AB Electrolux (publ)

SSE:ELUX-B.ST

86.88 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995199419931992199119901989
Revenue 134,451134,880125,631115,960118,981124,129122,060121,093123,511112,143109,151109,994101,598106,326109,132104,792104,732103,848129,469121,447.757123,969.884133,428.377135,748.822125,397119,429.544117,615.855113,562.941109,931.234114,734.212107,881.052100,140.85880,354.79279,576.41582,044.5584,288.7
Cost of Revenue 117,316117,177101,64793,68999,182100,90896,51195,82099,91390,48887,89287,74182,84082,69786,98086,79585,46679,66498,35891,608.43893,658.467101,922.523105,604.53790,736.96183,514.66282,838.38278,047.759101,007.704105,185.45495,870.91692,942.75274,646.47473,624.98575,563.74976,047.865
Gross Profit 17,13517,70323,98422,27119,79923,22125,54925,27323,59821,65521,25922,25318,75823,62922,15217,99719,26624,18431,11129,839.31830,311.41631,505.85430,144.28534,660.03835,914.88234,777.47435,515.1828,923.539,548.75812,010.1367,198.1065,708.3185,951.436,480.8028,240.836
Gross Profit Ratio 0.1270.1310.1910.1920.1660.1870.2090.2090.1910.1930.1950.2020.1850.2220.2030.1720.1840.2330.240.2460.2450.2360.2220.2760.3010.2960.3130.0810.0830.1110.0720.0710.0750.0790.098
Reseach & Development Expenses 4,4004,2913,6203,5753,4623,4593,5663,0982,8512,5172,2972,16600000000000000000000000
General & Administrative Expenses 6,9775,7524,9725,1165,4815,1015,5505,8126,0195,3785,6465,5054,9725,4285,3754,8394,4174,4676,03923,035.26122,555.66223,188.30823,868.15522,840.8824,689.88424,412.84226,409.96800000000
Selling & Marketing Expenses 13,36212,99711,83511,07112,18612,98612,89713,20812,71911,60011,56411,62510,82111,69811,39411,78810,21915,29418,2980000000000000000
SG&A 20,33918,74916,80716,18717,66718,08718,44719,02018,73816,97817,21017,13015,79317,12616,76916,62714,63619,76124,33723,035.26122,555.66223,188.30823,868.15522,840.8824,689.88424,412.84226,409.96800000000
Other Expenses -4,616574642-24-1,4054573139010400-521,0871,6631821553902,832-66.576-323.456582.315-10.478664.5313,900.6444,128.014,276.5354,434.9414,366.1314,209.344,252.5173,465.7143,345.1723,248.8122,998.685
Operating Expenses 20,12319,32317,44916,16316,26218,13218,45219,16118,82816,98417,21017,13015,74118,21318,43216,80914,79120,15127,16923,321.53823,058.81523,770.62323,857.67723,505.41128,590.52828,540.85330,686.5034,434.9414,366.1314,209.344,252.5173,465.7143,345.1723,248.8122,998.685
Operating Income -2,988-2,3476,8015,7783,1895,3107,4076,2742,7413,5811,5804,1503,0175,4303,7611,1884,4754,0333,9424,746.8627,166.3467,743.9226,276.137,661.0937,324.3536,236.6214,828.6794,488.5895,182.6277,800.7962,945.5892,242.6042,606.2583,231.995,242.151
Operating Income Ratio -0.022-0.0170.0540.050.0270.0430.0610.0520.0220.0320.0140.0380.030.0510.0340.0110.0430.0390.030.0390.0580.0580.0460.0610.0610.0530.0430.0410.0450.0720.0290.0280.0330.0390.062
Total Other Income Expenses Net -2,123-1,457-546-682-733-422-441-693-640-584-676-1,645-237-124-277-535-440-208-550-359.51-165.322-173.825-932.514-1,034.77-1,149.753-300.071-3,539.284-1,458.826-1,271.798-1,531.344-1,750.35-1,314.313-1,627.727-1,927.195-1,713.887
Income Before Tax -5,111-1,6726,2555,0962,4564,8876,9665,5812,1012,9979043,4782,7805,3063,4846534,0353,8253,2154,387.3527,001.0247,570.0965,343.6176,626.3236,174.65,930.8721,289.3963,029.7633,910.8296,269.4511,195.239928.291978.5311,304.7953,528.264
Income Before Tax Ratio -0.038-0.0120.050.0440.0210.0390.0570.0460.0170.0270.0080.0320.0270.050.0320.0060.0390.0370.0250.0360.0560.0570.0390.0530.0520.050.0110.0280.0340.0580.0120.0120.0120.0160.042
Income Tax Expense 116-3521,5771,1086361,0811,2211,0885337552328797161,3098772871,1101,1771,4521,218.3392,221.0642,468.3211,477.3532,135.9932,001.4221,952.898935.8641,180.9541,188.2931,445.197610.956745.178599.044567.449968.531
Net Income -5,227-1,3204,6783,9881,8203,8055,7454,4941,5662,2416712,5962,0643,9972,6073662,9253,8471,7633,169.0134,772.7725,101.7753,866.2644,490.3314,173.1783,977.975353.5311,848.8092,722.5364,824.254584.284183.113379.487737.3472,559.733
Net Income Ratio -0.039-0.010.0370.0340.0150.0310.0470.0370.0130.020.0060.0240.020.0380.0240.0030.0280.0370.0140.0260.0380.0380.0280.0360.0350.0340.0030.0170.0240.0450.0060.0020.0050.0090.03
EPS -19.36-4.8116.3113.886.3313.2419.9915.645.457.832.358.267.2514.049.181.2910.419.176.0510.6215.2315.5611.3512.4911.3710.870.955.067.5615.411.580.491.112.026.2
EPS Diluted -19.36-4.7516.2213.866.313.1419.8815.555.427.782.348.247.2113.979.161.2910.339.146.0110.6115.2315.5611.3512.4911.3710.870.955.067.5615.411.580.491.112.026.2
EBITDA 3,2195,29011,30810,4179,2928,23711,4649,9776,6776,0264,9487,2816,4908,9817,3624,4207,3487,3714,6989,720.08110,602.16711,594.15410,561.50114,989.92111,224.99710,364.6319,105.2148,923.539,548.75812,010.1367,198.1065,708.3185,951.436,480.8028,240.836
EBITDA Ratio 0.0240.0230.0870.0910.0710.0740.0910.0810.0690.0760.0690.0770.0640.0850.0680.0420.0710.0710.0590.0950.0860.0870.0780.120.0940.0880.080.0810.0830.1110.0720.0710.0750.0790.098