Elite Pharmaceuticals, Inc.
OTC:ELTP
0.152 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.616 | 3.326 | 0.706 | 14.935 | 1.142 | -1.229 | 2.97 | 1.515 | 0.306 | 2.429 | 2.283 | 1.797 | 2.389 | -0.483 | 2.012 | 2.482 | 1.077 | 0.936 | -1.861 | -1.596 | 0.28 | -2.664 | -2.344 | -2.584 | -1.688 | -2.829 | -0.49 | 1.815 | -2.169 | -3.19 | 1.669 | 4.238 | 1.094 | 8.499 | -16.114 | -9.146 | 16.078 | -9.065 | 21.017 | 21.38 | -4.402 | -86.798 | -1.062 | -9.638 | 0.922 | 1.597 | 9.363 | 1.05 | -10.522 | -7.005 | 8.761 | 13.919 | -30.733 | -16.605 | 5.928 | 1.864 | -4.769 | 4.054 | -9.59 | -3.672 | 1.151 | -0.661 | -1.421 | -2.238 | -2.285 | 1.612 | -2.858 | -5.685 | -3.982 | -4.053 | -3.565 | -2.084 | -2.101 | -2.235 | -1.702 | -1.721 | -1.226 | -1.257 | -1.285 | -1.527 | -1.837 | -1.551 | -1.369 | -1.553 | -2.041 | -1.175 | -1.152 | -0.968 | -0.767 | -0.715 | -0.34 | -0.272 | -0.447 | -0.616 | -0.193 | -12.566 | -0.59 | -0.776 | -0.7 | -0.7 | -0.8 |
Depreciation & Amortization
| 0.559 | 0.514 | 0.351 | 0.329 | 0.337 | 0.35 | 0.323 | 0.325 | 0.347 | 0.351 | 0.356 | 0.357 | 0.37 | 0.383 | 0.38 | 0.385 | 0.377 | 0.66 | 0.282 | 0.284 | 0.284 | 0.315 | 0.411 | 0.227 | 0.304 | 0.29 | 0.294 | 0.225 | 0.188 | 0.21 | 0.16 | 0.169 | 0.176 | 0.174 | 0.167 | 0.164 | 0.161 | -0.067 | 0.213 | 0.226 | 0.209 | 0.119 | 0.112 | 0.113 | 0.11 | 0.093 | 0.094 | 0.118 | 0.118 | 0.121 | 0.119 | 0.12 | 0.125 | 0.121 | 0.121 | 0.12 | 0.121 | 0.131 | 0.125 | 0.126 | 0.126 | 0.11 | 0.13 | 0.13 | 0.13 | 0.005 | -0.105 | 0.305 | 0.208 | 0.074 | 0.127 | 0.117 | 0.123 | 0.081 | 0.096 | 0.215 | 0.094 | 0.085 | 0.045 | 0.12 | 0.105 | 0.064 | 0.09 | 0.09 | 0.09 | 0.076 | 0.078 | 0.078 | 0.078 | 0.054 | 0.071 | 0.071 | 0.071 | 0.017 | 0.059 | 0.059 | 0.059 | -0.014 | 0.1 | 0 | 0 |
Deferred Income Tax
| 0.018 | -1.927 | -0.8 | -14.862 | 4.515 | 0.439 | 0 | 0 | 0 | -2.172 | -0.49 | -0.419 | -0.614 | -0.606 | -1.091 | -1.223 | 0.621 | -1.479 | 3.06 | 1.053 | -1.522 | 1.256 | -0.381 | -0.174 | -0.253 | 0.118 | -0.605 | -4.023 | -0.139 | -0.057 | -1.571 | -5.497 | -2.4 | -7.482 | 8.666 | 4.947 | -13.643 | 3.535 | -23.64 | -25.511 | -0.104 | 84.539 | -0.519 | 8.72 | -1.968 | -1.597 | -11.22 | -1.05 | 10.522 | 15.058 | -16.814 | 0 | 30.727 | -0.291 | 0 | 0 | 0.291 | 0.307 | 0 | 0 | -0.307 | 0.307 | 0 | 0 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.052 | 7.843 | 0.613 | 0.043 | 0.015 | 0.124 | 0.444 | 0.151 | 0.149 | 0.129 | 0.216 | 0.214 | 0.222 | 0.25 | 0.218 | 0.226 | 0.242 | 0.252 | 0.243 | 0.292 | 0.242 | 0.243 | 0.21 | 0.274 | 0.99 | 0.036 | 0.039 | 0.073 | 1.021 | -0.738 | 0.085 | 0.874 | 0.547 | 0.074 | 0.075 | 0.093 | 0.664 | -0.586 | 0.083 | 0.288 | 0.475 | -0.314 | 0.213 | 0.174 | 0.009 | 0.009 | 0.015 | 0.015 | 0.006 | 0.219 | 0.006 | 0 | 0.006 | 0.027 | 0 | 0 | 0.015 | -0.182 | 0 | 0 | 0.307 | 2.301 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.942 | 2.293 | -6.945 | -2.751 | -4.49 | 3.285 | -3.643 | 0.193 | -1.861 | 0.77 | 0.668 | -1.796 | -0.652 | -0.294 | -0.285 | 0.031 | -1.51 | -1.575 | -2.037 | -0.498 | 0.903 | -1.287 | 0.834 | 0.576 | -1.065 | 0.96 | 0.281 | -0.319 | 0.005 | -1.224 | -1.062 | -2.096 | -0.175 | -1.816 | 4.587 | 0.467 | -1.364 | 1.366 | -0.321 | -0.819 | -0.389 | 0.436 | -0.491 | -0.484 | 0.57 | -0.727 | -0.102 | -0.415 | 0.095 | 0.215 | -0.237 | 0.032 | 0.361 | 0.345 | -0.122 | 0.312 | 0.126 | -0.157 | 0.234 | -0.264 | -0.026 | 0.319 | -0.072 | 0.435 | -0.04 | -1.242 | -0.335 | 0.395 | -0.81 | 0.239 | 0.018 | 0.026 | -0.713 | 0.491 | 0.116 | 0.418 | -0.156 | -0.3 | -0.109 | -0.035 | -0.109 | 0.321 | -0.102 | 0.277 | 0.101 | 0.137 | 0.048 | 0.265 | 0.278 | -0.203 | -0.185 | 0.168 | -0.353 | -0.02 | 0.003 | -0.098 | -0.1 | 0.211 | 0 | 0 | -0.1 |
Accounts Receivables
| -1.043 | -3.485 | -5.678 | -4.224 | -3.207 | 2.451 | -1.316 | -0.264 | -0.907 | -0.397 | 2.011 | -1.295 | 0.119 | -0.2 | 0.78 | 0.294 | -0.263 | -1.542 | -0.535 | -1.031 | 0.323 | -0.561 | 0.355 | 0.046 | -0.386 | 0.485 | -0.076 | -0.364 | 0.213 | -0.389 | 0.601 | 0.075 | 0.31 | -0.783 | 0.669 | -0.25 | 0.398 | 0.268 | -0.617 | 0.069 | -0.435 | 0.292 | -0.388 | -0.137 | 0.166 | -0.139 | 0.037 | -0.065 | -0.101 | 0.086 | -0.231 | 0.261 | 0.058 | -0.122 | -0.185 | 0 | 0.14 | -0.241 | 0 | 0 | -0.154 | 0.222 | 0 | 0 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.901 | 1.395 | 0.899 | -4.056 | -1.618 | -0.949 | -1.134 | 0.149 | -0.876 | -0.047 | -0.148 | 0.158 | -1.691 | -0.211 | -0.339 | 1.104 | -1.424 | -0.332 | -0.078 | 0.807 | -0.024 | -0.323 | 0.294 | -0.346 | 0.758 | 0.401 | 0.41 | 0.181 | 0.526 | -0.387 | -0.393 | -1.9 | -0.442 | -0.112 | 0.172 | -0.49 | 0.169 | -0.168 | -0.34 | 0.002 | -0.593 | -0.401 | 0.188 | -0.781 | 0.42 | -0.374 | -0.504 | -0.118 | -0.058 | 0.127 | -0.049 | -0.07 | 0.304 | 0.686 | 0.029 | -0.035 | 0.075 | 0.025 | 0.059 | -0.016 | -0.047 | 0.038 | -0.029 | 0.189 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.107 | 4.078 | -1.503 | 4.896 | 0.31 | 1.647 | -0.296 | -0.17 | 0.156 | 0.688 | -0.472 | -0.634 | 0.732 | -0.351 | -0.009 | -1.462 | 0.053 | 0.747 | -0.602 | -0.216 | 0.416 | -0.468 | 1.363 | 0.53 | -1.365 | 0.217 | 1.031 | 0.114 | -0.685 | -0.49 | -0.552 | 0.069 | 0.048 | -0.678 | -0.573 | 1.117 | -2.077 | 1.465 | 0.53 | -0.724 | 0.54 | 0.567 | -0.126 | 0.485 | -0.043 | -0.076 | 0.318 | -0.229 | 0.241 | -0.148 | 0.048 | -0.169 | 0.136 | 0.489 | -0.28 | 0 | -0.12 | 0.232 | 0 | 0 | -0.101 | -0.766 | 0 | 0 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.109 | 0.305 | -0.663 | 0.633 | 0.025 | 0.136 | -0.898 | 0.479 | -0.003 | 0.525 | -0.723 | -0.026 | 0.189 | 0.468 | -0.716 | 0.095 | 0.124 | -0.448 | -0.821 | -0.058 | 0.189 | 0.065 | -1.178 | 0.345 | -0.072 | -0.143 | -1.084 | -0.25 | -0.048 | 0.043 | -0.718 | -0.339 | -0.092 | -0.242 | 4.319 | 0.09 | 0.146 | -0.199 | 0.106 | -0.167 | 0.099 | -0.022 | -0.164 | -0.051 | 0.028 | -0.139 | 0.047 | -0.003 | 0.013 | 0.088 | -0.005 | 0.011 | -0.137 | -0.341 | 0.314 | 0.347 | 0.031 | -0.182 | 0.174 | -0.248 | 0.276 | 0.28 | -0.043 | 0.246 | -0.006 | -1.242 | -0.335 | 0.395 | -0.81 | 0.239 | 0.018 | 0.026 | -0.713 | 0.491 | 0.116 | 0.418 | -0.156 | -0.3 | -0.109 | -0.035 | -0.109 | 0.321 | -0.102 | 0.277 | 0.101 | 0.137 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.842 | -3.105 | 3.667 | 2.071 | -4.229 | 0 | -0.373 | -0.688 | 0.001 | -2.073 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.413 | 0.003 | 0.003 | 0.003 | 0.923 | -0.006 | -0.006 | -0.006 | 1.157 | 0.835 | -0.005 | -0.005 | 0.961 | 0.042 | 0.008 | -0.002 | 0.541 | 0.289 | 0.186 | 0.002 | 0.148 | 1.523 | -0.56 | -0.517 | -8.213 | 7.606 | -14.541 | -0.247 | 17.374 | -5.963 | -1.992 | 4.266 | -4.249 | 9.145 | 3.233 | -1.731 | 0.082 | 0.247 | 0.286 | 0.307 | -2.498 | 3.58 | 0.652 | 0.924 | 1.036 | 1.854 | 0.289 | 0.3 | 0.284 | 0.287 | 0.287 | 0.045 | 0.198 | 0.045 | 0.35 | 0.627 | 0.07 | 0.633 | 0.221 | 1.002 | 0.021 | 0.242 | 0.067 | 0.119 | 0.024 | 0.321 | -0.143 | 0.311 | 0.059 | 0.006 | 12.015 | 0 | 0 | -0.1 | 0.1 | 0 |
Operating Cash Flow
| 3.144 | 2.06 | -2.409 | -0.236 | -2.71 | 2.969 | -0.568 | 1.495 | -0.558 | 1.605 | 3.034 | 0.154 | 1.715 | -0.749 | 1.235 | 1.901 | 0.807 | -1.206 | -0.312 | -0.464 | 0.188 | -2.136 | -1.268 | -1.679 | -1.71 | -1.014 | -0.478 | -2.226 | -1.091 | -4.076 | -0.726 | -2.317 | -0.764 | 0.606 | -1.784 | -3.479 | 1.891 | -3.857 | -2.606 | -4.428 | -4.213 | -1.475 | -1.457 | -0.93 | -0.355 | -0.477 | -0.327 | -0.842 | -0.297 | 0.395 | -0.559 | -0.469 | 0.239 | 1.234 | -0.036 | 0.305 | 0.05 | -0.221 | -0.087 | -0.578 | -0.48 | -0.15 | -1.116 | -1.387 | -1.888 | -2.122 | 0.281 | -4.334 | -3.66 | -2.705 | -1.566 | -1.652 | -2.391 | -1.379 | -1.201 | -0.801 | -1.244 | -1.273 | -1.305 | -1.092 | -1.214 | -1.096 | -0.749 | -0.966 | -0.848 | -0.941 | -0.783 | -0.557 | -0.292 | -0.84 | -0.133 | -0.177 | -0.419 | -0.56 | -0.125 | -0.59 | -0.631 | -0.579 | -0.7 | -0.6 | -0.9 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.779 | -0.404 | -0.406 | 0 | 0 | -0.536 | -0.001 | -5.105 | -0.095 | -0.264 | -0.082 | -0.147 | -0.005 | -0.185 | -0.05 | -0.081 | -0.014 | -0.032 | 0 | -0 | -0.003 | -19.111 | -0.019 | 0.179 | -0.179 | 0.11 | 0.095 | -0.126 | -0.336 | -0.293 | -0.293 | -0.235 | -0.284 | -0.571 | 0.054 | -0.707 | -0.716 | -0.599 | -0.384 | -0.328 | -0.685 | -0.126 | -0.285 | -0.095 | -0.054 | -0.021 | -0.044 | -0.108 | -0.031 | -0.167 | -0.122 | -0.134 | -0.245 | -1.161 | -0.012 | -0.103 | -0.179 | 0.061 | 0 | 0 | -0.061 | 0.002 | 0.028 | -0.014 | -0.061 | 0.014 | 0.856 | -0.854 | -0.537 | -0.87 | -0.484 | -0.171 | -0.029 | -0.243 | -0.088 | 0.013 | -0.131 | 0 | 0.372 | -0.399 | -0.001 | 0.004 | 0 | 0 | 0 | -0.084 | -0.268 | -0.228 | -0.099 | -0.277 | -0.018 | -0.039 | -0.013 | -0.042 | -0.011 | -0.074 | -0.147 | -0.106 | -0.6 | -0.2 | -0.4 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,324.315 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.133 | 0.013 | 0.003 | 0.051 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | -0.009 | -0.011 | -0.001 | -0 | -0 | -0.001 | -0.006 | -0 | -0.004 | -0.008 | -0.011 | -0.007 | -0 | -0 | -0.05 | -0.074 | 0.062 | -0.032 | 0.053 | -0.081 | 0.075 | -0.069 | 0.047 | -0.041 | 0.053 | -0.046 | 0.061 | -0.057 | 0.232 | -0.128 | 0.053 | -0.057 | -0.112 | -0.165 | 0.251 | 0.024 | 0.108 | -0 | -0.002 | -0.002 | -0.036 | -5.004 | 0.116 | -0.093 | 0.562 | 0.151 | 0.195 | 0.234 | 0.1 | -0.015 | -1.261 | 0 | 0.003 | -0.486 | 0.865 | -0.067 | -0.469 | -0.1 | 0.156 | -0.086 | -0.053 | -0 | 0.145 | 0.019 | -0.335 | -0.006 | 0.133 | 0.023 | -0.004 | -0.231 | 0.134 | 0.189 | -0.705 | 0.8 | -2.1 | 0 |
Investing Cash Flow
| -1.663 | -0.404 | -0.406 | 0 | 0 | -0.536 | -0.001 | -5.105 | -0.095 | -0.264 | -0.082 | -0.147 | -0.005 | -0.185 | -0.038 | -0.077 | 0.037 | -0.032 | 0 | -0 | -0.003 | 0.35 | -0.019 | 0.179 | -0.179 | 0.101 | 0.085 | -0.127 | -0.336 | -0.293 | -0.293 | -0.235 | -0.284 | -0.571 | 0.046 | -0.707 | -0.716 | -0.599 | -0.384 | -0.378 | 4.24 | -0.064 | -0.317 | -0.041 | -0.135 | 0.054 | -0.113 | -0.061 | -0.072 | -0.114 | -0.168 | -0.073 | -0.302 | -0.93 | -0.139 | -0.05 | -0.235 | -0.112 | -0.165 | 0.251 | -0.037 | 0.11 | 0.028 | -0.016 | -0.063 | -0.015 | -4.148 | -0.737 | -0.63 | -0.309 | -0.333 | 0.024 | 0.205 | -0.142 | -0.103 | -1.248 | -0.131 | 0.003 | -0.114 | 0.467 | -0.068 | -0.465 | -0.1 | 0.156 | -0.086 | -0.137 | -0.268 | -0.083 | 0.02 | -0.612 | -0.024 | 0.094 | 0.01 | -0.045 | -0.242 | 0.061 | 0.042 | -0.81 | 0.2 | -2.3 | -0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.175 | -0.401 | -0.038 | -0.179 | 3.957 | -12.502 | -0.077 | 2.385 | 11.896 | -0.094 | -0.154 | -0.266 | -0.153 | -1.286 | -0.15 | -0.287 | 0.811 | -0.13 | -0.155 | -0.237 | -0.226 | -0.009 | -0.009 | 0 | 0.186 | -0.116 | -0.171 | -0.185 | -0.161 | -0.122 | -0.094 | -0.296 | -0.109 | -0.123 | 0.174 | -0.268 | -0.091 | -0.086 | -0.068 | -1.164 | 0.077 | 0 | 0.32 | 0 | 0 | 0.099 | 0.298 | 0.198 | -0.002 | -0.004 | -0.003 | -0.003 | -0.004 | 0.044 | -0.003 | -0.051 | -0.003 | 0.044 | -0.061 | -0.256 | -0.003 | -0.003 | 0 | -0.202 | -0.002 | 0.056 | -20.003 | 16.815 | 3 | 0 | 0 | 0 | 0 | 0.313 | 0 | 1.212 | -0.03 | -0.02 | -0.038 | 0.016 | -0.019 | -0.019 | -0.019 | -0.159 | -0.019 | -0.019 | -0.019 | -0.149 | -0.019 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | 0.2 | 0 | 0 |
Common Stock Issued
| 0 | 159.921 | 0 | 0 | 0 | 39.32 | 0 | 0 | 0.005 | 14.35 | 0 | 0 | 0.003 | 42.139 | 0.042 | 0.042 | 0.006 | 0.631 | 0.083 | 0.384 | 0.34 | 0.422 | 0.274 | 1.228 | 0.168 | 0.792 | 0.252 | 0.532 | 0.424 | 1.823 | 1.238 | 2.061 | 2.47 | 2.91 | 0.509 | 0.74 | 2.041 | 3.558 | 3.451 | 5.331 | 0.897 | 6.49 | 1.61 | 1.5 | 0.4 | 0.1 | 0 | 0 | 0.082 | 0.353 | 0 | 0 | 0.283 | 0.977 | 0 | 0 | 0.306 | 0.864 | 0 | 0 | 0.101 | -1.777 | 0 | 0 | 0.101 | 0 | 20 | -14.687 | 15.062 | 0 | 0 | 0 | 0 | 8.793 | 1.096 | 0 | 0.197 | 0.51 | 0 | 0 | 0 | 0 | 3.179 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.187 | 0.036 | 1.04 | 0.139 | 0.048 | 5.248 | 0.031 | 0.238 | 1.19 | 0 | 0.2 | 4.4 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | -0.063 | -0.247 | -0.037 | -0.063 | -0.063 | -0.102 | -0 | -0.085 | -0.223 | 0 | 0 | -0.001 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.04 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0 | -0.029 | 0 | -0.665 | 0.168 | 0.172 | 0 | -0.01 | 0.142 | -0.021 | 0.579 | 0.552 | -0.01 | 0.586 | 0.127 | 1.129 | 1.028 | 0.173 | 0.254 | 0.093 | 0.23 | 0.911 | 0.158 | 0.006 | -0.048 | 0.627 | 0 | 0.438 | 0.178 | -0.177 | -0.04 | 0.125 | 0 | 1.063 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0.011 | -0.07 | 1.513 | 0 | -0.058 | 0.058 | -0.423 | -1.153 | -0.026 | 2.089 | -0.175 | 0 | -0.313 | 0 | 0 | 0 | 0.118 | 5.867 | -0.041 | 0 | 0 | 0 | 0.03 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0 | -0.115 | 0 | 0.222 | -0.4 | 2.7 | 0 |
Financing Cash Flow
| -0.175 | -0.361 | -0.018 | -0.179 | 3.957 | -12.502 | -0.077 | 2.385 | 11.896 | -0.094 | -0.154 | -0.266 | -0.153 | -1.286 | -0.15 | -0.245 | 0.811 | 0.501 | -0.072 | 0.147 | 0.114 | 0.385 | 0.264 | 0.563 | 0.354 | 0.848 | 0.081 | 0.337 | 0.405 | 1.68 | 1.723 | 2.317 | 2.351 | 3.373 | 0.81 | 1.6 | 2.978 | 3.646 | 3.637 | 4.26 | 1.204 | 7.401 | 2.088 | 1.506 | 0.352 | 0.726 | 0.298 | 0.636 | 0.176 | -0.181 | -0.043 | 0.122 | -0.004 | 1.106 | -0.003 | -0.051 | -0.003 | 0.044 | 0.939 | -0.256 | 0.997 | -0.014 | -0.107 | 1.247 | -0.066 | -0.105 | 0.055 | 1.619 | 16.685 | -0.026 | 2.089 | -0.176 | -0.033 | 8.793 | 1.096 | 1.212 | 0.166 | 0.607 | 5.829 | -0.025 | -0.019 | -0.019 | 3.16 | -0.129 | -0.019 | -0.156 | -0.102 | -0.336 | 0.047 | 0.562 | 0.036 | 0.92 | 0.139 | 0.048 | 5.248 | -0.084 | 0.238 | 1.167 | -0.2 | 2.9 | 4.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.005 | -0.005 | 0 | 0 | 8,931.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.1 | 0 | 0 |
Net Change In Cash
| 1.306 | 1.29 | -2.838 | -0.415 | 1.247 | -10.07 | -0.646 | -1.225 | 11.244 | 1.247 | 2.798 | -0.26 | 1.558 | -2.22 | 1.047 | 1.578 | 1.656 | -0.737 | -0.384 | -0.317 | 0.299 | -1.401 | -1.023 | -0.937 | -1.534 | -0.065 | -0.312 | -2.016 | -1.022 | -2.689 | 0.704 | -0.235 | 1.303 | 3.409 | -0.928 | -2.586 | 4.152 | -0.81 | 0.647 | -0.546 | 1.231 | 5.861 | 0.315 | 0.535 | -0.138 | 0.303 | -0.142 | -0.268 | -0.193 | 0.1 | -0.77 | -0.42 | -0.066 | 1.411 | -0.179 | 0.204 | -0.188 | -0.289 | 0.687 | -0.583 | 0.481 | -0.054 | -1.195 | -0.155 | -2.016 | -2.241 | -5.046 | -3.452 | 12.396 | -3.04 | 0.189 | -1.805 | -2.219 | 7.271 | -0.208 | -0.837 | -1.209 | -0.663 | 4.411 | -0.65 | -1.301 | -1.58 | 2.312 | -0.938 | -0.953 | -1.234 | -1.153 | -0.976 | -0.224 | -0.891 | -0.121 | 0.838 | -0.27 | -0.558 | 4.881 | -0.613 | -0.351 | -0.163 | -0.6 | 0 | 3.1 |
Cash At End Of Period
| 8.845 | 7.106 | 5.816 | 9.077 | 9.492 | 8.245 | 18.314 | 18.96 | 20.185 | 8.94 | 7.693 | 4.896 | 5.156 | 3.598 | 5.818 | 4.771 | 3.193 | 1.537 | 2.274 | 2.658 | 2.975 | 2.676 | 4.077 | 5.1 | 6.037 | 7.179 | 7.244 | 7.557 | 9.573 | 10.595 | 13.283 | 12.58 | 12.815 | 11.512 | 8.103 | 9.031 | 11.617 | 7.464 | 8.274 | 7.627 | 8.173 | 6.942 | 1.081 | 0.766 | 0.231 | 0.369 | 0.066 | 0.207 | 0.475 | 0.668 | 0.569 | 1.339 | 1.759 | 1.826 | 0.415 | 0.594 | 0.39 | 0.578 | 0.867 | 0.18 | 0.763 | 0.283 | 0.336 | 1.531 | 1.687 | 3.703 | 5.943 | 10.989 | 14.441 | 2.045 | 5.085 | 4.896 | 6.7 | 8.919 | 1.648 | 1.856 | 2.693 | 3.902 | 4.565 | 0.154 | 0.804 | 2.105 | 3.685 | 1.373 | 2.311 | 3.264 | 4.499 | 5.652 | 6.628 | 6.852 | 7.744 | 7.865 | 7.027 | 7.297 | 7.855 | 2.973 | 3.587 | 3.937 | 4.1 | 4.7 | 4.7 |