Electronics Mart India Limited
NSE:EMIL.NS
210.61 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19,749.39 | 15,242.26 | 17,887.14 | 13,132.09 | 16,890.65 | 13,278.11 | 14,817.12 | 12,277.42 | 13,123.74 | 27,970 | 12,653.01 | 9,266.76 | 9,266.76 |
| Cost of Revenue
| 17,441.98 | 13,627.61 | 15,355.57 | 11,175.26 | 14,433.65 | 11,440.85 | 12,892.07 | 10,601.97 | 12,115.35 | 26,583.07 | 10,970.8 | 8,050.025 | 8,050.025 |
| Gross Profit
| 2,307.41 | 1,614.65 | 2,531.57 | 1,956.83 | 2,457 | 1,837.26 | 1,925.05 | 1,675.45 | 1,008.39 | 1,386.93 | 1,682.21 | 1,216.735 | 1,216.735 |
| Gross Profit Ratio
| 0.117 | 0.106 | 0.142 | 0.149 | 0.145 | 0.138 | 0.13 | 0.136 | 0.077 | 0.05 | 0.133 | 0.131 | 0.131 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.59 | 208.11 | 0 | 192.115 | 192.115 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.25 | 1,403.39 | 0 | 261.425 | 261.425 |
| SG&A
| 1,071.11 | 831.33 | 1,094.78 | 730.71 | 276.31 | 252.16 | 927.22 | 209.26 | 520.84 | 1,611.5 | 203.6 | 453.54 | 453.54 |
| Other Expenses
| 21.76 | 29.69 | 21.24 | 24.82 | 24.98 | 54.61 | 30.5 | 7.33 | 12.23 | 12.12 | 5.43 | 0 | 0 |
| Operating Expenses
| 1,071.11 | 831.33 | 1,641.86 | 1,245.57 | 1,403.65 | 1,159.28 | 1,413.83 | 1,128.89 | 237.27 | -233.9 | 1,093.29 | 758.475 | 758.475 |
| Operating Income
| 1,236.3 | 783.32 | 910.95 | 736.08 | 1,053.35 | 677.98 | 541.72 | 546.56 | 771.12 | 697.82 | 588.92 | 459.715 | 459.715 |
| Operating Income Ratio
| 0.063 | 0.051 | 0.051 | 0.056 | 0.062 | 0.051 | 0.037 | 0.045 | 0.059 | 0.025 | 0.047 | 0.05 | 0.05 |
| Total Other Income Expenses Net
| -263.79 | -250.74 | -290.85 | -234.85 | -245.62 | -216.63 | -245.96 | -222.72 | -220.15 | -222.82 | -214.04 | -185.865 | -185.865 |
| Income Before Tax
| 972.51 | 532.58 | 620.1 | 501.23 | 807.73 | 461.35 | 295.76 | 323.84 | 550.97 | 1,022.7 | 374.88 | 273.85 | 273.85 |
| Income Before Tax Ratio
| 0.049 | 0.035 | 0.035 | 0.038 | 0.048 | 0.035 | 0.02 | 0.026 | 0.042 | 0.037 | 0.03 | 0.03 | 0.03 |
| Income Tax Expense
| 247.63 | 127.1 | 162.45 | 127.47 | 205.15 | 100.24 | 76.72 | 82.57 | 144.39 | 260.81 | 97.86 | 69.58 | 69.58 |
| Net Income
| 724.88 | 405.48 | 457.65 | 373.76 | 602.58 | 361.11 | 219.04 | 241.27 | 406.58 | 761.89 | 277.02 | 204.27 | 204.27 |
| Net Income Ratio
| 0.037 | 0.027 | 0.026 | 0.028 | 0.036 | 0.027 | 0.015 | 0.02 | 0.031 | 0.027 | 0.022 | 0.022 | 0.022 |
| EPS
| 1.88 | 1.05 | 1.19 | 0.97 | 1.57 | 0.94 | 0.59 | 0.63 | 1.06 | 1.98 | 0.72 | 0.68 | 0.68 |
| EPS Diluted
| 1.88 | 1.05 | 1.19 | 0.97 | 1.57 | 0.94 | 0.59 | 0.63 | 1.06 | 1.98 | 0.72 | 0.68 | 0.68 |
| EBITDA
| 1,537.76 | 1,076.2 | 1,173.97 | 990.92 | 1,324.45 | 963.76 | 758.09 | 760.84 | 977.25 | 2,156.56 | 775.17 | 513.14 | 513.14 |
| EBITDA Ratio
| 0.078 | 0.071 | 0.066 | 0.075 | 0.078 | 0.073 | 0.051 | 0.062 | 0.074 | 0.077 | 0.061 | 0.055 | 0.055 |