Energy Metals Limited
ASX:EME.AX
0.105 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.023 | -0.259 | 0.265 | -0.05 | 0.056 | -0.046 | 0.051 | -0.141 | 0.149 | -0.236 | 0.245 | -0.236 | 0.244 | -0.279 | 0.293 | -0.317 | 0.341 | -0.361 | 0.374 | -0.467 | 0.484 | 0.61 | 0.483 | 0.271 | 2.043 | 2.043 | 2.043 | 2.043 | 0.134 | 0.134 | 0.134 | 0.158 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.039 | 0.073 | 0.034 | 0.035 | 0.033 | 0.027 | 0.026 | 0.039 | 0.039 | 0.043 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.883 | 1.883 | 1.883 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.017 | -0.332 | 0.231 | -0.085 | 0.023 | -0.072 | 0.025 | -0.181 | 0.109 | -0.279 | 0.204 | -0.236 | 0.244 | -0.279 | 0.293 | -0.317 | 0.341 | -0.361 | 0.374 | -0.467 | 0.484 | 0.61 | 0.483 | 0.271 | 0.16 | 0.16 | 0.16 | 0.16 | 0.134 | 0.134 | 0.134 | 0.158 | 0.158 | 0.158 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.731 | 1.282 | 0.87 | 1.694 | 0.414 | 1.577 | 0.484 | 1.28 | 0.736 | 1.184 | 0.831 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.078 | 0.078 | 0.078 | 0.078 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.216 | 0.194 | 0.151 | 0.188 | 0.158 | 0.177 | 0.182 | 0.158 | 0.163 | 0.148 | 0.186 | 0.082 | 0.171 | 0.142 | 0.125 | 0.165 | 0.143 | 0.198 | 0.167 | 0.267 | 0.266 | 0.157 | 0.265 | 0.269 | 0.386 | 0.386 | 0.386 | 0.386 | 0.474 | 0.474 | 0.474 | 0.202 | 0.202 | 0.202 | 0.202 | 0.292 | 0.292 | 0.292 | 0.292 | 0.576 | 0.576 | 0.576 | 0.576 | 0.328 | 0.328 | 0.328 | 0.328 |
Selling & Marketing Expenses
| 0.354 | 0.286 | 0.245 | 0.254 | 0.224 | 0.255 | 0.223 | 0.323 | 0.341 | 0.223 | 0.25 | 0.336 | 0.408 | 0.005 | 0.723 | 0.376 | 0.348 | 0.437 | 0.467 | 0.406 | 0.435 | -0.325 | -0.091 | -0.091 | -0.335 | -0.335 | -0.335 | -0.335 | -0.114 | -0.114 | -0.114 | -0.192 | -0.192 | -0.192 | -0.192 | -0.281 | -0.281 | -0.281 | -0.281 | -0.526 | -0.526 | -0.526 | -0.526 | -0.318 | -0.318 | -0.318 | -0.318 |
SG&A
| 0.57 | 0.48 | 0.396 | 0.442 | 0.381 | 0.432 | 0.405 | 0.481 | 0.504 | 0.371 | 0.436 | 0.418 | 0.579 | 0.147 | 0.849 | 0.541 | 0.49 | 0.635 | 0.634 | 0.673 | 0.701 | 0.653 | 0.742 | 0.177 | 0.051 | 0.051 | 0.051 | 0.051 | 0.36 | 0.36 | 0.36 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.049 | 0.049 | 0.049 | 0.049 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.57 | 0.48 | 0.396 | 0.442 | 0.381 | 0.432 | 0.405 | 0.481 | 0.504 | 0.371 | 0.436 | 0.441 | 0.594 | 0.544 | 0.875 | 0.517 | 0.52 | 0.755 | 0.975 | 0.699 | 0.753 | 1.046 | 0.802 | 0.177 | 0.051 | 0.051 | 0.051 | 0.051 | 0.36 | 0.36 | 0.36 | 0.009 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.049 | 0.049 | 0.049 | 0.049 | 0.01 | 0.01 | 0.01 | 0.01 |
Operating Income
| -0.547 | -0.739 | -0.431 | -0.476 | -0.414 | -0.458 | -0.432 | -0.521 | -0.543 | -0.414 | -0.478 | -0.677 | -0.349 | -0.863 | -0.582 | -0.843 | -0.179 | -1.117 | -0.602 | -1.165 | -0.27 | -0.435 | -0.319 | 0.011 | 0.021 | 0.021 | 0.021 | 0.021 | -0.613 | -0.613 | -0.613 | 0.021 | 0.021 | 0.021 | 0.021 | -0.068 | -0.068 | -0.068 | -0.068 | -0.457 | -0.457 | -0.457 | -0.457 | -0.299 | -0.299 | -0.299 | -0.299 |
Operating Income Ratio
| -24.116 | 2.852 | -1.624 | 9.513 | -7.436 | 9.973 | -8.447 | 3.686 | -3.657 | 1.756 | -1.949 | 2.867 | -1.43 | 3.093 | -1.984 | 2.657 | -0.525 | 3.092 | -1.61 | 2.497 | -0.558 | -0.713 | -0.66 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -4.592 | -4.592 | -4.592 | 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.257 | 0.522 | 0.262 | 0.165 | 0.053 | 0.02 | 0.049 | 0.089 | 0.149 | 0.206 | 0.245 | 0.474 | 0 | 0.57 | 0 | 0.636 | 0 | 0.693 | 0 | 0.883 | 0 | 0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.29 | -0.217 | -0.169 | -0.311 | -0.361 | -0.439 | -0.382 | -0.432 | -0.395 | -0.208 | -0.233 | -0.203 | -0.349 | -0.293 | -0.582 | -0.207 | -0.179 | -0.424 | -0.602 | -0.282 | -0.27 | 0.362 | -0.319 | 0.011 | 0.021 | 0.021 | 0.021 | 0.021 | -0.613 | -0.613 | -0.613 | 0.021 | 0.021 | 0.021 | 0.021 | -0.068 | -0.068 | -0.068 | -0.068 | -0.457 | -0.457 | -0.457 | -0.457 | -0.299 | -0.299 | -0.299 | -0.299 |
Income Before Tax Ratio
| -12.801 | 0.837 | -0.636 | 6.218 | -6.482 | 9.54 | -7.48 | 3.059 | -2.657 | 0.88 | -0.949 | 0.861 | -1.43 | 1.049 | -1.984 | 0.653 | -0.525 | 1.173 | -1.61 | 0.605 | -0.558 | 0.593 | -0.66 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -4.592 | -4.592 | -4.592 | 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.039 | -0.068 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -0.29 | -0.217 | -0.169 | -0.311 | -0.361 | -0.439 | -0.382 | -0.432 | -0.395 | -0.208 | -0.233 | -0.203 | -0.349 | -0.293 | -0.582 | -0.207 | -0.179 | -0.424 | -0.602 | -0.282 | -0.27 | 0.362 | -0.319 | 0.011 | 0.021 | 0.021 | 0.021 | 0.021 | -0.564 | -0.564 | -0.564 | 0.021 | 0.021 | 0.021 | 0.021 | -0.068 | -0.068 | -0.068 | -0.068 | -0.457 | -0.457 | -0.457 | -0.457 | -0.299 | -0.299 | -0.299 | -0.299 |
Net Income Ratio
| -12.801 | 0.837 | -0.636 | 6.218 | -6.482 | 9.54 | -7.48 | 3.059 | -2.657 | 0.88 | -0.949 | 0.861 | -1.43 | 1.049 | -1.984 | 0.653 | -0.525 | 1.173 | -1.61 | 0.605 | -0.558 | 0.593 | -0.66 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | -4.223 | -4.223 | -4.223 | 0.132 | 0.132 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.001 | -0.002 | -0.003 | -0.001 | -0.001 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 |
EPS Diluted
| -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.003 | -0.001 | -0.001 | -0.002 | -0.003 | -0.001 | -0.001 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 |
EBITDA
| -0.547 | -0.761 | -0.396 | -0.442 | -0.381 | -0.432 | -0.405 | -0.481 | -0.504 | -0.371 | -0.436 | -0.653 | -0.334 | -0.424 | -0.556 | -0.806 | -0.149 | -0.995 | -0.261 | -1.11 | -0.217 | -0.374 | -0.26 | 0.041 | 0.048 | 0.048 | 0.048 | 0.048 | -0.596 | -0.596 | -0.596 | 0.038 | 0.038 | 0.038 | 0.038 | -0.052 | -0.052 | -0.052 | -0.052 | -0.448 | -0.448 | -0.448 | -0.448 | -0.296 | -0.296 | -0.296 | -0.296 |
EBITDA Ratio
| -24.116 | 2.939 | -1.494 | 8.819 | -6.85 | 9.397 | -7.932 | 3.406 | -3.392 | 1.572 | -1.779 | 2.764 | -1.368 | 1.52 | -1.894 | 2.542 | -0.439 | 2.754 | -0.698 | 2.377 | -0.449 | -0.612 | -0.538 | 0.151 | 0.023 | 0.023 | 0.023 | 0.023 | -4.465 | -4.465 | -4.465 | 0.244 | 0.244 | 0.244 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |