Elton International Trading Company S.A.
ASE:ELTON.AT
2.09 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 7.792 | 4.028 | 2.686 | 6.788 | 2.336 | 2.631 | 4.832 | 6.041 | 5.492 | 1.165 | 2.433 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.792 | 4.028 | 2.686 | 6.788 | 2.336 | 2.631 | 4.832 | 6.041 | 5.492 | 1.165 | 2.433 |
Net Receivables
| 48.61 | 57.161 | 54.215 | 41.577 | 48.011 | 45.022 | 45.658 | 43.04 | 42.142 | 37.744 | 35.461 |
Inventory
| 29.331 | 39.028 | 26.922 | 21.886 | 23.142 | 23.5 | 22.183 | 18.505 | 18.648 | 16.219 | 15.375 |
Other Current Assets
| 0.4 | 0.134 | 0.186 | 2.324 | -0 | 2.21 | 0.969 | 0.426 | 0.483 | 2.137 | 2.732 |
Total Current Assets
| 86.134 | 100.351 | 84.011 | 72.575 | 73.488 | 71.153 | 73.642 | 68.011 | 66.766 | 57.266 | 55.999 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 23.985 | 16.866 | 16.915 | 17.555 | 18.418 | 17.432 | 16.975 | 16.179 | 16.477 | 17.059 | 17.341 |
Goodwill
| 0.362 | 0.362 | 0.712 | 0.712 | 0.712 | 0.712 | 0.712 | 0.712 | 0.712 | 0 | 0 |
Intangible Assets
| 0.857 | 1.021 | 1.374 | 1.716 | 3.006 | 2.449 | 2.627 | 2.77 | 3.621 | 2.902 | 0.422 |
Goodwill and Intangible Assets
| 1.22 | 1.384 | 2.086 | 2.428 | 3.718 | 3.161 | 3.339 | 3.482 | 4.333 | 2.902 | 0.422 |
Long Term Investments
| 0.001 | 0.002 | 0.004 | 0.004 | -0.712 | -0 | 0 | 0.425 | 1.066 | 0.881 | 0.828 |
Tax Assets
| 1.102 | 1.007 | 0.826 | 0.654 | 0.61 | 0.586 | 0.519 | 0.216 | 0.035 | 0 | 0 |
Other Non-Current Assets
| 0.049 | 0.053 | 0.052 | 0.059 | 0.296 | 0.328 | 0.343 | 0.282 | -0.42 | 0.209 | 0.624 |
Total Non-Current Assets
| 26.356 | 19.312 | 19.882 | 20.7 | 22.33 | 21.508 | 21.176 | 20.584 | 21.491 | 21.051 | 19.215 |
Total Assets
| 112.49 | 119.663 | 103.893 | 93.275 | 95.818 | 92.661 | 94.818 | 88.595 | 88.258 | 78.317 | 75.214 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 15.796 | 17.42 | 19.619 | 12.904 | 11.518 | 11.878 | 13.749 | 11.739 | 12.987 | 12.918 | 10.057 |
Short Term Debt
| 14.433 | 16.929 | 9.107 | 8.116 | 18.349 | 14.116 | 18.221 | 18.191 | 19.588 | 12.614 | 10.911 |
Tax Payables
| 0.013 | 3.607 | 2.909 | 2.262 | 2.283 | 2.804 | 2.331 | 1.931 | 1.773 | 0 | 0 |
Deferred Revenue
| 1.184 | 6.799 | 4.949 | 2.262 | 1.153 | 0.769 | 0.612 | 0.494 | 1.775 | 0 | 0 |
Other Current Liabilities
| 3.742 | 0.301 | 0.525 | 1.3 | 3.821 | 4.181 | 4.681 | 3.67 | 2.423 | 2.545 | 4.366 |
Total Current Liabilities
| 35.155 | 41.45 | 34.2 | 24.581 | 34.842 | 30.945 | 37.264 | 34.095 | 36.772 | 28.076 | 25.334 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 9.56 | 9.537 | 10.021 | 13.53 | 5.513 | 8.643 | 5.567 | 2.663 | 1.667 | 3.333 | 5 |
Deferred Revenue Non-Current
| 0.312 | 0.381 | 0.45 | 0.519 | 0.776 | 0 | 0 | 0 | -0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.001 | 0.128 | 0.132 | 0.088 | 0.089 | 0.09 | 0.202 | 0 | 0 |
Other Non-Current Liabilities
| 1.624 | 0.453 | 0.405 | 0.374 | 0.821 | 0.541 | 0.777 | 0.747 | 0.704 | 2.36 | 2.327 |
Total Non-Current Liabilities
| 11.496 | 10.372 | 10.878 | 14.552 | 7.242 | 9.272 | 6.432 | 3.5 | 2.573 | 5.693 | 7.327 |
Total Liabilities
| 46.65 | 51.822 | 45.078 | 39.133 | 42.084 | 40.217 | 43.696 | 37.595 | 39.345 | 33.77 | 32.661 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 13.9 | 16.038 | 16.038 | 16.038 | 16.038 |
Retained Earnings
| 47.199 | 49.997 | 44.049 | 38.04 | 36.127 | 34.598 | 33.007 | 29.111 | 26.794 | 27.473 | 17.525 |
Accumulated Other Comprehensive Income/Loss
| 4.295 | 3.811 | 0.734 | 2.069 | 2.714 | 2.907 | 3.022 | 3.957 | 4.187 | 0.903 | 8.857 |
Other Total Stockholders Equity
| 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 |
Total Shareholders Equity
| 65.527 | 67.841 | 58.815 | 54.142 | 52.875 | 51.539 | 50.062 | 49.239 | 47.152 | 44.547 | 42.554 |
Total Equity
| 65.527 | 67.841 | 58.815 | 54.142 | 53.147 | 51.786 | 50.395 | 49.587 | 47.441 | 44.547 | 42.554 |
Total Liabilities & Shareholders Equity
| 112.49 | 119.663 | 103.893 | 93.275 | 95.818 | 92.661 | 94.818 | 88.595 | 88.258 | 78.317 | 75.214 |