 | -0.013 | -0.014 | -0.015 | -0.009 | -0.009 | -0.009 | -0.022 | -0.019 | -0.012 | -0.01 |
| EBITDA
| -2.79 | -4.29 | -2.847 | -3.063 | -2.072 | -4.096 | -2.993 | -3.684 | -3.019 | -3.239 | -3.151 | -2.512 | -2.886 | -2.452 | -1.29 | -1.276 | -0.999 | -1.879 | -2.047 | -1.792 | -1.987 | -2.101 | -2.354 | -2.061 | -1.478 | -1.458 | -1.44 | -1.791 | -0.832 | -0.389 | -0.268 |
| EBITDA Ratio
| -2.123 | -3.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |