eMagin Corporation
AMEX:EMAN
2.07 (USD) • At close October 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.531 | 26.046 | 29.424 | 26.726 | 26.235 | 22.031 | 21.397 | 25.142 | 25.715 | 27.99 | 30.56 | 29.181 | 30.458 | 23.822 | 18.739 | 17.554 | 8.169 | 3.745 | 3.593 | 2.578 | 2.128 | 5.847 | 2.558 | 0.1 | 6.15 |
| Cost of Revenue
| 20.207 | 21.453 | 23.059 | 19.998 | 22.241 | 16.907 | 14.955 | 18.164 | 18.33 | 19.564 | 15.615 | 13.707 | 12.018 | 10.175 | 10.673 | 12.628 | 11.359 | 10.219 | 5.966 | 5.141 | 0 | 0 | -0.556 | 0 | 0 |
| Gross Profit
| 10.324 | 4.593 | 6.365 | 6.728 | 3.994 | 5.124 | 6.442 | 6.978 | 7.385 | 8.426 | 14.945 | 15.474 | 18.44 | 13.647 | 8.066 | 4.926 | -3.19 | -6.474 | -2.373 | -2.563 | 2.128 | 5.847 | 3.114 | 0.1 | 6.15 |
| Gross Profit Ratio
| 0.338 | 0.176 | 0.216 | 0.252 | 0.152 | 0.233 | 0.301 | 0.278 | 0.287 | 0.301 | 0.489 | 0.53 | 0.605 | 0.573 | 0.43 | 0.281 | -0.391 | -1.729 | -0.661 | -0.994 | 1 | 1 | 1.218 | 1 | 1 |
| Reseach & Development Expenses
| 5.376 | 6.976 | 5.715 | 5.048 | 6.694 | 5.175 | 6.362 | 4.077 | 4.511 | 5.023 | 4.738 | 3.063 | 2.37 | 1.996 | 2.081 | 2.949 | 4.406 | 4.02 | 0.898 | 0.019 | 7.255 | 12.724 | 9.635 | 0 | 10.25 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.51 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 7.883 | 7.579 | 7.567 | 7.251 | 8.967 | 8.682 | 8.411 | 6.963 | 8.125 | 8.605 | 8.584 | 9.136 | 10.055 | 6.9 | 6.254 | 6.591 | 8.86 | 6.316 | 4.428 | 5.381 | 6.153 | 10.227 | 7.689 | 0 | 3.51 |
| Other Expenses
| 1.421 | 0.396 | 0.2 | 0 | 8.967 | 0.012 | 0.313 | 0 | 0.022 | 0.05 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 13.259 | 14.555 | 13.282 | 12.299 | 15.661 | 13.857 | 14.773 | 11.04 | 12.636 | 13.628 | 13.322 | 12.199 | 12.425 | 8.896 | 8.335 | 9.54 | 13.266 | 10.336 | 5.326 | 5.731 | 14.734 | 72.984 | 38.813 | 0 | 13.76 |
| Operating Income
| -2.935 | -9.962 | -6.917 | -5.571 | -11.667 | -8.733 | -8.331 | -4.062 | -5.251 | -5.202 | 1.623 | 3.275 | 6.015 | 4.751 | -0.269 | -4.614 | -16.456 | -16.81 | -7.699 | -8.295 | -12.606 | -67.136 | -35.699 | 0.1 | -7.61 |
| Operating Income Ratio
| -0.096 | -0.382 | -0.235 | -0.208 | -0.445 | -0.396 | -0.389 | -0.162 | -0.204 | -0.186 | 0.053 | 0.112 | 0.197 | 0.199 | -0.014 | -0.263 | -2.014 | -4.489 | -2.143 | -3.217 | -5.925 | -11.481 | -13.958 | 1 | -1.237 |
| Total Other Income Expenses Net
| 1.832 | 4.756 | -4.531 | 1.273 | 2.194 | 1.101 | 0.313 | -0.043 | 0.022 | 0.05 | 0.043 | 2.589 | 0.016 | 0.067 | 0.4 | -10.787 | 2.496 | 0.286 | 0.075 | 4.855 | 0.023 | -33.496 | -12.468 | 0 | -0.12 |
| Income Before Tax
| -1.103 | -5.206 | -11.448 | -4.298 | -9.542 | -7.995 | -8.048 | -4.105 | -5.257 | -5.183 | 1.637 | 5.761 | 5.916 | 4.352 | 0.131 | -15.401 | -13.96 | -16.524 | -7.624 | -3.44 | -12.583 | -100.633 | -48.167 | 0 | -7.73 |
| Income Before Tax Ratio
| -0.036 | -0.2 | -0.389 | -0.161 | -0.364 | -0.363 | -0.376 | -0.163 | -0.204 | -0.185 | 0.054 | 0.197 | 0.194 | 0.183 | 0.007 | -0.877 | -1.709 | -4.412 | -2.122 | -1.334 | -5.914 | -17.21 | -18.833 | 0 | -1.257 |
| Income Tax Expense
| -1.832 | 1.247 | 0.332 | -1.273 | 2.125 | -0.212 | 0.001 | -1.53 | -1.153 | 8.884 | -0.615 | 0.795 | -8.931 | 0.09 | 1.59 | 13.874 | -1.19 | -0.282 | 5.012 | -3.571 | 2.306 | 1.351 | 12.468 | 0 | -0.24 |
| Net Income
| 0.729 | -6.453 | -11.78 | -3.025 | -9.542 | -7.783 | -8.049 | -4.105 | -5.257 | -14.067 | 2.252 | 4.966 | 14.847 | 4.262 | -1.859 | -18.488 | -15.266 | -16.528 | -12.711 | -4.723 | -14.913 | -68.487 | -48.167 | 0 | -7.73 |
| Net Income Ratio
| 0.024 | -0.248 | -0.4 | -0.113 | -0.364 | -0.353 | -0.376 | -0.163 | -0.204 | -0.503 | 0.074 | 0.17 | 0.487 | 0.179 | -0.099 | -1.053 | -1.869 | -4.413 | -3.538 | -1.832 | -7.009 | -11.712 | -18.833 | 0 | -1.257 |
| EPS
| 0.01 | -0.088 | -0.19 | -0.063 | -0.21 | -0.23 | -0.27 | -0.16 | -0.22 | -0.6 | 0.06 | 0.17 | -0.06 | 0.26 | -0.13 | -1.59 | -1.52 | -19.35 | -1.98 | -13.12 | -50.71 | -27.29 | -21.75 | 0 | -14.05 |
| EPS Diluted
| 0.01 | -0.088 | -0.19 | -0.063 | -0.21 | -0.23 | -0.27 | -0.16 | -0.22 | -0.6 | 0.06 | 0.07 | -0.06 | 0.17 | -0.13 | -1.59 | -1.52 | -19.35 | -1.98 | -1.46 | -50.71 | -27.29 | -21.75 | 0 | -14.05 |
| EBITDA
| -1.424 | -6.814 | -3.907 | -4.461 | -11.872 | -9.822 | -6.69 | -4.062 | -5.251 | -4.247 | 1.666 | 3.445 | 6.101 | 4.751 | -0.446 | 8.908 | -16.934 | -16.188 | -7.147 | -11.887 | -10.787 | -15.186 | -1.743 | 0.1 | -6.2 |
| EBITDA Ratio
| -0.047 | -0.262 | -0.133 | -0.167 | -0.453 | -0.446 | -0.313 | -0.162 | -0.204 | -0.152 | 0.055 | 0.118 | 0.2 | 0.199 | -0.024 | 0.507 | -2.073 | -4.323 | -1.989 | -4.611 | -5.07 | -2.597 | -0.681 | 1 | -1.008 |