Emera Incorporated
TSX:EMA.TO
51.13 (CAD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,526 | 7,588 | 5,765 | 5,506 | 6,111 | 6,524 | 6,226 | 4,277 | 2,789.3 | 2,971.9 | 2,230.2 | 2,058.6 | 2,064.4 | 1,553.7 | 1,465.5 | 1,331.9 | 1,339.5 | 1,166 | 1,168 | 1,222 | 1,231.3 | 1,226.9 | 1,003.9 | 896.5 | 824.6 | 750.8 | 741.4 | 730.6 | 711.7 | 707.9 | 700.1 |
| Cost of Revenue
| 5,407 | 4,567 | 3,603 | 3,136 | 3,489 | 3,870 | 3,653 | 2,939 | 1,878.1 | 1,922.9 | 1,475.6 | 1,384.5 | 992.7 | 619.7 | 574 | 525.1 | 494.5 | 347.7 | 432 | 425 | 434.8 | 510.5 | 401.3 | 341.6 | 290.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,119 | 3,021 | 2,162 | 2,370 | 2,622 | 2,654 | 2,573 | 1,338 | 911.2 | 1,049 | 754.6 | 674.1 | 1,071.7 | 934 | 891.5 | 806.8 | 845 | 818.3 | 736 | 797 | 796.5 | 716.4 | 602.6 | 554.9 | 533.8 | 750.8 | 741.4 | 730.6 | 711.7 | 707.9 | 700.1 |
| Gross Profit Ratio
| 0.171 | 0.398 | 0.375 | 0.43 | 0.429 | 0.407 | 0.413 | 0.313 | 0.327 | 0.353 | 0.338 | 0.327 | 0.519 | 0.601 | 0.608 | 0.606 | 0.631 | 0.702 | 0.63 | 0.652 | 0.647 | 0.584 | 0.6 | 0.619 | 0.647 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -35 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| -35 | 15 | 0 | 2 | 2 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -433 | 1,319 | 1,232 | 1,198 | 1,245 | -23 | 2 | 64 | 3 | 6.1 | 7 | 2.6 | 754.2 | 600.1 | 544.9 | 496 | 507.5 | 486.1 | 447.6 | 421.3 | 423.1 | 450 | 320 | 292.5 | 263.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 433 | 1,319 | 1,232 | 1,198 | 1,245 | 1,256 | 1,182 | 783 | 403.5 | 381.7 | 347.5 | 327.6 | 754.2 | 600.1 | 544.9 | 496 | 507.5 | 486.1 | 447.6 | 421.3 | 423.1 | 450 | 320 | 292.5 | 263.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 686 | 1,629 | 930 | 1,935 | 1,343 | 1,398 | 1,391 | 555 | 507.7 | 667.3 | 407.1 | 346.5 | 317.5 | 333.9 | 346.6 | 310.8 | 337.5 | 332.2 | 288.4 | 375.7 | 373.4 | 266.4 | 282.6 | 262.4 | 270.4 | 750.8 | 741.4 | 730.6 | 711.7 | 707.9 | 700.1 |
| Operating Income Ratio
| 0.105 | 0.215 | 0.161 | 0.351 | 0.22 | 0.214 | 0.223 | 0.13 | 0.182 | 0.225 | 0.183 | 0.168 | 0.154 | 0.215 | 0.237 | 0.233 | 0.252 | 0.285 | 0.247 | 0.307 | 0.303 | 0.217 | 0.282 | 0.293 | 0.328 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Other Income Expenses Net
| 487 | -435 | -375 | -610 | -572 | 131 | 133 | 287 | 253.6 | 83.5 | 67.9 | 66.3 | 64.6 | 13.6 | 20.6 | 15.2 | 1.9 | 9.4 | 10.1 | -46.6 | -41.2 | -27.6 | -23.4 | -5 | -25.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 1,173 | 1,194 | 555 | 1,325 | 771 | 816 | 819 | 244 | 544.8 | 566.4 | 298.6 | 233.2 | 222.7 | 179.1 | 225.3 | 202.8 | 231.6 | 213.2 | 163.4 | 192.9 | 190.5 | 87.7 | 129 | 116.9 | 101.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.18 | 0.157 | 0.096 | 0.241 | 0.126 | 0.125 | 0.132 | 0.057 | 0.195 | 0.191 | 0.134 | 0.113 | 0.108 | 0.115 | 0.154 | 0.152 | 0.173 | 0.183 | 0.14 | 0.158 | 0.155 | 0.071 | 0.128 | 0.13 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 128 | 185 | -6 | 341 | 61 | 69 | 520 | -22 | 92.4 | 113.6 | 43.3 | -12.4 | -36.7 | -12.8 | 48.9 | 58.1 | 80.3 | 87.4 | 41.3 | 63.1 | 61.3 | 4.1 | 14.8 | 12.5 | 1.3 | -96.6 | -102.2 | -103.6 | -111.6 | -110.8 | -95.4 |
| Net Income
| 1,044 | 1,008 | 560 | 983 | 708 | 746 | 294 | 255 | 427.5 | 432.9 | 236.8 | 231.9 | 247.7 | 194.2 | 175.7 | 144.7 | 151.3 | 125.8 | 121.2 | 129.8 | 129.2 | 83.6 | 114.2 | 104.4 | 100.4 | 96.6 | 102.2 | 103.6 | 111.6 | 110.8 | 95.4 |
| Net Income Ratio
| 0.16 | 0.133 | 0.097 | 0.179 | 0.116 | 0.114 | 0.047 | 0.06 | 0.153 | 0.146 | 0.106 | 0.113 | 0.12 | 0.125 | 0.12 | 0.109 | 0.113 | 0.108 | 0.104 | 0.106 | 0.105 | 0.068 | 0.114 | 0.116 | 0.122 | 0.129 | 0.138 | 0.142 | 0.157 | 0.157 | 0.136 |
| EPS
| 3.57 | 3.56 | 1.98 | 3.79 | 2.76 | 3.2 | 1.25 | 1.33 | 2.72 | 2.84 | 1.64 | 1.77 | 1.99 | 1.67 | 1.56 | 1.29 | 1.36 | 1.14 | 1.11 | 1.2 | 1.2 | 0.85 | 1.2 | 1.2 | 1.16 | 0.99 | 1.07 | 1.05 | 1.11 | 1.1 | 1.07 |
| EPS Diluted
| 3.57 | 3.55 | 1.98 | 3.78 | 2.76 | 3.19 | 1.24 | 1.32 | 2.71 | 2.82 | 1.64 | 1.76 | 1.97 | 1.65 | 1.52 | 1.26 | 1.32 | 1.12 | 1.09 | 1.16 | 1.15 | 0.85 | 1.2 | 1.2 | 1.16 | 0.99 | 1.07 | 1.05 | 1.11 | 1.1 | 1.07 |
| EBITDA
| 1,746 | 2,820 | 2,020 | 2,834 | 2,454 | 2,457 | 2,331 | 1,456 | 982.4 | 1,075.4 | 794.5 | 687.6 | 602.2 | 521.1 | 529.6 | 505.8 | 530.8 | 505.3 | 433.8 | 580.4 | 560.5 | 444.8 | 423.7 | 384.7 | 390.9 | 750.8 | 741.4 | 730.6 | 711.7 | 707.9 | 700.1 |
| EBITDA Ratio
| 0.268 | 0.372 | 0.35 | 0.515 | 0.402 | 0.377 | 0.374 | 0.34 | 0.352 | 0.362 | 0.356 | 0.334 | 0.292 | 0.335 | 0.361 | 0.38 | 0.396 | 0.433 | 0.371 | 0.475 | 0.455 | 0.363 | 0.422 | 0.429 | 0.474 | 1 | 1 | 1 | 1 | 1 | 1 |