Emami Realty Limited
NSE:EMAMIREAL.NS
107.6 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 614.6 | 961.5 | 1,915.9 | 1,822.416 | 8,913.893 | 669.201 | 2.304 | 9.346 | 2,418.077 | 277.412 | 0.032 | 176.825 | 19.949 | 8.212 | 7.409 |
| Cost of Revenue
| 1,554.8 | 963.8 | 1,148.1 | 57.657 | 8,067.451 | -1,287.192 | -1,239.756 | -847.795 | 76.302 | -2,598.119 | -1,564.194 | -886.536 | -428.688 | -267.746 | -161.989 |
| Gross Profit
| -940.2 | -2.3 | 767.8 | 1,764.759 | 846.442 | 1,956.393 | 1,242.06 | 857.141 | 2,341.775 | 2,875.531 | 1,564.226 | 1,063.361 | 448.637 | 275.957 | 169.398 |
| Gross Profit Ratio
| -1.53 | -0.002 | 0.401 | 0.968 | 0.095 | 2.923 | 539.089 | 91.712 | 0.968 | 10.366 | 48,853 | 6.014 | 22.489 | 33.605 | 22.865 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 181.7 | 41.5 | 22.246 | 49.999 | 74.932 | 16.456 | 8.945 | 4.635 | 174.459 | 2.472 | 3.65 | 0 | 22.127 | 119.206 |
| Selling & Marketing Expenses
| 0 | 0.3 | 145.9 | 88.16 | 129.563 | 57.62 | 0.407 | 0.121 | 0.159 | 0.162 | 0.114 | 27.669 | 0 | 0 | 0 |
| SG&A
| 166.9 | 182 | 187.4 | 110.406 | 179.562 | 132.552 | 16.863 | 9.066 | 4.794 | 174.621 | 152.135 | 135.344 | 0 | 22.127 | 119.206 |
| Other Expenses
| 378.6 | 351.4 | 7.8 | 8.972 | 3.845 | 1.118 | 0.333 | 0.244 | 1,840.227 | 2,450.434 | 1,310.958 | 769.61 | 296.041 | 274.894 | 169.36 |
| Operating Expenses
| 166.9 | 311.7 | 367.8 | 305.306 | 732.511 | 531.954 | 213.003 | 127.609 | 1,845.021 | 2,450.434 | 1,310.958 | 769.61 | 296.041 | 297.021 | 288.565 |
| Operating Income
| -1,107.1 | -146.4 | 414.9 | 144.2 | 1,088.006 | 1,425.34 | 1,029.057 | 729.532 | 496.754 | 425.097 | 253.268 | 293.75 | 152.596 | -21.063 | -119.168 |
| Operating Income Ratio
| -1.801 | -0.152 | 0.217 | 0.079 | 0.122 | 2.13 | 446.639 | 78.058 | 0.205 | 1.532 | 7,909.914 | 1.661 | 7.649 | -2.565 | -16.085 |
| Total Other Income Expenses Net
| -574.1 | -375.8 | -241.1 | -79.7 | -1,846.469 | -1,407.031 | -1,003.167 | -579.565 | -563.789 | -530.401 | -313.236 | -329.862 | -192.914 | -56.981 | 516.336 |
| Income Before Tax
| -1,681.2 | -547.1 | 173.4 | 63.983 | -1,710.003 | 18.174 | 25.89 | 149.967 | -67.035 | -105.303 | -59.969 | -36.112 | -40.318 | -78.044 | 397.168 |
| Income Before Tax Ratio
| -2.735 | -0.569 | 0.091 | 0.035 | -0.192 | 0.027 | 11.237 | 16.046 | -0.028 | -0.38 | -1,872.907 | -0.204 | -2.021 | -9.504 | 53.609 |
| Income Tax Expense
| -450.2 | -135.9 | 23.4 | 58.366 | -565.515 | 13.345 | -10.237 | 34.32 | 0.442 | 0.139 | 0.913 | 5.542 | 2.613 | 1.454 | 21.926 |
| Net Income
| -1,229.3 | -386.3 | 150.4 | 6.1 | -1,144.479 | 4.962 | 36.133 | 134.323 | -42.398 | 122.721 | 75.502 | -37.128 | -292.445 | -76.286 | 372.428 |
| Net Income Ratio
| -2 | -0.402 | 0.079 | 0.003 | -0.128 | 0.007 | 15.683 | 14.372 | -0.018 | 0.442 | 2,358.039 | -0.21 | -14.659 | -9.29 | 50.269 |
| EPS
| -32.48 | -10.21 | 3.97 | 0.16 | -30.24 | 0.18 | 1.29 | 5.19 | -1.74 | 5.05 | 3.11 | -1.53 | -12.04 | -3.14 | 70.41 |
| EPS Diluted
| -32.48 | -10.21 | 3.97 | 0.16 | -30.24 | 0.18 | 1.29 | 5.19 | -1.74 | 5.05 | 3.11 | -1.53 | -12.04 | -3.14 | 70.41 |
| EBITDA
| -1,094.8 | 49.5 | 1,660.6 | 2,089.555 | 1,746.244 | 2,513.985 | 2,058.035 | 1,707.972 | 1,201.072 | 792.324 | 257.143 | 296.835 | 154.467 | -19.898 | -845.385 |
| EBITDA Ratio
| -1.781 | 0.051 | 0.867 | 1.147 | 0.196 | 3.757 | 893.244 | 182.749 | 0.497 | 2.856 | 8,030.945 | 1.679 | 7.743 | -2.423 | -114.108 |