The Eastern Company
NASDAQ:EML
26.57 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.299 | 10.188 | 6.168 | 16.102 | 17.997 | 13.926 | 22.275 | 22.725 | 17.815 | 15.834 | 19.988 | 18.482 | 11.147 | 12.225 | 16.747 | 8.968 | 8.21 | 3.101 | 6.346 | 4.421 | 4.897 | 5.939 | 4.955 | 4.542 | 5.9 | 4.8 | 2.1 | 2.3 | 1.5 | 2.6 | 2.5 | 3 | 2.9 | 3.9 | 3.2 | 1.7 | 2.3 | 2.5 | 2.8 |
Short Term Investments
| 0.986 | 0 | 0 | 0.029 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.286 | 10.188 | 6.168 | 16.131 | 18.031 | 13.926 | 22.275 | 22.725 | 17.815 | 15.834 | 19.988 | 18.482 | 11.147 | 12.225 | 16.747 | 8.968 | 8.21 | 3.101 | 6.346 | 4.421 | 4.897 | 6.747 | 4.955 | 4.542 | 5.9 | 4.8 | 2.1 | 2.3 | 1.5 | 2.6 | 2.5 | 3 | 2.9 | 3.9 | 3.2 | 1.7 | 2.3 | 2.5 | 2.8 |
Net Receivables
| 37.631 | 43.893 | 44.179 | 31.804 | 37.942 | 31.419 | 27.12 | 18.136 | 17.502 | 17.444 | 16.285 | 19.527 | 19.281 | 16.425 | 15.326 | 18.335 | 20.423 | 24.859 | 14.825 | 12.528 | 11.037 | 10.825 | 10.814 | 13.506 | 9.3 | 8.6 | 8.7 | 7 | 7.8 | 9.7 | 8.3 | 8.2 | 6.9 | 7.6 | 8.6 | 8.8 | 8 | 8 | 8.6 |
Inventory
| 59.272 | 64.637 | 62.862 | 53.112 | 54.599 | 52.773 | 47.269 | 34.03 | 36.842 | 34.402 | 30.658 | 29.385 | 29.793 | 28.19 | 24.52 | 30.797 | 30.491 | 28.043 | 20.768 | 20.478 | 16.927 | 16.535 | 18.591 | 17.103 | 14 | 12.8 | 12.4 | 10.9 | 11.8 | 10.5 | 11.2 | 10.7 | 10.6 | 10.1 | 10.4 | 11.8 | 10.9 | 9.4 | 9.6 |
Other Current Assets
| 6.048 | 6.599 | 10.466 | 21.489 | 4.344 | 3.072 | 3.401 | 2.805 | 3.108 | 3.61 | 4.063 | 4.43 | 4.646 | 3.794 | 3.168 | 3.592 | 4.13 | 3.323 | 3.106 | 2.998 | 2.105 | 1.9 | 3.181 | 2.918 | 2.7 | 2.5 | 2.9 | 2.3 | 2 | 2 | 1.4 | 1.8 | 2.1 | 1.1 | 1.2 | 1 | 0.7 | 0.5 | 1 |
Total Current Assets
| 112.237 | 125.316 | 123.675 | 111.736 | 114.915 | 101.19 | 100.066 | 77.697 | 75.268 | 71.291 | 70.994 | 71.824 | 65.417 | 60.633 | 59.761 | 61.692 | 63.253 | 59.326 | 45.045 | 40.424 | 34.965 | 36.007 | 37.541 | 38.069 | 31.9 | 28.7 | 26.1 | 22.5 | 23.1 | 24.8 | 23.4 | 23.7 | 22.5 | 22.7 | 23.4 | 23.3 | 21.9 | 20.4 | 22 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.526 | 38.33 | 39.442 | 52.72 | 54.365 | 29.853 | 29.192 | 26.166 | 26.801 | 28.051 | 27.392 | 25.661 | 24.634 | 24.464 | 22.974 | 23.911 | 25.234 | 25.816 | 22.397 | 23.907 | 24.93 | 25.05 | 25.986 | 27.328 | 16.4 | 15 | 13.4 | 13.9 | 13.7 | 13 | 12.4 | 13.2 | 13.8 | 13 | 13.3 | 14.3 | 13 | 15 | 15.4 |
Goodwill
| 70.777 | 70.777 | 72.212 | 76.895 | 79.518 | 34.84 | 32.229 | 14.82 | 14.791 | 14.96 | 13.842 | 13.934 | 13.905 | 13.934 | 13.869 | 13.7 | 13.956 | 13.742 | 10.642 | 0 | 0 | 0 | 10.6 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.841 | 24.335 | 28.273 | 32.5 | 111.382 | 13.968 | 12.961 | 1.931 | 2.279 | 2.673 | 1.631 | 1.824 | 1.922 | 2.41 | 2.948 | 3.559 | 4.117 | 4.334 | 2.783 | 13.392 | 13.529 | 13.738 | 13.048 | 11.435 | 1.6 | 1.7 | 2 | 2 | 1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 |
Goodwill and Intangible Assets
| 91.618 | 95.112 | 100.485 | 109.395 | 111.382 | 48.808 | 45.19 | 16.751 | 17.069 | 17.634 | 15.473 | 15.758 | 15.828 | 16.344 | 16.817 | 17.259 | 18.072 | 18.077 | 13.424 | 13.392 | 13.529 | 13.738 | 13.048 | 11.435 | 1.6 | 1.7 | 2 | 2 | 1 | 1.1 | 1.1 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 |
Long Term Investments
| 0 | 2.277 | -1,151.759 | -2,899.075 | 0 | -1.396 | -2.01 | -3.585 | -2.6 | -4.295 | 0 | 41.419 | 0 | 0 | 0 | 0 | -2,390.882 | 0 | 0 | 0 | 0 | 0 | -3.1 | -3.4 | -2.9 | -2.5 | -2.5 | -2.4 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.489 | 1,151.759 | 2,899.075 | 5,270.465 | 1.396 | 2.01 | 3.585 | 2.6 | 4.295 | 1,111.755 | 2.611 | 0.821 | 0.912 | 1.283 | 3.155 | 2,390.882 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3.4 | 2.9 | 2.5 | 2.5 | 2.4 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.659 | 0 | 2.727 | 1.677 | -5,270.465 | 1.396 | 2.01 | 3.585 | 2.6 | 4.295 | -1,111.755 | -41.419 | 0 | 0 | 0.037 | 0 | 1.793 | 0.266 | 0.756 | 0.349 | 1.192 | 1.338 | 5.321 | 8.026 | 5 | 4.7 | 4.3 | 4.1 | 3.3 | 3 | 3.6 | 2.5 | 2 | 1.6 | 1.3 | 1.3 | 0.8 | 0.5 | 0.1 |
Total Non-Current Assets
| 139.802 | 136.207 | 142.654 | 163.793 | 165.747 | 80.058 | 76.393 | 46.501 | 46.47 | 49.98 | 42.864 | 44.03 | 41.283 | 41.72 | 41.111 | 44.325 | 45.099 | 44.159 | 36.577 | 37.647 | 39.652 | 40.126 | 44.355 | 46.788 | 23 | 21.4 | 19.7 | 20 | 18 | 17.1 | 17.1 | 16.5 | 16.5 | 15.3 | 15.1 | 16.1 | 14.4 | 16 | 16.1 |
Total Assets
| 252.039 | 261.523 | 266.329 | 275.528 | 280.663 | 181.248 | 176.458 | 124.198 | 121.739 | 121.271 | 113.858 | 115.854 | 106.7 | 102.353 | 100.872 | 106.017 | 108.352 | 103.485 | 81.622 | 78.072 | 74.617 | 76.133 | 81.896 | 84.857 | 54.9 | 50.1 | 45.8 | 42.5 | 41.1 | 41.9 | 40.5 | 40.2 | 39 | 38 | 38.5 | 39.4 | 36.3 | 36.4 | 38.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 25.319 | 27.638 | 29.634 | 21.312 | 19.961 | 18.498 | 14.712 | 7.048 | 9.109 | 8.257 | 7.302 | 7.608 | 8.412 | 7.519 | 5.335 | 7.081 | 8.183 | 13.17 | 5.599 | 5.01 | 4.247 | 3.838 | 3.472 | 4.625 | 3.5 | 3 | 3.5 | 2.4 | 3 | 3.2 | 2.6 | 3.5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.478 | 12.07 | 10.165 | 9.265 | 8.153 | 2.325 | 6.55 | 0.893 | 1.429 | 1.071 | 1.786 | 1.429 | 3.714 | 0.714 | 7.143 | 2.24 | 3.124 | 3.112 | 3.421 | 4.01 | 2.007 | 2.629 | 3.389 | 2.904 | 0.3 | 0.1 | 3.7 | 3.6 | 1.1 | 2.5 | 1.1 | 1 | 1 | 0.1 | 0.1 | 0.1 | 0.2 | 1 | 0.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 9.184 | 0 | 0 | 7.255 | 7.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.936 | 7.273 | 9.765 | 10.089 | 3.818 | 9.325 | 10.052 | 4.925 | 4.625 | 4.118 | 4.527 | 5.868 | 4.06 | 4.139 | 3.003 | 3.626 | 4.917 | 7.498 | 4.803 | 4.713 | 3.817 | 3.939 | 3.049 | 4.242 | 3.4 | 4.5 | 4 | 1.7 | 1.8 | 1.3 | 2 | 2.1 | 3.4 | 6.8 | 6.8 | 8 | 6.4 | 6.1 | 6.4 |
Total Current Liabilities
| 42.734 | 46.981 | 49.564 | 40.666 | 31.931 | 30.148 | 31.315 | 12.866 | 15.163 | 13.446 | 13.615 | 14.904 | 16.186 | 12.372 | 15.481 | 12.948 | 16.224 | 23.78 | 13.823 | 13.733 | 10.071 | 10.407 | 9.91 | 11.771 | 7.2 | 7.6 | 11.2 | 7.7 | 5.9 | 7 | 5.7 | 6.6 | 7.4 | 6.9 | 6.9 | 8.1 | 6.6 | 7.1 | 7.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 54.604 | 64.331 | 72.453 | 92.062 | 102.954 | 26.35 | 28.675 | 0.893 | 1.786 | 3.214 | 4.286 | 6.071 | 3.036 | 3.75 | 4.286 | 11.429 | 14.383 | 17.507 | 12.384 | 11.805 | 15.815 | 18.921 | 25.014 | 28.54 | 8.6 | 8.6 | 0.1 | 0.2 | 0.3 | 0.2 | 1.3 | 2 | 3 | 4 | 5.1 | 5.2 | 5.3 | 4.7 | 5.4 |
Deferred Revenue Non-Current
| 0 | -10.666 | 27.89 | 34.374 | 29.639 | -7.043 | 27.456 | 0 | 0 | 0 | 13.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -5.5 | 0 | -6.9 | 0 | -4.9 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 10.666 | 1.152 | 2.899 | 5.27 | 1.516 | 1.724 | 0 | 0 | 0 | 1.112 | 0 | 0 | 0 | 0 | 0 | 2.391 | 1.124 | 0.895 | 1.452 | 1.243 | 0.738 | 3.127 | 3.351 | 2.9 | 2.5 | 2.5 | 2.4 | 2.2 | 1.9 | 1.3 | 1.2 | 1.7 | 1.6 | 1.7 | 1.8 | 1.2 | 1.2 | 0.8 |
Other Non-Current Liabilities
| 22.221 | 23.595 | 28.558 | 38.494 | 35.069 | 26.365 | 27.815 | 27.972 | 25.385 | 29.635 | 13.342 | 23.297 | 18.32 | 16.188 | 14.508 | 19.076 | 4.536 | 6.683 | 8.348 | 7.265 | 6.981 | 8.164 | 3.79 | 2.659 | 2.8 | 2.9 | 2.8 | 2.8 | 2.9 | 2.9 | 3.8 | 3.5 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 |
Total Non-Current Liabilities
| 76.825 | 87.927 | 102.163 | 130.556 | 143.294 | 54.231 | 58.213 | 28.865 | 27.171 | 32.85 | 18.739 | 29.368 | 21.355 | 19.938 | 18.794 | 30.504 | 21.31 | 25.313 | 21.627 | 20.522 | 24.039 | 27.823 | 31.931 | 34.549 | 14.3 | 14 | 5.4 | 5.4 | 5.4 | 5 | 6.4 | 6.7 | 4.7 | 5.6 | 6.7 | 7 | 6.4 | 5.9 | 6.1 |
Total Liabilities
| 119.559 | 134.908 | 151.727 | 171.222 | 175.226 | 84.379 | 89.528 | 41.731 | 42.334 | 46.296 | 32.354 | 44.272 | 37.542 | 32.31 | 34.275 | 43.452 | 37.535 | 49.094 | 35.45 | 34.255 | 34.11 | 38.23 | 41.841 | 46.32 | 21.5 | 21.6 | 16.6 | 13.1 | 11.3 | 12 | 12.1 | 13.3 | 12.1 | 12.5 | 13.6 | 15.1 | 13 | 13 | 13.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33.951 | 33.586 | 32.62 | 31.501 | 30.652 | 29.995 | 29.501 | 29.147 | 28.997 | 28.932 | 28.622 | 28.585 | 0 | 0 | 0 | 0 | 0 | 17.974 | 17.695 | 17.584 | 0.665 | 0.884 | 0.839 | 0.878 | 1.2 | 1.5 | 6.1 | 8.3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 144.805 | 138.986 | 129.423 | 122.84 | 120.189 | 109.671 | 97.922 | 95.631 | 90.597 | 87.681 | 83.007 | 78.718 | 73.2 | 69.92 | 67.558 | 68.677 | 66.263 | 58.279 | 50.336 | 47.569 | 44.407 | 42.638 | 40.944 | 38.63 | 33.2 | 28.2 | 24.2 | 21.8 | 22.1 | 20.9 | 19.5 | 18 | 17.7 | 16.1 | 15.5 | 14.9 | 13.8 | 13.6 | 14 |
Accumulated Other Comprehensive Income/Loss
| -22.995 | -23.413 | -26.533 | -29.497 | -25.235 | -22.629 | -21.387 | -23.205 | -21.083 | -22.532 | -11.018 | -16.615 | -13.436 | -8.487 | -8.822 | -13.036 | -0.652 | -5.207 | -5.204 | -4.68 | -4.564 | -5.619 | -1.728 | -0.971 | -0.9 | -2.4 | -2.2 | -1.4 | -0.6 | -11 | -10 | -9.6 | -10.4 | -13.5 | -16.5 | -15.4 | -15.2 | -17 | -15.5 |
Other Total Stockholders Equity
| -23.28 | -22.545 | -20.908 | -20.538 | -20.169 | -20.169 | -19.106 | -19.106 | -19.106 | -19.106 | -19.106 | -19.106 | 9.394 | 8.612 | 7.861 | 6.841 | 5.206 | -16.655 | -16.655 | -16.655 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.1 | 0.7 | 0.3 | 20 | 18.9 | 18.5 | 19.6 | 22.9 | 25.9 | 24.8 | 24.7 | 26.8 | 26.3 |
Total Shareholders Equity
| 132.481 | 126.615 | 114.602 | 104.306 | 105.437 | 96.869 | 86.931 | 82.468 | 79.405 | 74.975 | 81.505 | 71.582 | 69.158 | 70.044 | 66.597 | 62.482 | 70.817 | 54.391 | 46.172 | 43.817 | 40.508 | 37.903 | 40.056 | 38.538 | 33.4 | 28.5 | 29.2 | 29.4 | 29.8 | 29.9 | 28.4 | 26.9 | 26.9 | 25.5 | 24.9 | 24.3 | 23.3 | 23.4 | 24.8 |
Total Equity
| 132.481 | 126.615 | 114.602 | 104.306 | 105.437 | 96.869 | 86.931 | 82.468 | 79.405 | 74.975 | 81.505 | 71.582 | 69.158 | 70.044 | 66.597 | 62.565 | 70.817 | 54.391 | 46.172 | 43.817 | 40.508 | 37.903 | 40.056 | 38.538 | 33.4 | 28.5 | 29.2 | 29.4 | 29.8 | 29.9 | 28.4 | 26.9 | 26.9 | 25.5 | 24.9 | 24.3 | 23.3 | 23.4 | 24.8 |
Total Liabilities & Shareholders Equity
| 252.039 | 261.523 | 266.329 | 275.528 | 280.663 | 181.248 | 176.458 | 124.198 | 121.739 | 121.271 | 113.858 | 115.854 | 106.7 | 102.353 | 100.872 | 106.017 | 108.352 | 103.485 | 81.622 | 78.072 | 74.617 | 76.133 | 81.896 | 84.857 | 54.9 | 50.1 | 45.8 | 42.5 | 41.1 | 41.9 | 40.5 | 40.2 | 39 | 38 | 38.5 | 39.4 | 36.3 | 36.4 | 38.1 |