Emmis Corporation
OTC:EMMS
4.85 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 39.71 | 39.891 | 148.487 | 214.568 | 231.433 | 237.938 | 205.146 | 196.084 | 236.007 | 251.314 | 242.566 | 333.873 | 361.212 | 359.535 | 387.381 | 343.961 | 326.618 | 536.223 | 539.822 | 473.345 | 325.265 | 232.8 | 140.6 | 113.7 | 99.8 | 66.8 | 50.3 |
| Cost of Revenue
| 0 | 0 | 0 | 33.001 | 38.859 | 119.758 | 180.085 | 183.394 | 184.817 | 159.009 | 154.071 | 194.305 | 199.983 | 206.16 | 257.51 | 284.202 | 256.019 | 252.034 | 222.294 | 201.693 | 333.678 | 354.157 | 299.132 | 199.818 | 139.5 | 78.9 | 61.4 | 53.5 | 2.1 | 5.2 |
| Gross Profit
| 0 | 0 | 0 | 6.709 | 1.032 | 28.729 | 34.483 | 48.039 | 53.121 | 46.137 | 42.013 | 41.702 | 51.331 | 36.406 | 76.363 | 77.01 | 103.516 | 135.347 | 121.667 | 124.925 | 202.545 | 185.665 | 174.213 | 125.447 | 93.3 | 61.7 | 52.3 | 46.3 | 64.7 | 45.1 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.169 | 0.026 | 0.193 | 0.161 | 0.208 | 0.223 | 0.225 | 0.214 | 0.177 | 0.204 | 0.15 | 0.229 | 0.213 | 0.288 | 0.349 | 0.354 | 0.382 | 0.378 | 0.344 | 0.368 | 0.386 | 0.401 | 0.439 | 0.46 | 0.464 | 0.969 | 0.897 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 18.841 | 10.313 | 10.712 | 11.359 | 13.023 | 14.922 | 17.024 | 17.819 | 19.096 | 15.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 18.841 | 10.313 | 10.712 | 11.359 | 13.023 | 14.922 | 17.024 | 17.819 | 19.096 | 15.71 | 0 | 18.503 | 23.073 | 30.432 | 36.871 | 35.336 | 24.105 | 43.113 | 29.857 | 30.345 | 21.229 | 18.4 | 15 | 10.6 | 4.4 | 39.4 | 25.4 |
| Other Expenses
| 0 | 0 | 0 | 5.49 | -29.573 | -72.78 | -8.784 | 15.352 | 72.562 | 6.916 | 7.645 | 6.394 | 12.943 | 201.892 | 389.762 | 29.767 | 13.342 | 52.874 | 16.429 | 30.169 | 42.334 | 111.698 | 78.075 | 45.719 | 32.1 | 9.8 | 6.5 | 7.4 | 4.6 | 6.1 |
| Operating Expenses
| 0 | 0 | 0 | 24.331 | -19.26 | -62.068 | 2.575 | 28.375 | 90.992 | 23.94 | 25.464 | 25.49 | 28.653 | 201.892 | 389.762 | 45.019 | 43.774 | 89.745 | 51.765 | 54.274 | 85.447 | 141.555 | 108.42 | 66.948 | 50.5 | 24.8 | 17.1 | 11.8 | 44 | 31.5 |
| Operating Income
| 0 | 0 | 0 | -17.622 | 20.292 | 90.797 | 31.908 | 19.664 | -34.063 | 22.197 | 16.549 | 14.138 | 14.279 | -165.486 | -333.669 | 19.983 | 59.742 | 35.657 | 69.902 | 70.651 | 117.098 | 44.11 | 65.793 | 58.499 | 42.8 | 36.9 | 35.2 | 34.5 | 20.7 | 13.6 |
| Operating Income Ratio
| 0 | 0 | 0 | -0.444 | 0.509 | 0.611 | 0.149 | 0.085 | -0.143 | 0.108 | 0.084 | 0.06 | 0.057 | -0.682 | -0.999 | 0.055 | 0.166 | 0.092 | 0.203 | 0.216 | 0.218 | 0.082 | 0.139 | 0.18 | 0.184 | 0.262 | 0.31 | 0.346 | 0.31 | 0.27 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | -16.495 | -7.792 | -17.77 | -18.798 | -17.899 | -24.974 | -7.605 | -25.417 | -14.724 | -16.626 | 6.712 | -25.378 | -34.549 | -56.617 | -72.325 | -132.054 | -65.623 | -111.401 | -132.757 | -34.407 | -49.635 | -33.8 | -18.6 | -9.3 | -16.6 | -8.6 | -5.5 |
| Income Before Tax
| 0 | 0 | 0 | -34.117 | 12.5 | 73.027 | 13.11 | 1.765 | -59.037 | 14.592 | -8.868 | -0.586 | -2.347 | -158.774 | -359.047 | -14.566 | 3.125 | -36.668 | -62.152 | 5.028 | 5.697 | -88.647 | 31.386 | 8.864 | 9 | 18.3 | 25.9 | 17.9 | 12.1 | 8.1 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -0.859 | 0.313 | 0.492 | 0.061 | 0.008 | -0.248 | 0.071 | -0.045 | -0.002 | -0.009 | -0.655 | -1.075 | -0.04 | 0.009 | -0.095 | -0.181 | 0.015 | 0.011 | -0.164 | 0.066 | 0.027 | 0.039 | 0.13 | 0.228 | 0.179 | 0.181 | 0.161 |
| Income Tax Expense
| 0 | 0 | 0 | -9.079 | 3.552 | -11.732 | -0.11 | 2.069 | 36.948 | -34.063 | -7.039 | -27.472 | 6.452 | -39.84 | -65.848 | -3.324 | 2.015 | -15.455 | -0.281 | 5.679 | 7.458 | -25.623 | 17.65 | 6.875 | 6.2 | 7.2 | 10.5 | 7.6 | 4.5 | 4.4 |
| Net Income
| 0 | 0 | 0 | 50.485 | 23.352 | 82.129 | 13.119 | 2.114 | -99.259 | 43.481 | 43.772 | 26.193 | -15.558 | -122.654 | -299.689 | -1.35 | 113.581 | 357.771 | -304.368 | 2.256 | -164.468 | -61.94 | 13.736 | 4.011 | 1.2 | 11.1 | 15.4 | 10.3 | 7.6 | 3.7 |
| Net Income Ratio
| 0 | 0 | 0 | 1.271 | 0.585 | 0.553 | 0.061 | 0.009 | -0.417 | 0.212 | 0.223 | 0.111 | -0.062 | -0.506 | -0.898 | -0.004 | 0.316 | 0.924 | -0.885 | 0.007 | -0.307 | -0.115 | 0.029 | 0.012 | 0.005 | 0.079 | 0.135 | 0.103 | 0.114 | 0.074 |
| EPS
| 0 | 0 | 0 | -1.94 | 1.74 | 6.65 | 1.09 | 0.18 | -9.33 | 4.32 | 4.32 | 8.32 | -2.68 | -14.24 | -34 | -1.12 | 11.24 | 32.56 | -21.68 | -0.48 | -13.08 | -6.16 | 0.4 | -0.36 | 0.16 | 2.04 | 2.84 | 1.84 | 1.4 | 0.72 |
| EPS Diluted
| 0 | 0 | 0 | -1.94 | 1.74 | 6.5 | 1.07 | 0.17 | -9.33 | 3.76 | 4.32 | 2.32 | -2.68 | -14.24 | -34 | -1.12 | 11.24 | 32.56 | -21.68 | -0.48 | -13.08 | -6.16 | 0.4 | -0.36 | 0.16 | 1.96 | 2.76 | 1.82 | 1.4 | 0.72 |
| EBITDA
| 0 | 0 | 0 | -29.163 | 21.043 | 91.798 | 35.934 | 26.518 | -36.01 | 26.43 | 16.753 | 42.274 | 23.811 | -122.699 | -322.425 | 32.57 | 73.08 | 55.28 | 87.565 | 89.985 | 184.255 | 179.885 | 164.304 | 112.317 | 74.9 | 46.7 | 41.7 | 41.9 | 25.3 | 19.7 |
| EBITDA Ratio
| 0 | 0 | 0 | -0.734 | 0.528 | 0.618 | 0.167 | 0.115 | -0.151 | 0.129 | 0.085 | 0.179 | 0.095 | -0.506 | -0.966 | 0.09 | 0.203 | 0.143 | 0.255 | 0.276 | 0.344 | 0.333 | 0.347 | 0.345 | 0.322 | 0.332 | 0.367 | 0.42 | 0.379 | 0.392 |