Emmis Corporation
OTC:EMMS
4.85 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 39.71 | 114.131 | 148.487 | 214.568 | 231.433 | 237.938 | 205.146 | 196.084 | 236.007 | 251.314 | 242.566 | 333.873 | 361.212 | 359.535 | 387.381 | 618.46 | 591.868 | 562.363 | 533.78 | 470.618 | 325.265 | 232.8 | 125.9 | 103.3 | 99.8 | 66.8 | 50.3 |
| Cost of Revenue
| 0 | 0 | 0 | 33.001 | 91.033 | 119.758 | 180.085 | 183.394 | 181.009 | 159.009 | 154.071 | 194.305 | 199.983 | 219.794 | 257.071 | 269.751 | 256.019 | 253.158 | 384.522 | 371.423 | 349.251 | 348.115 | 296.405 | 191.719 | 139.5 | 66.5 | 53 | 53.5 | 2.1 | 5.2 |
| Gross Profit
| 0 | 0 | 0 | 6.709 | 23.098 | 28.729 | 34.483 | 48.039 | 56.929 | 46.137 | 42.013 | 41.702 | 51.331 | 22.772 | 76.802 | 91.461 | 103.516 | 134.223 | 233.938 | 220.445 | 213.112 | 185.665 | 174.213 | 133.546 | 93.3 | 59.4 | 50.3 | 46.3 | 64.7 | 45.1 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.169 | 0.202 | 0.193 | 0.161 | 0.208 | 0.239 | 0.225 | 0.214 | 0.177 | 0.204 | 0.094 | 0.23 | 0.253 | 0.288 | 0.346 | 0.378 | 0.372 | 0.379 | 0.348 | 0.37 | 0.411 | 0.401 | 0.472 | 0.487 | 0.464 | 0.969 | 0.897 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 18.841 | 10.313 | 10.712 | 11.359 | 13.023 | 14.922 | 17.024 | 17.819 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 18.841 | 10.313 | 10.712 | 11.359 | 13.023 | 14.922 | 17.024 | 17.819 | 19.096 | 15.71 | 0 | 18.503 | 23.073 | 30.432 | 32.686 | 47.362 | 47.555 | 43.887 | 29.857 | 30.345 | 21.229 | 18.4 | 6.8 | 5.9 | 4.4 | 39.4 | 25.4 |
| Other Expenses
| 0 | 0 | 0 | 1.133 | 0.007 | -0.01 | -0.16 | 1.057 | 0.175 | 0.116 | -0.01 | 194.305 | 199.983 | 206.16 | 257.071 | 269.751 | 256.019 | 253.158 | 384.522 | 371.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 0 | 0 | 19.974 | 13.526 | 14.34 | 16.165 | 18.82 | 22.556 | 21.89 | 22.541 | 26.744 | 25.102 | 10.393 | 32.855 | 73.897 | 43.774 | 96.393 | 93.563 | 106.423 | 87.257 | 130.115 | 104.363 | 75.047 | 50.5 | 16.5 | 12.5 | 11.8 | 44 | 31.5 |
| Operating Income
| 0 | 0 | 0 | -13.265 | 40.989 | 90.797 | 31.908 | 19.664 | -34.063 | 22.197 | 16.549 | 14.138 | 19.221 | -165.486 | -333.669 | 17.564 | 59.742 | 37.83 | 140.375 | 114.022 | 125.855 | 44.11 | 65.793 | 58.499 | 42.8 | 42.9 | 37.8 | 34.5 | 20.7 | 13.6 |
| Operating Income Ratio
| 0 | 0 | 0 | -0.334 | 0.359 | 0.611 | 0.149 | 0.085 | -0.143 | 0.108 | 0.084 | 0.06 | 0.076 | -0.682 | -0.999 | 0.049 | 0.166 | 0.098 | 0.227 | 0.193 | 0.224 | 0.083 | 0.14 | 0.18 | 0.184 | 0.341 | 0.366 | 0.346 | 0.31 | 0.27 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | -16.495 | -7.792 | -17.77 | -18.798 | -17.899 | -24.974 | -7.605 | -25.417 | -14.724 | -16.626 | 6.712 | -25.378 | -34.837 | -56.617 | -74.498 | -132.054 | -45.926 | -111.401 | -132.757 | -34.407 | -49.635 | -33.8 | -18.6 | -9.3 | -16.6 | -8.6 | -5.5 |
| Income Before Tax
| 0 | 0 | 0 | -34.117 | 32.246 | 73.027 | 13.11 | 1.765 | -59.037 | 14.592 | -8.868 | -0.586 | -2.347 | -158.774 | -359.047 | -17.273 | 3.125 | -39.694 | -25.276 | 24.725 | 27.314 | -88.647 | 31.386 | 8.864 | 9 | 14.9 | 25.9 | 17.9 | 12.1 | 8.1 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -0.859 | 0.283 | 0.492 | 0.061 | 0.008 | -0.248 | 0.071 | -0.045 | -0.002 | -0.009 | -0.655 | -1.075 | -0.048 | 0.009 | -0.102 | -0.041 | 0.042 | 0.049 | -0.166 | 0.067 | 0.027 | 0.039 | 0.118 | 0.251 | 0.179 | 0.181 | 0.161 |
| Income Tax Expense
| 0 | 0 | 0 | -9.079 | 6.167 | -11.732 | -0.11 | 2.069 | 36.948 | -34.063 | -7.039 | -27.472 | 6.452 | -39.84 | -89.312 | -3.324 | 2.015 | -15.455 | 15.941 | 12.45 | 13.265 | -25.623 | 17.65 | 6.875 | 6.2 | 5.9 | 10.5 | 7.6 | 4.5 | 4.4 |
| Net Income
| 0 | 0 | 0 | -25.038 | 23.352 | 82.129 | 13.119 | 2.114 | -99.259 | 43.481 | 43.772 | 26.193 | -15.558 | -122.654 | -274.984 | -1.35 | 113.581 | 357.771 | -304.368 | 2.256 | -164.468 | -61.94 | 13.736 | 4.011 | 1.2 | 9 | 15.4 | 10.3 | 7.6 | 3.7 |
| Net Income Ratio
| 0 | 0 | 0 | -0.631 | 0.205 | 0.553 | 0.061 | 0.009 | -0.417 | 0.212 | 0.223 | 0.111 | -0.062 | -0.506 | -0.824 | -0.004 | 0.316 | 0.924 | -0.492 | 0.004 | -0.292 | -0.116 | 0.029 | 0.012 | 0.005 | 0.071 | 0.149 | 0.103 | 0.114 | 0.074 |
| EPS
| 0 | 0 | 0 | -1.94 | 1.74 | 6.5 | 1.09 | 0.19 | -9.33 | 4.32 | 4.32 | 8.32 | -1.64 | -13.25 | -30.24 | -0.15 | 11.24 | 32.56 | -21.68 | -0.48 | -12.4 | -5.38 | 0.4 | -0.36 | 0.16 | 2.04 | 2.84 | 1.84 | 1.4 | 0.72 |
| EPS Diluted
| 0 | 0 | 0 | -1.94 | 1.74 | 6.5 | 1.07 | 0.19 | -9.33 | 3.76 | 4.32 | 2.32 | -1.64 | -13.25 | -30.24 | -0.15 | 11.24 | 32.56 | -21.68 | -0.48 | -12.4 | -5.38 | 0.4 | -0.36 | 0.16 | 1.96 | 2.76 | 1.82 | 1.4 | 0.72 |
| EBITDA
| 0 | 0 | 0 | -29.163 | -9.281 | 18.017 | 23.124 | 35.016 | -36.01 | 30.013 | 24.194 | 23.425 | 36.911 | -133.541 | -322.425 | 70.118 | 73.08 | 53.777 | 87.565 | 89.985 | 184.255 | 179.885 | 164.304 | 112.317 | 74.9 | 46.7 | 41.7 | 41.9 | 25.3 | 19.7 |
| EBITDA Ratio
| 0 | 0 | 0 | -0.307 | 0.113 | 0.122 | 0.107 | 0.156 | 0.17 | 0.142 | 0.128 | 0.099 | 0.147 | 0.097 | 0.177 | 0.194 | 0.252 | 0.288 | 0.51 | 0.341 | 0.336 | 0.365 | 0.277 | 0.338 | 0.314 | 0.531 | 0.452 | 0.451 | 0.391 | 0.4 |