Embecta Corp.
NASDAQ:EMBC
9.69 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 1969 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 259 | 261.9 | 286.1 | 272.5 | 287.2 | 277.3 | 281.9 | 286.1 | 277.1 | 275.7 | 274.6 | 291.1 | 274.5 | 289.3 | 300.5 | 295 | 284.2 | 285.3 | 188.8 |
| Cost of Revenue
| 94.9 | 104.8 | 112.3 | 82.4 | 103 | 91.4 | 100.1 | 96.6 | 87.3 | 86.9 | 97.7 | 88.2 | 83.3 | 85.4 | 90.7 | 92.4 | 87.9 | 94 | 0 |
| Gross Profit
| 164.1 | 157.1 | 173.8 | 190.1 | 184.2 | 185.9 | 181.8 | 189.5 | 189.8 | 188.8 | 176.9 | 202.9 | 191.2 | 203.9 | 209.8 | 202.6 | 196.3 | 191.3 | 188.8 |
| Gross Profit Ratio
| 0.634 | 0.6 | 0.607 | 0.698 | 0.641 | 0.67 | 0.645 | 0.662 | 0.685 | 0.685 | 0.644 | 0.697 | 0.697 | 0.705 | 0.698 | 0.687 | 0.691 | 0.671 | 1 |
| Reseach & Development Expenses
| 8 | 20.3 | 19.8 | 20.4 | 18.4 | 20.2 | 23.6 | 22.6 | 22.1 | 16.9 | 17.9 | 14.3 | 18 | 16.7 | 19.2 | 15.7 | 14.1 | 14 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 79.6 | 81.1 | 96.8 | 85.7 | 92.3 | 90.3 | 95.7 | 87.6 | 85.2 | 72.8 | 81.9 | 83.8 | 66.9 | 62.2 | 70.5 | 60.5 | 55.8 | 53.2 | 0 |
| Other Expenses
| 0 | 27 | 31 | 28.1 | -1.7 | -3.5 | 6.8 | -4.2 | 26.9 | 10.3 | -2.7 | 7.7 | 7.4 | 8.4 | -0.7 | 0.6 | 2.1 | 1 | 0 |
| Operating Expenses
| 87.6 | 128.4 | 147.6 | 134.2 | 112.4 | 140.4 | 153.5 | 138.2 | 134.2 | 100 | 121 | 105.8 | 92.3 | 87.3 | 92.6 | 78.3 | 69.9 | 67.2 | 100 |
| Operating Income
| 62.9 | 28.7 | 26.2 | 55.9 | 71.8 | 45.5 | 25.8 | 51.3 | 55.6 | 88.8 | -3 | 97.1 | 98.9 | 116.6 | 117.2 | 124.3 | 126.4 | 124.1 | 88.8 |
| Operating Income Ratio
| 0.243 | 0.11 | 0.092 | 0.205 | 0.25 | 0.164 | 0.092 | 0.179 | 0.201 | 0.322 | -0.011 | 0.334 | 0.36 | 0.403 | 0.39 | 0.421 | 0.445 | 0.435 | 0.47 |
| Total Other Income Expenses Net
| -27.1 | -29.4 | -33.2 | -28.9 | -29.3 | -31.2 | -20.8 | -31.2 | -31.1 | -32.7 | -24.5 | -23.5 | -5 | 0 | -0.7 | 0.6 | 2.1 | 1 | -32.7 |
| Income Before Tax
| 35.8 | -0.7 | -7 | 27 | 9.9 | 14.3 | 5 | 20.1 | 24.5 | 56.1 | -27.5 | 73.6 | 93.9 | 116.6 | 116.5 | 124.9 | 128.5 | 125.1 | 56.1 |
| Income Before Tax Ratio
| 0.138 | -0.003 | -0.024 | 0.099 | 0.034 | 0.052 | 0.018 | 0.07 | 0.088 | 0.203 | -0.1 | 0.253 | 0.342 | 0.403 | 0.388 | 0.423 | 0.452 | 0.438 | 0.297 |
| Income Tax Expense
| 12.3 | -0.7 | -21.6 | 12.3 | -19 | -5.8 | -1 | 4.9 | 10.5 | 20.9 | -10.3 | 11.2 | 14.3 | 17.8 | 19.4 | 20.2 | 20.6 | 19.8 | 0.7 |
| Net Income
| 23.5 | -0.7 | 14.6 | 14.7 | 28.9 | 20.1 | 6 | 15.2 | 14 | 35.2 | -17.2 | 62.4 | 79.6 | 98.8 | 97.1 | 104.7 | 107.9 | 105.3 | 55.4 |
| Net Income Ratio
| 0.091 | -0.003 | 0.051 | 0.054 | 0.101 | 0.072 | 0.021 | 0.053 | 0.051 | 0.128 | -0.063 | 0.214 | 0.29 | 0.342 | 0.323 | 0.355 | 0.38 | 0.369 | 0.293 |
| EPS
| 0.4 | -0.012 | 0.25 | 0.25 | 0.5 | 0.35 | 0.1 | 0.27 | 0.24 | 0.62 | -0.3 | 1.08 | 1.38 | 1.73 | 1.7 | 1.84 | 1.89 | 1.85 | 0.96 |
| EPS Diluted
| 0.4 | -0.012 | 0.25 | 0.25 | 0.5 | 0.35 | 0.1 | 0.26 | 0.24 | 0.62 | -0.3 | 1.07 | 1.38 | 1.73 | 1.7 | 1.84 | 1.89 | 1.85 | 0.96 |
| EBITDA
| 62.9 | 39.1 | 34 | 65.9 | 82 | 51.2 | 41.9 | 55.2 | 59.3 | 88.9 | 1.8 | 102.2 | 113 | 125 | 122.1 | 134.8 | 136.6 | 124.1 | 88.8 |
| EBITDA Ratio
| 0.243 | 0.149 | 0.119 | 0.242 | 0.286 | 0.185 | 0.149 | 0.193 | 0.214 | 0.322 | 0.007 | 0.351 | 0.412 | 0.432 | 0.406 | 0.457 | 0.481 | 0.435 | 0.47 |