Emyria Limited
ASX:EMD.AX
0.049 (AUD) • At close September 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.658 | 1.113 | 1.09 | 0.86 | 0.732 | 1.04 | 0.782 | 0.829 | 1.147 | 0.581 | 0.433 | 0.108 | 0.002 |
| Cost of Revenue
| 0.727 | 1.217 | 2.681 | 2.245 | 2.495 | 2.458 | 3.779 | 1.854 | 1.707 | 1.882 | 1.919 | 1.341 | 0.123 |
| Gross Profit
| -0.069 | -0.103 | -1.591 | -1.385 | -1.763 | -1.418 | -2.996 | -1.025 | -0.56 | -1.301 | -1.486 | -1.234 | -0.121 |
| Gross Profit Ratio
| -0.105 | -0.093 | -1.46 | -1.61 | -2.408 | -1.364 | -3.829 | -1.236 | -0.488 | -2.241 | -3.433 | -11.45 | -55.872 |
| Reseach & Development Expenses
| 0.435 | 1.098 | 1.052 | 0.853 | 0.946 | 1.266 | 0.942 | 1.007 | 1.612 | 1.129 | 0.376 | 0.221 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.296 | 0.235 | 0.242 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.308 | 0.439 | 0.305 | 0.152 |
| SG&A
| 0.593 | 0.453 | 1.085 | 0.854 | 1.317 | 0.983 | 0.933 | 0.779 | 0.728 | 0.604 | 0.735 | 0.329 | 0.547 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.028 | 1.551 | 2.137 | 1.707 | 2.263 | 2.249 | 1.875 | 1.786 | 2.34 | 1.733 | 1.111 | 0.551 | 0.802 |
| Operating Income
| -1.097 | -1.655 | -3.729 | -3.092 | -4.026 | -3.667 | -4.871 | -2.811 | -2.9 | -3.034 | -2.597 | -1.784 | -0.668 |
| Operating Income Ratio
| -1.667 | -1.487 | -3.422 | -3.594 | -5.499 | -3.526 | -6.226 | -3.39 | -2.529 | -5.226 | -5.999 | -16.56 | -307.778 |
| Total Other Income Expenses Net
| -1.334 | 0.993 | -7.065 | -0.157 | 0.054 | 0.004 | 0.044 | -0.022 | 0.827 | 0.406 | -0.013 | 0.01 | -0.241 |
| Income Before Tax
| -2.431 | -0.662 | -10.794 | -3.249 | -3.972 | -3.663 | -4.827 | -2.833 | -2.073 | -2.628 | -2.61 | -1.775 | -0.908 |
| Income Before Tax Ratio
| -3.693 | -0.595 | -9.906 | -3.776 | -5.426 | -3.522 | -6.169 | -3.417 | -1.808 | -4.526 | -6.03 | -16.471 | -418.614 |
| Income Tax Expense
| -1.462 | 0 | 0 | -2.09 | 0 | 0 | -1.162 | 0 | 0 | 0.468 | -0.468 | 0 | 0 |
| Net Income
| -0.969 | -0.662 | -10.794 | -1.159 | -3.972 | -3.663 | -3.665 | -2.833 | -2.073 | -3.096 | -2.142 | -1.775 | -0.908 |
| Net Income Ratio
| -1.472 | -0.595 | -9.906 | -1.347 | -5.426 | -3.522 | -4.684 | -3.417 | -1.808 | -5.333 | -4.948 | -16.471 | -418.614 |
| EPS
| -0.002 | -0.002 | -0.032 | -0.004 | -0.014 | -0.013 | -0.014 | -0.012 | -0.01 | -0.017 | -0.011 | -0.009 | -0.007 |
| EPS Diluted
| -0.002 | -0.002 | -0.032 | -0.004 | -0.014 | -0.013 | -0.014 | -0.012 | -0.01 | -0.017 | -0.011 | -0.009 | -0.007 |
| EBITDA
| -0.413 | 0.013 | -10.313 | -3.014 | -3.678 | -3.463 | -4.564 | -2.611 | -1.883 | -2.389 | -1.717 | -1.689 | -0.239 |
| EBITDA Ratio
| -0.628 | 0.012 | -9.465 | -3.503 | -5.023 | -3.33 | -5.833 | -3.149 | -1.642 | -4.114 | -3.968 | -15.679 | -109.913 |