Emami Realty Limited
NSE:EMAMIREAL.NS
106.06 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 614.6 | 961.5 | 1,915.9 | 1,822.4 | 10,367.082 | 685.627 | 2.304 | 9.346 | 2,418.077 | 277.412 | 1.322 | 176.825 | 19.949 | 8.212 | 7.409 |
| Cost of Revenue
| 1,381.4 | 674 | 1,148.1 | 1,063.5 | 9,162.483 | -776.864 | -1,085.182 | -847.795 | 1,742.126 | -2,598.119 | -1,564.194 | -886.536 | -428.688 | -267.746 | -161.989 |
| Gross Profit
| -766.8 | 287.5 | 767.8 | 758.9 | 1,204.599 | 1,462.491 | 1,087.486 | 857.141 | 675.951 | 2,875.531 | 1,565.516 | 1,063.361 | 448.637 | 275.957 | 169.398 |
| Gross Profit Ratio
| -1.248 | 0.299 | 0.401 | 0.416 | 0.116 | 2.133 | 471.999 | 91.712 | 0.28 | 10.366 | 1,183.961 | 6.014 | 22.489 | 33.605 | 22.865 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 168 | 181.7 | 41.5 | 22.246 | 49.999 | 74.932 | 74.505 | 8.945 | 5.344 | 3.98 | 2.472 | 3.65 | 0 | 22.127 | 119.206 |
| Selling & Marketing Expenses
| 0.7 | 0.3 | 145.9 | 88.16 | 129.563 | 57.62 | 38.722 | 0.121 | 0.159 | 0.162 | 0.114 | 27.669 | 0 | 0 | 0 |
| SG&A
| 166.9 | 182 | 187.3 | 110.406 | 179.562 | 132.552 | 113.227 | 157.166 | 179.804 | 4.142 | 2.586 | 31.319 | 152.596 | 22.127 | 119.206 |
| Other Expenses
| 0 | 137.7 | 180.5 | 194.794 | 0 | -0.206 | -8.812 | 0.244 | 0 | 2,450.434 | 1,310.958 | 738.292 | 296.041 | 253.83 | 169.36 |
| Operating Expenses
| 168.7 | 311.7 | 367.8 | 305.2 | 1,797.092 | 1,956.393 | 1,378.037 | 157.166 | 179.804 | 2,450.434 | 1,310.958 | 769.61 | 448.637 | 275.957 | 169.398 |
| Operating Income
| -935.5 | -165 | 400 | 453.7 | 1,065.446 | 1,424.439 | 1,028.466 | 729.532 | 494.685 | 425.096 | 253.268 | 293.75 | 152.596 | 112.678 | -119.168 |
| Operating Income Ratio
| -1.522 | -0.172 | 0.209 | 0.249 | 0.103 | 2.078 | 446.383 | 78.058 | 0.205 | 1.532 | 191.54 | 1.661 | 7.649 | 13.722 | -16.085 |
| Total Other Income Expenses Net
| -744 | -382.1 | -226.6 | -389.655 | -1,823.909 | -1,406.265 | -1,002.576 | -579.565 | -561.72 | -530.399 | -313.236 | -329.862 | -192.914 | -190.722 | 516.336 |
| Income Before Tax
| -1,679.5 | -547.1 | 173.4 | 64.045 | -758.463 | 18.174 | 25.89 | 149.967 | -67.035 | -105.303 | -59.969 | -36.112 | -40.318 | -78.044 | 397.168 |
| Income Before Tax Ratio
| -2.733 | -0.569 | 0.091 | 0.035 | -0.073 | 0.027 | 11.237 | 16.046 | -0.028 | -0.38 | -45.353 | -0.204 | -2.021 | -9.504 | 53.609 |
| Income Tax Expense
| -450.2 | -135.9 | 23.4 | 58.366 | -240.529 | 13.345 | -10.237 | 37.525 | 0.442 | 0.139 | 0.913 | 5.542 | 2.613 | 1.454 | 21.926 |
| Net Income
| -1,229.3 | -386.3 | 150.4 | 6.1 | -517.93 | 4.962 | 36.133 | 134.323 | -42.398 | 122.722 | 75.502 | -37.128 | -292.445 | -76.286 | 372.428 |
| Net Income Ratio
| -2 | -0.402 | 0.079 | 0.003 | -0.05 | 0.007 | 15.683 | 14.372 | -0.018 | 0.442 | 57.1 | -0.21 | -14.659 | -9.29 | 50.269 |
| EPS
| -32.48 | -10.21 | 3.97 | 0.16 | -13.69 | 0.18 | 1.29 | 5.19 | -1.74 | 5.05 | 3.11 | -1.53 | -12.04 | -3.14 | 70.41 |
| EPS Diluted
| -32.48 | -10.21 | 3.97 | 0.16 | -13.69 | 0.18 | 1.29 | 5.19 | -1.74 | 5.05 | 3.11 | -1.53 | -12.04 | -3.14 | 70.41 |
| EBITDA
| -690.6 | 56.5 | 1,715.6 | 2,606.683 | 2,975.539 | 2,712.783 | 2,190.814 | 1,782.723 | 1,341.123 | 858.289 | 449.639 | 296.837 | 154.467 | 113.875 | -118.393 |
| EBITDA Ratio
| -1.124 | 0.059 | 0.895 | 1.43 | 0.287 | 3.957 | 950.874 | 190.747 | 0.555 | 3.094 | 340.051 | 1.679 | 7.743 | 13.867 | -15.98 |