
Giyani Metals Corp.
TSXV:EMM.V
0.095 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -9.148 | -4.817 | -5.424 | -5.112 | -2.12 | -1.8 | -2.053 | -1.324 | 0.351 | -11.704 | -3.415 | -0.004 | -5.614 | -6.006 | -1.767 | -0.138 | -0.139 | -0.007 |
Depreciation & Amortization
| 0.088 | 0.078 | 0.087 | 0.039 | 0.008 | 0.006 | 0.006 | 0.008 | 0.01 | 0.011 | 0.018 | 0.018 | 0.017 | 0.007 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -0.248 | 0.188 | 0 | 0 | 0 | -0.033 | 0 | -1.509 | 0 | 1.268 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.309 | 0.332 | 0.719 | 1.54 | 0.47 | 0.271 | 0.588 | 0.644 | 0.361 | 0 | 0.744 | 0.078 | 1.722 | 1.225 | 1.298 | 0.02 | 0.067 | 0 |
Change In Working Capital
| -0.748 | 0.722 | -0.048 | -0.101 | -0.309 | 0.931 | 0.247 | -0.296 | 0.068 | 0.931 | -0.263 | 0.489 | 0.331 | -0.021 | 0.035 | -0.002 | -0.007 | 0.012 |
Accounts Receivables
| -0.128 | 0.238 | 0.115 | -0.068 | -0.01 | -0.01 | 0.051 | -0.052 | -0.023 | 0.079 | 0 | -0.019 | 0.211 | -0.208 | -0.063 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | -0.142 | 0.542 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.62 | 0.484 | -0.163 | -0.033 | -0.158 | 0.399 | 0.098 | -0.244 | 0.091 | 0.852 | 0 | 0.508 | 0.119 | 0.187 | 0.098 | 0 | 0 | 0 |
Other Non Cash Items
| 3.629 | 0.086 | 0.005 | 0.027 | -0.094 | -0.05 | 0.145 | -0.16 | -1.507 | 10.426 | 1.027 | -3.955 | 1.046 | 2.903 | -0.05 | 0 | 0 | 0 |
Operating Cash Flow
| -5.87 | -3.847 | -4.472 | -3.606 | -2.045 | -0.642 | -1.101 | -1.127 | -0.716 | -0.335 | -1.89 | -3.404 | -2.498 | -1.893 | -0.484 | -0.119 | -0.08 | 0.005 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -9.789 | -4.826 | -4.17 | -0.085 | -0.004 | -0.005 | -0.913 | -0.359 | -0.007 | -0.029 | -0.291 | -0.265 | -2.956 | -1.218 | -0.341 | -0.211 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.654 | 0.35 | 0 | 0.019 | 0 | -0.116 | 0.263 | -2.498 | -0.193 | -0.163 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.374 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.445 | 0 | -4.58 | -4.971 | -1.049 | -0.359 | -0.913 | -0.359 | 0.374 | -0.05 | 0.196 | 1.499 | -1.675 | 1.016 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -14.234 | -4.826 | -8.75 | -5.055 | -1.053 | 0.291 | -0.563 | -0.359 | 0.367 | -0.079 | -0.211 | 1.498 | -7.129 | -0.395 | -0.505 | -0.211 | 0 | 0 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 17.092 | -0.056 | -0.059 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.104 | 4.709 | 23.003 | 9.875 | 0.284 | 1.587 | 1.213 | 0.339 | 0.365 | 0.738 | 1.484 | 8.19 | 1.355 | 3.903 | 0.25 | 0.352 | 0.15 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 13.145 | 0.104 | 4.709 | -0.581 | -0.446 | 0.055 | 0 | 0.282 | 0.113 | 0 | -0.009 | 0 | 1.214 | 0.893 | 0 | -0.014 | 0 | -0.044 |
Financing Cash Flow
| 30.236 | 0.048 | 4.65 | 22.395 | 9.429 | 0.339 | 1.587 | 1.496 | 0.452 | 0.365 | 0.729 | 1.484 | 9.404 | 2.249 | 3.903 | 0.236 | 0.352 | 0.106 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.001 | -0 | -0.003 | 0.178 | 0 | 0 | 0 | -0.006 | -0.008 | 0.015 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10.132 | -8.625 | -8.575 | 13.912 | 6.33 | -0.012 | -0.077 | 0.004 | 0.094 | -0.029 | -1.396 | -0.422 | -0.222 | -0.039 | 2.915 | -0.094 | 0.273 | 0.111 |
Cash At End Of Period
| 13.184 | 3.051 | 11.676 | 20.251 | 6.339 | 0.009 | 0.021 | 0.098 | 0.094 | 0.005 | 0.034 | 1.43 | 1.852 | 2.074 | 3.204 | 0.29 | 0.384 | 0.111 |