EMCOR Group, Inc.
NYSE:EME
465.82 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 12,582.873 | 11,076.12 | 9,903.58 | 8,797.061 | 9,174.611 | 8,130.631 | 7,686.999 | 7,551.524 | 6,718.726 | 6,424.965 | 6,417.158 | 6,346.679 | 5,613.459 | 5,121.285 | 5,547.942 | 6,785.242 | 5,927.152 | 5,021.036 | 4,714.547 | 4,747.88 | 4,534.646 | 3,968.051 | 3,419.854 | 3,460.204 | 2,894 | 2,210.4 | 1,950.9 | 1,669.3 | 1,588.7 | 1,764 |
Cost of Revenue
| 10,493.534 | 9,472.526 | 8,401.843 | 7,401.679 | 7,818.743 | 6,925.178 | 6,539.987 | 6,513.662 | 5,774.247 | 5,517.719 | 5,604.1 | 5,540.325 | 4,879.51 | 4,401.741 | 4,723.042 | 5,898.591 | 5,224.33 | 4,453.359 | 4,214.783 | 4,300.978 | 4,052.192 | 3,485.417 | 3,028.031 | 3,086.286 | 2,584 | 1,976.5 | 1,760.5 | 1,500.6 | 1,436.7 | 1,591.9 |
Gross Profit
| 2,089.339 | 1,603.594 | 1,501.737 | 1,395.382 | 1,355.868 | 1,205.453 | 1,147.012 | 1,037.862 | 944.479 | 907.246 | 813.058 | 806.354 | 733.949 | 719.544 | 824.9 | 886.651 | 702.822 | 567.677 | 499.764 | 446.902 | 482.454 | 482.634 | 391.823 | 373.918 | 310 | 233.9 | 190.4 | 168.7 | 152 | 172.1 |
Gross Profit Ratio
| 0.166 | 0.145 | 0.152 | 0.159 | 0.148 | 0.148 | 0.149 | 0.137 | 0.141 | 0.141 | 0.127 | 0.127 | 0.131 | 0.141 | 0.149 | 0.131 | 0.119 | 0.113 | 0.106 | 0.094 | 0.106 | 0.122 | 0.115 | 0.108 | 0.107 | 0.106 | 0.098 | 0.101 | 0.096 | 0.098 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 799.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,211.233 | 1,038.717 | 970.937 | 903.584 | 893.453 | 799.157 | 757.062 | 725.538 | 656.573 | 626.478 | 591.063 | 556.242 | 518.121 | 497.808 | 556.475 | 582.317 | 502.654 | 448.011 | 416.883 | 399.338 | 437.302 | 368.209 | 303.141 | 278.892 | 237.8 | 186.1 | 154.8 | 143.7 | 137.3 | 178.6 |
Other Expenses
| 0 | 4.311 | 3.625 | 2.98 | 1.553 | 2.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,211.233 | 1,038.717 | 970.937 | 903.584 | 893.453 | 799.157 | 757.062 | 725.538 | 656.573 | 626.478 | 591.063 | 556.242 | 518.121 | 497.808 | 556.475 | 580.463 | 602.654 | 448.011 | 416.883 | 396.499 | 437.302 | 368.209 | 303.141 | 294.993 | 251.9 | 196.7 | 163 | 151.6 | 146.2 | 194.3 |
Operating Income
| 875.756 | 564.877 | 530.8 | 494.778 | 460.892 | 403.083 | 330.554 | 308.458 | 287.082 | 289.878 | 210.292 | 249.967 | 210.793 | -28.686 | 262.425 | 302.577 | 99.825 | 118.044 | 81.131 | 42.129 | 45.152 | 114.425 | 88.682 | 78.925 | 58.1 | 37.2 | 27.4 | 17.1 | 5.8 | -22.2 |
Operating Income Ratio
| 0.07 | 0.051 | 0.054 | 0.056 | 0.05 | 0.05 | 0.043 | 0.041 | 0.043 | 0.045 | 0.033 | 0.039 | 0.038 | -0.006 | 0.047 | 0.045 | 0.017 | 0.024 | 0.017 | 0.009 | 0.01 | 0.029 | 0.026 | 0.023 | 0.02 | 0.017 | 0.014 | 0.01 | 0.004 | -0.013 |
Total Other Income Expenses Net
| -2.903 | -6.127 | -1.497 | -4.508 | -10.003 | -8.055 | -10.153 | -10.435 | -8.259 | -8.233 | -7.641 | 0.517 | -9.441 | 0.562 | -3.155 | -1.854 | 103.975 | -2.377 | -3.641 | -5.246 | -10.141 | -3.213 | 0.792 | -7.338 | -8.4 | -7.5 | -11.9 | -0.2 | -15.7 | -97 |
Income Before Tax
| 872.853 | 558.75 | 529.303 | 252.326 | 450.889 | 395.028 | 318.749 | 296.494 | 278.823 | 281.645 | 202.651 | 244.248 | 201.352 | -30.289 | 259.27 | 298.792 | 201.749 | 117.738 | 71.03 | 33.162 | 36.916 | 112.326 | 89.474 | 71.587 | 49.7 | 29.7 | 15.5 | 16.9 | -9.9 | -119.2 |
Income Before Tax Ratio
| 0.069 | 0.05 | 0.053 | 0.029 | 0.049 | 0.049 | 0.041 | 0.039 | 0.041 | 0.044 | 0.032 | 0.038 | 0.036 | -0.006 | 0.047 | 0.044 | 0.034 | 0.023 | 0.015 | 0.007 | 0.008 | 0.028 | 0.026 | 0.021 | 0.017 | 0.013 | 0.008 | 0.01 | -0.006 | -0.068 |
Income Tax Expense
| 239.524 | 152.628 | 145.602 | 119.383 | 125.749 | 109.106 | 90.699 | 111.199 | 106.256 | 103.528 | 75.297 | 95.362 | 76.764 | 52.395 | 96.193 | 116.588 | 77.706 | 30.484 | 9.738 | -0.045 | 16.295 | 49.424 | 39.462 | 31.498 | 21.9 | 12.6 | 6.9 | 7.5 | 1 | -0.3 |
Net Income
| 632.994 | 406.122 | 383.532 | 132.943 | 325.14 | 283.531 | 227.196 | 181.935 | 172.286 | 168.664 | 123.792 | 146.584 | 130.826 | -86.691 | 160.756 | 182.204 | 126.808 | 86.634 | 60.042 | 33.207 | 20.621 | 62.902 | 50.012 | 40.089 | 27.8 | 12.3 | 7.6 | 9.4 | -10.9 | 302.7 |
Net Income Ratio
| 0.05 | 0.037 | 0.039 | 0.015 | 0.035 | 0.035 | 0.03 | 0.024 | 0.026 | 0.026 | 0.019 | 0.023 | 0.023 | -0.017 | 0.029 | 0.027 | 0.021 | 0.017 | 0.013 | 0.007 | 0.005 | 0.016 | 0.015 | 0.012 | 0.01 | 0.006 | 0.004 | 0.006 | -0.007 | 0.172 |
EPS
| 13.37 | 8.13 | 7.09 | 2.41 | 5.78 | 4.88 | 3.84 | 3 | 2.74 | 2.54 | 1.85 | 2.2 | 1.96 | -1.31 | 2.44 | 2.79 | 1.97 | 1.37 | 0.96 | 0.55 | 0.34 | 1.06 | 0.97 | 0.96 | 0.72 | 0.3 | 0.2 | 0.24 | -0.28 | 8.02 |
EPS Diluted
| 13.31 | 8.1 | 7.06 | 2.4 | 5.75 | 4.85 | 3.82 | 2.97 | 2.72 | 2.52 | 1.82 | 2.16 | 1.91 | -1.31 | 2.38 | 2.71 | 1.9 | 1.32 | 0.94 | 0.54 | 0.33 | 1.02 | 0.85 | 0.74 | 0.55 | 0.28 | 0.19 | 0.24 | -0.28 | 8.02 |
EBITDA
| 1,009.017 | 682.399 | 646.861 | 601.449 | 556.055 | 489.954 | 478.459 | 395.913 | 362.095 | 355.858 | 305.042 | 312.489 | 266.389 | 25.944 | 312.905 | 361.004 | 250.711 | 134.704 | 100.031 | 70.242 | 71.103 | 131.181 | 106.882 | 95.026 | 72.2 | 47.8 | 35.6 | 25 | 14.7 | -6.5 |
EBITDA Ratio
| 0.08 | 0.061 | 0.065 | 0.068 | 0.061 | 0.06 | 0.062 | 0.052 | 0.054 | 0.055 | 0.045 | 0.049 | 0.048 | 0.054 | 0.057 | 0.045 | 0.023 | 0.028 | 0.023 | 0.017 | 0.016 | 0.033 | 0.031 | 0.027 | 0.025 | 0.02 | 0.018 | 0.006 | 0.008 | 0.049 |