Emami Paper Mills Limited (EMAMIPAP.NS)

Home
EMAMIPAP.NS
Financials

88.77 (INR) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	50.8	1.9	1.6	120.1	191.5	93.8	139	298.7	753.6	959.218	1,648.345	746.322	228.507	40.988	62.913	30.942	14.415	629.817
Short Term Investments Numbers are in millions	1.6	1.5	15.2	17.1	12.6	9	56.2	51.8	51.031	0.08	16.993	19.545	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	50.8	3.4	17.5	137.2	256.1	103.6	195.2	351.1	805.3	959.298	1,665.338	765.867	228.507	40.988	62.913	30.942	14.415	629.817
Net Receivables Numbers are in millions	2,624.6	2,625.7	2,176.6	2,256	2,575	2,089.1	2,214.7	1,491.6	1,026.648	438.66	460.339	471.853	0	0	0	0	0	0
Inventory Numbers are in millions	2,470.7	4,088.1	2,271	2,225.3	2,923.6	3,320.6	2,610.6	2,290.1	1,878.704	1,267.169	895.497	861.062	781.425	764.604	698.726	815.514	482.257	223.046
Other Current Assets Numbers are in millions	501.8	703.6	97.5	376.2	113.9	68.5	37	41.8	372.483	257.177	115.019	318.232	1,015.028	1,218.079	1,425.201	1,677.125	1,120.824	1,061.719
Total Current Assets Numbers are in millions	5,647.9	7,758.8	5,275.1	4,985.7	5,817.4	6,480.6	5,918.7	4,945.1	4,083.445	2,922.304	3,127.852	2,417.014	2,024.96	2,023.671	2,186.84	2,523.581	1,617.496	1,914.582
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	10,932.9	11,499.7	11,940.9	12,283.2	13,006.2	14,001.8	12,965.8	12,398.8	12,062.532	10,670.981	6,193.458	5,249.347	5,108.915	4,061.586	4,111.659	4,499.09	3,842.981	3,200.169
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	31.6	46.1	8.5	0.9	1.5	1.8	1.8	2.5	3.549	4.437	6.748	5.854	5.095	4.841	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	31.6	46.1	8.5	0.9	1.5	1.8	1.8	2.5	3.549	4.437	6.748	5.854	5.095	4.841	0	0	0	0
Long Term Investments Numbers are in millions	449.5	388.4	486.7	535.2	289.9	555	653.9	597.7	8.517	5.612	5.73	5.712	0	0	0	0	0	0
Tax Assets Numbers are in millions	67.1	0	0	0	0	0	0	1,114.6	504.379	0	6.166	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	15.2	133.6	186.3	517.7	63.2	66.9	103.1	1,289.5	423.007	485.333	630.736	299.624	286.549	0.924	30.04	6.24	6.22	6.199
Total Non-Current Assets Numbers are in millions	11,496.3	12,067.8	12,622.4	13,337	13,360.8	14,625.5	13,724.6	14,288.5	13,001.984	11,166.363	6,842.838	5,560.537	5,400.559	4,067.351	4,141.699	4,505.33	3,849.201	3,206.368
Total Assets Numbers are in millions	17,144.2	19,826.6	17,789.4	17,883	19,178.2	21,106.1	19,643.3	18,121.9	17,085.429	14,088.667	9,970.69	7,977.551	7,425.519	6,091.022	6,328.539	7,028.911	5,466.697	5,120.95
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,169.2	2,092.5	1,588.1	1,821.5	1,900.8	1,883.3	845.2	821.3	752.032	705.908	255.645	141.131	90.822	0	0	0	0	0
Short Term Debt Numbers are in millions	3,762.8	5,831.4	4,380.3	5,033.4	6,211.9	6,532.3	5,683.7	4,740.1	3,670.484	1,810.633	1,843.54	2,106.697	1,147.549	0	0	0	0	0
Tax Payables Numbers are in millions	17	0	0	0	0	0	9.5	23.4	5.783	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	28.2	12.2	48.1	37.4	53.6	64.5	36.1	12.1	10.536	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	458.5	492.3	333.9	528.6	287.6	257.5	261.3	197.8	212.399	200.878	130.783	124.377	1,162.634	200.519	202.967	446.707	291.468	284.177
Total Current Liabilities Numbers are in millions	5,435.7	8,428.4	6,350.4	7,420.9	8,440	8,737.6	6,835.8	5,794.7	4,651.234	2,717.419	2,229.968	2,372.205	2,401.005	200.519	202.967	446.707	291.468	284.177
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,301.4	2,753.9	3,475.7	4,053.7	7,812.7	8,536.6	9,615.9	9,179.3	7,070.751	6,543.535	3,711.591	2,613.435	2,916.81	2.687	4,216.95	4,743.755	3,603.81	3,357.125
Deferred Revenue Non-Current Numbers are in millions	53.6	53.6	38.5	0.8	0	407.9	0	0	556.5	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	1,350	1,278.8	1,151.7	760	210.1	212.3	78.8	66.1	0	455.162	403.934	382.684	368.907	345.728	303.655	255.95	158.3	113.898
Other Non-Current Liabilities Numbers are in millions	262.4	324.7	242.9	691.9	298.3	223.7	175	1,283	311.488	53.621	18.922	12.357	8.841	3,847.26	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	3,967.4	4,411	4,908.8	5,506.4	8,321.1	9,788.4	9,869.7	10,528.4	7,938.739	7,052.318	4,134.447	3,008.476	3,294.558	4,195.675	4,520.605	4,999.705	3,762.11	3,471.023
Total Liabilities Numbers are in millions	9,403.1	12,839.4	11,259.2	12,488.4	16,989	18,526	17,212.4	15,777.8	12,589.973	9,769.737	6,364.415	5,380.681	5,695.563	4,396.194	4,723.572	5,446.412	4,053.578	3,755.2
Equity:
Preferred Stock Numbers are in millions	2,435.2	2,435.2	2,435.2	2,435.2	0	0	0	0	612.5	612.5	425	200	0	0	0	0	0	0
Common Stock Numbers are in millions	121	121	121	121	121	121	121	121	120.998	120.998	120.998	120.998	120.998	120.998	120.998	120.998	120.998	120.998
Retained Earnings Numbers are in millions	3,240	2,542.8	1,996.9	849.6	339	533.3	180.8	104.4	-42.7	158.625	182.199	117.032	94.158	0	0	0	0	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	1,708.9	1,797.8	1,809.5	1,549.9	0	1,949.8	1,942.7	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	1,944.9	179.3	179.3	179.3	179.3	1,925.8	179.3	176	3,791.308	3,426.807	2,878.078	2,158.84	1,514.8	1,573.83	1,483.969	1,461.501	1,292.121	1,244.752
Total Shareholders Equity Numbers are in millions	7,741.1	6,987.2	6,530.2	5,394.6	2,189.2	2,580.1	2,430.9	2,344.1	4,482.106	4,318.93	3,606.275	2,596.87	1,729.956	1,694.828	1,604.967	1,582.499	1,413.119	1,365.75
Total Equity Numbers are in millions	7,741.1	6,987.2	6,530.2	5,394.6	2,189.2	2,580.1	2,430.9	2,344.1	4,482.106	4,318.93	3,606.275	2,596.87	1,729.956	1,694.828	1,604.967	1,582.499	1,413.119	1,365.75
Total Liabilities & Shareholders Equity Numbers are in millions	17,144.2	19,826.6	17,789.4	17,883	19,178.2	21,106.1	19,643.3	18,121.9	17,085.429	14,088.667	9,970.69	7,977.551	7,425.519	6,091.022	6,328.539	7,028.911	5,466.697	5,120.95

Emami Paper Mills Limited

NSE:EMAMIPAP.NS Add to watchlist

NSE:EMAMIPAP.NS