Eltek Ltd.
NASDAQ:ELTK
10.79 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.466 | 11.783 | 12.321 | 11.861 | 11.043 | 11.47 | 10.479 | 10.327 | 9.089 | 9.755 | 9.521 | 7.965 | 9.132 | 7.205 | 9.501 | 9.256 | 8.792 | 9.157 | 8.582 | 9.279 | 8.198 | 8.735 | 7.827 | 8.503 | 8.667 | 8.943 | 9.092 | 7.703 | 7.492 | 8.467 | 8.109 | 9.252 | 9.904 | 9.8 | 10.407 | 10.843 | 10.383 | 9.717 | 10.601 | 11.731 | 12.031 | 12.263 | 12.674 | 12.758 | 12.35 | 12.452 | 11.355 | 10.779 | 11.533 | 11.978 | 11.485 | 11.974 | 11.532 | 11.839 | 9.89 | 9.031 | 8.961 | 9.633 | 8.971 | 9.552 | 8.427 | 9.492 | 8.982 | 12.31 | 11.381 | 10.465 | 9.889 | 8.771 | 8.593 | 10.223 | 10.829 | 10.249 | 9.703 | 9.296 | 8.573 | 7.964 | 7.399 | 7.887 | 8.761 | 7.267 | 6.026 | 6.742 | 6.497 | 6.124 | 5.997 | 6.602 | 6.282 | 5.345 | 5.927 | 5.769 | 5.981 | 5.62 | 6.394 | 8.33 | 9.157 | 8.891 | 7.064 | 7.338 | 6.775 | 5.3 | 5 | 5.609 | 6 | 5.5 | 5.7 | 5.9 | 6.3 | 21.5 | 5.2 | 5.5 | 6.3 | 6.6 | 6.6 |
Cost of Revenue
| 8.83 | 8.531 | 8.865 | 8.182 | 8.091 | 8.455 | 8.267 | 7.908 | 7.411 | 7.794 | 7.565 | 6.57 | 6.765 | 6.061 | 7.29 | 7.433 | 6.892 | 7.354 | 7.124 | 7.524 | 6.942 | 7.196 | 7.224 | 7.53 | 8.089 | 8.499 | 8.352 | 7.735 | 7.358 | 7.983 | 8.571 | 8.372 | 8.442 | 8.863 | 8.716 | 9.114 | 8.481 | 8.491 | 9.273 | 10.224 | 10.355 | 10.752 | 10.905 | 10.417 | 10.256 | 10.664 | 9.515 | 9.045 | 9.619 | 9.657 | 9.712 | 9.585 | 9.447 | 9.357 | 8.803 | 7.615 | 7.68 | 8.594 | 7.802 | 8.126 | 7.084 | 7.869 | 7.914 | 10.262 | 9.688 | 9.418 | 8.994 | 7.675 | 7.135 | 8.075 | 8.233 | 8.118 | 7.818 | 7.279 | 6.711 | 6.289 | 6.066 | 6.44 | 7.17 | 6.422 | 5.794 | 0 | 6.184 | 5.669 | 5.731 | 0 | 6.613 | 5.622 | 5.462 | 5.283 | 5.509 | 5.273 | 5.226 | 6.257 | 6.537 | 6.309 | 5.455 | 2.664 | 5.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1.636 | 3.252 | 3.456 | 3.679 | 2.952 | 3.015 | 2.212 | 2.419 | 1.678 | 1.961 | 1.956 | 1.395 | 2.367 | 1.144 | 2.211 | 1.823 | 1.9 | 1.803 | 1.458 | 1.755 | 1.256 | 1.539 | 0.603 | 0.973 | 0.578 | 0.444 | 0.74 | -0.032 | 0.134 | 0.484 | -0.462 | 0.88 | 1.462 | 0.937 | 1.691 | 1.729 | 1.902 | 1.226 | 1.328 | 1.507 | 1.676 | 1.511 | 1.769 | 2.341 | 2.094 | 1.788 | 1.84 | 1.734 | 1.914 | 2.321 | 1.773 | 2.389 | 2.085 | 2.482 | 1.087 | 1.416 | 1.281 | 1.039 | 1.169 | 1.426 | 1.343 | 1.623 | 1.068 | 2.048 | 1.693 | 1.047 | 0.895 | 1.096 | 1.458 | 2.148 | 2.596 | 2.131 | 1.885 | 2.017 | 1.862 | 1.675 | 1.333 | 1.447 | 1.591 | 0.845 | 0.232 | 6.742 | 0.313 | 0.455 | 0.266 | 6.602 | -0.331 | -0.277 | 0.465 | 0.486 | 0.472 | 0.347 | 1.168 | 2.073 | 2.62 | 2.582 | 1.609 | 4.674 | 1.265 | 5.3 | 5 | 5.609 | 6 | 5.5 | 5.7 | 5.9 | 6.3 | 21.5 | 5.2 | 5.5 | 6.3 | 6.6 | 6.6 |
Gross Profit Ratio
| 0.156 | 0.276 | 0.28 | 0.31 | 0.267 | 0.263 | 0.211 | 0.234 | 0.185 | 0.201 | 0.205 | 0.175 | 0.259 | 0.159 | 0.233 | 0.197 | 0.216 | 0.197 | 0.17 | 0.189 | 0.153 | 0.176 | 0.077 | 0.114 | 0.067 | 0.05 | 0.081 | -0.004 | 0.018 | 0.057 | -0.057 | 0.095 | 0.148 | 0.096 | 0.162 | 0.159 | 0.183 | 0.126 | 0.125 | 0.128 | 0.139 | 0.123 | 0.14 | 0.183 | 0.17 | 0.144 | 0.162 | 0.161 | 0.166 | 0.194 | 0.154 | 0.2 | 0.181 | 0.21 | 0.11 | 0.157 | 0.143 | 0.108 | 0.13 | 0.149 | 0.159 | 0.171 | 0.119 | 0.166 | 0.149 | 0.1 | 0.091 | 0.125 | 0.17 | 0.21 | 0.24 | 0.208 | 0.194 | 0.217 | 0.217 | 0.21 | 0.18 | 0.183 | 0.182 | 0.116 | 0.038 | 1 | 0.048 | 0.074 | 0.044 | 1 | -0.053 | -0.052 | 0.078 | 0.084 | 0.079 | 0.062 | 0.183 | 0.249 | 0.286 | 0.29 | 0.228 | 0.637 | 0.187 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.047 | 0.015 | 0.049 | 0.012 | 0.015 | 0.009 | 0.015 | 0.033 | 0.026 | 0.017 | 0.023 | 0.045 | 0.01 | 0 | 0.002 | 0.002 | -0.004 | 0.002 | 0.016 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0.001 | 0.003 | 0.003 | 0.015 | 0.019 | 0.02 | 0.034 | 0.032 | 0.033 | 0.033 | -0.051 | 0.073 | 0.035 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0.017 | 0.054 | 0.029 | 0.048 | 0.043 | 0.034 | 0.034 | 0.035 | 0.029 | 0.035 | 0.044 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.001 | -0.001 | 0.025 | 0 | -0.002 | 0.009 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.467 | 1.183 | 1.095 | 1.189 | 1.063 | 1.187 | 1.249 | 1.106 | 1.021 | 1.28 | 1.299 | 1.069 | 1.305 | 1.166 | 1.138 | 1.095 | 1.13 | 1.185 | 1.186 | 1.198 | 1.203 | 1.173 | 1.286 | 1.299 | 1.526 | 1.874 | 1.742 | 1.632 | 1.955 | 1.606 | 0 | 1.558 | 1.537 | 1.449 | 1.449 | 1.605 | 1.461 | 1.43 | 1.659 | 1.605 | 1.641 | 1.309 | 1.484 | 1.598 | 1.711 | 1.386 | 1.461 | 1.458 | 1.779 | 1.829 | 1.798 | 1.793 | 1.378 | 1.468 | 1.411 | 1.426 | 1.634 | 1.49 | 1.288 | 1.2 | 1.18 | 1.134 | 1.025 | 1.036 | 1.265 | 0.902 | 1.011 | 0 | 0.842 | 0.862 | 0.828 | 0 | 0.981 | 0.822 | 0.773 | 0.693 | 0.715 | 0.757 | 0.796 | 0.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.184 | 1.516 | 1.405 | 1.357 | 1.543 | 1.417 | 1.348 | 1.261 | 1.306 | 1.293 | 1.31 | 1.285 | 1.413 | 1.008 | 1.236 | 1.183 | 1.095 | 1.189 | 1.063 | 1.187 | 1.249 | 1.106 | 1.022 | 1.28 | 1.299 | 1.069 | 1.305 | 1.166 | 1.138 | 1.095 | 1.13 | 1.185 | 1.186 | 1.198 | 1.203 | 1.173 | 1.286 | 1.299 | 1.526 | 1.874 | 1.742 | 1.632 | 1.954 | 1.606 | 1.603 | 1.558 | 1.537 | 1.449 | 1.449 | 1.605 | 1.461 | 1.43 | 1.659 | 1.605 | 1.641 | 1.309 | 1.484 | 1.598 | 1.711 | 1.386 | 1.461 | 1.458 | 1.779 | 1.829 | 1.798 | 1.793 | 1.378 | 1.468 | 1.411 | 1.426 | 1.634 | 1.49 | 1.288 | 1.2 | 1.18 | 1.134 | 1.025 | 1.036 | 1.265 | 0.902 | 1.011 | 0 | 0.842 | 0.862 | 0.828 | 0 | 0.981 | 0.822 | 0.773 | 0.693 | 0.715 | 0.757 | 0.796 | 0.865 | 1.106 | 1.123 | 0.711 | 0.799 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | -0.002 | -0.006 | -0.01 | 0 | -0.001 | 0.048 | -0.002 | 0.871 | 0.006 | 0.003 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.016 | -0.259 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0.002 | 0.006 | 0.011 | 0.022 | 0 | -0.022 | 0.006 | -0.007 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 1.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.035 | 0.038 | 0.033 | 0.033 | 0 | 0.049 | 0.035 | 0.03 | 0 | 0.03 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.193 | 0 | 0 | 0 | -20.846 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 |
Operating Expenses
| 1.231 | 1.531 | 1.454 | 1.369 | 1.558 | 1.426 | 1.363 | 1.294 | 1.332 | 1.31 | 1.333 | 1.33 | 1.423 | 1.008 | 1.238 | 1.185 | 1.091 | 1.191 | 1.079 | 1.187 | 1.249 | 1.106 | 1.019 | 1.28 | 1.299 | 1.07 | 1.308 | 1.169 | 1.153 | 1.114 | 1.15 | 1.219 | 1.218 | 1.231 | 1.236 | 1.122 | 1.359 | 1.334 | 1.598 | 1.874 | 1.742 | 1.632 | 1.954 | 1.606 | 1.603 | 1.558 | 1.537 | 1.449 | 1.449 | 1.605 | 1.461 | 1.43 | 1.659 | 1.605 | 1.641 | 1.309 | 1.484 | 1.598 | 1.711 | 1.386 | 1.461 | 1.458 | 1.779 | 1.729 | 1.798 | 1.793 | 1.352 | 2.496 | 1.465 | 1.455 | 1.682 | 1.533 | 1.322 | 1.234 | 1.247 | 1.195 | 1.092 | 1.115 | 1.303 | 0.935 | 1.044 | 0 | 0.883 | 0.897 | 0.858 | 0 | 1.012 | 0.855 | 0.798 | 0.693 | 0.713 | 0.766 | 0.839 | 0.865 | 1.106 | 1.123 | 0.711 | 3.992 | 0.77 | 0 | 0 | -20.846 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 | -22.9 | 0 | 0 | 0 |
Operating Income
| 0.405 | 1.721 | 2.002 | 2.31 | 1.394 | 1.589 | 0.849 | 1.125 | 0.346 | 0.651 | 0.623 | 0.065 | 0.944 | 0.136 | 0.973 | 0.638 | 0.809 | 0.612 | 0.379 | 0.568 | 0.007 | 0.433 | -0.416 | -0.307 | -0.721 | -0.626 | -0.568 | -1.201 | -1.019 | -0.63 | -1.612 | -0.338 | 0.244 | -0.293 | 0.455 | 0.607 | 0.543 | -0.108 | -0.27 | -0.446 | -0.065 | -0.121 | -0.185 | 0.735 | 0.491 | 0.23 | -0.178 | 0.285 | 0.465 | 0.716 | 0.312 | 0.959 | 0.426 | 0.877 | -0.555 | 0.108 | -0.203 | -0.559 | -0.542 | 0.04 | -0.118 | 0.165 | -1.09 | 0.319 | -0.105 | -0.746 | -0.457 | -0.389 | -0.007 | 0.693 | 0.914 | 0.598 | 0.563 | 0.783 | 0.615 | 0.48 | 0.241 | 0.332 | 0.288 | -0.09 | -0.812 | 6.742 | -0.57 | -0.442 | -0.592 | 6.602 | -1.343 | -1.132 | -0.333 | -0.207 | -0.241 | -0.419 | 0.329 | 1.208 | 1.514 | 1.459 | 0.898 | 0.682 | 0.495 | 5.3 | 5 | -15.237 | 6 | 5.5 | 5.7 | -17 | 6.3 | 21.5 | 5.2 | -17.4 | 6.3 | 6.6 | 6.6 |
Operating Income Ratio
| 0.039 | 0.146 | 0.162 | 0.195 | 0.126 | 0.139 | 0.081 | 0.109 | 0.038 | 0.067 | 0.065 | 0.008 | 0.103 | 0.019 | 0.102 | 0.069 | 0.092 | 0.067 | 0.044 | 0.061 | 0.001 | 0.05 | -0.053 | -0.036 | -0.083 | -0.07 | -0.062 | -0.156 | -0.136 | -0.074 | -0.199 | -0.037 | 0.025 | -0.03 | 0.044 | 0.056 | 0.052 | -0.011 | -0.025 | -0.038 | -0.005 | -0.01 | -0.015 | 0.058 | 0.04 | 0.018 | -0.016 | 0.026 | 0.04 | 0.06 | 0.027 | 0.08 | 0.037 | 0.074 | -0.056 | 0.012 | -0.023 | -0.058 | -0.06 | 0.004 | -0.014 | 0.017 | -0.121 | 0.026 | -0.009 | -0.071 | -0.046 | -0.044 | -0.001 | 0.068 | 0.084 | 0.058 | 0.058 | 0.084 | 0.072 | 0.06 | 0.033 | 0.042 | 0.033 | -0.012 | -0.135 | 1 | -0.088 | -0.072 | -0.099 | 1 | -0.214 | -0.212 | -0.056 | -0.036 | -0.04 | -0.075 | 0.051 | 0.145 | 0.165 | 0.164 | 0.127 | 0.093 | 0.073 | 1 | 1 | -2.717 | 1 | 1 | 1 | -2.881 | 1 | 1 | 1 | -3.164 | 1 | 1 | 1 |
Total Other Income Expenses Net
| 0.489 | 0.35 | -0.334 | 0.279 | 0.19 | 0.287 | 0.1 | 0.055 | 0.611 | 0.121 | -0.413 | 0.044 | -0.084 | -0.002 | -0.006 | -0.01 | -0.083 | -0.001 | 0.048 | -0.002 | 0.871 | 0.006 | 0.003 | -0.132 | -0.105 | -0.027 | -0.001 | -0.003 | -0.041 | 0.016 | -0.259 | -0.113 | 0.001 | -0.061 | 0.001 | 0.062 | 0.003 | 0.002 | 0.006 | -0.069 | 0.022 | -0.068 | -0.022 | 0.006 | -0.007 | -0.003 | -0.484 | -0.004 | -0.098 | -0.167 | -0.572 | 0.001 | 0.009 | -0.056 | -0.148 | 0.001 | 0.002 | -0.002 | -0.165 | -0.102 | -0.12 | 0.004 | -0.624 | 0.101 | -0.223 | -0.073 | 0.179 | 0.001 | -0.164 | 0.004 | -0.001 | -0.123 | 0.009 | -0.002 | -0.334 | 0.013 | -0.003 | -0.003 | 0.038 | 0.015 | -0.019 | 0 | -0.051 | 0.03 | 0.006 | 0 | 0.064 | -0.003 | 0.103 | 0.002 | -0.003 | 0.17 | -0.012 | 0 | -0.001 | 0.007 | -0.048 | -0.027 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.894 | 2.071 | 1.668 | 2.589 | 1.584 | 1.876 | 0.949 | 1.18 | 0.957 | 0.772 | 0.236 | -0.012 | 0.86 | 0.238 | 0.788 | 0.609 | 0.726 | 0.556 | 0.395 | 0.42 | 0.8 | 0.255 | -0.623 | -0.439 | -0.826 | -0.653 | -0.646 | -1.204 | -1.06 | -0.791 | -1.969 | -0.452 | 0.207 | -0.354 | 0.34 | 0.669 | 0.459 | -0.225 | -0.318 | -0.553 | -0.161 | -0.189 | -0.302 | 0.642 | 0.34 | 0.127 | -0.33 | 0.153 | 0.367 | 0.549 | 0.164 | 0.586 | 0.275 | 0.821 | -0.702 | 0.134 | -0.518 | -0.73 | -0.707 | -0.075 | -0.238 | 0.145 | -1.313 | 0.013 | -0.328 | -0.819 | -0.484 | -0.223 | -0.171 | 0.581 | 0.761 | 0.475 | 0.459 | 0.618 | 0.494 | 0.352 | 0.071 | 0.189 | 0.202 | -0.225 | -0.979 | 0 | -0.871 | -0.735 | -0.58 | 0 | -1.433 | -1.359 | -0.23 | -0.24 | -0.383 | -0.288 | 0.208 | 0 | 1.513 | 1.466 | 0.85 | 0.655 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.085 | 0.176 | 0.135 | 0.218 | 0.143 | 0.164 | 0.091 | 0.114 | 0.105 | 0.079 | 0.025 | -0.002 | 0.094 | 0.033 | 0.083 | 0.066 | 0.083 | 0.061 | 0.046 | 0.045 | 0.098 | 0.029 | -0.08 | -0.052 | -0.095 | -0.073 | -0.071 | -0.156 | -0.141 | -0.093 | -0.243 | -0.049 | 0.021 | -0.036 | 0.033 | 0.062 | 0.044 | -0.023 | -0.03 | -0.047 | -0.013 | -0.015 | -0.024 | 0.05 | 0.028 | 0.01 | -0.029 | 0.014 | 0.032 | 0.046 | 0.014 | 0.049 | 0.024 | 0.069 | -0.071 | 0.015 | -0.058 | -0.076 | -0.079 | -0.008 | -0.028 | 0.015 | -0.146 | 0.001 | -0.029 | -0.078 | -0.049 | -0.025 | -0.02 | 0.057 | 0.07 | 0.046 | 0.047 | 0.066 | 0.058 | 0.044 | 0.01 | 0.024 | 0.023 | -0.031 | -0.162 | 0 | -0.134 | -0.12 | -0.097 | 0 | -0.228 | -0.254 | -0.039 | -0.042 | -0.064 | -0.051 | 0.033 | 0 | 0.165 | 0.165 | 0.12 | 0.089 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.143 | 0.332 | 0.337 | 0.442 | 0.271 | 0.314 | 0.144 | 0.176 | 0.204 | 0.14 | -3.6 | 0.014 | 0.035 | 0.015 | 0.022 | 0.011 | 0.022 | 0.015 | 0.025 | 0.029 | 0.01 | 0.013 | 0.007 | 0.024 | 0.017 | 0.017 | 0.022 | 0.002 | 0.027 | 0.023 | 1.08 | 0.029 | 0.025 | 0.023 | 0.142 | 0.045 | 0.017 | 0.013 | 1.579 | 0.015 | 0.023 | 0.018 | -3.045 | 0.052 | 0.009 | 0.009 | 0.009 | 0.009 | 0.021 | 0.005 | -0.014 | 0.022 | 0.003 | 0.02 | 0.01 | -0.001 | 0.005 | 0.006 | 0.005 | -0.015 | 0.008 | 0.036 | 0.122 | 0.033 | -0.002 | -0.01 | -0.206 | -0.002 | 0 | 0.128 | 0.101 | -0.005 | -0.006 | 0.007 | 0.663 | 0.106 | -0.024 | 0.003 | -0.257 | 0.103 | -0.012 | 7.311 | 0.021 | -0.019 | 0.014 | 7.458 | 0.062 | 0.029 | -0.01 | -0.002 | 0.003 | -0.17 | 0.012 | -1.099 | 0.001 | -0.007 | 0.164 | 0.027 | 0.088 | 5.5 | 6.5 | 0 | 0 | 0 | 0 | -17.3 | 6.2 | 22 | 6.2 | -10.7 | 5.6 | 2.9 | 2.9 |
Net Income
| 0.751 | 1.739 | 1.331 | 2.147 | 1.313 | 1.562 | 0.805 | 1.004 | 0.753 | 0.632 | 3.836 | -0.026 | 0.825 | 0.223 | 0.766 | 0.598 | 0.704 | 0.541 | 0.37 | 0.391 | 0.79 | 0.242 | -0.631 | -0.463 | -0.843 | -0.67 | -0.668 | -1.206 | -1.087 | -0.814 | -3.007 | -0.446 | 0.213 | -0.384 | 0.228 | 0.624 | 0.424 | -0.234 | -1.821 | -0.532 | -0.125 | -0.187 | 2.774 | 0.585 | 0.339 | 0.127 | -0.322 | 0.134 | 0.35 | 0.526 | 0.228 | 0.573 | 0.257 | 0.788 | -0.656 | 0.125 | -0.509 | -0.682 | -0.729 | -0.073 | -0.246 | 0.105 | -1.29 | -0.021 | -0.326 | -0.809 | -0.472 | -0.223 | -0.171 | 0.565 | 0.661 | 0.48 | 0.456 | 0.613 | 0.499 | 0.361 | 0.101 | 0.192 | 0.383 | -0.208 | -0.952 | -0.569 | -0.857 | -0.709 | -0.599 | -0.856 | -1.513 | -1.4 | -0.233 | -0.24 | -0.383 | -0.288 | 0.208 | 1.099 | 1.452 | 1.366 | 0.734 | 0.535 | 0.407 | -0.2 | -1.5 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | -0.5 | -1 | -6.7 | 0.7 | 3.7 | 3.7 |
Net Income Ratio
| 0.072 | 0.148 | 0.108 | 0.181 | 0.119 | 0.136 | 0.077 | 0.097 | 0.083 | 0.065 | 0.403 | -0.003 | 0.09 | 0.031 | 0.081 | 0.065 | 0.08 | 0.059 | 0.043 | 0.042 | 0.096 | 0.028 | -0.081 | -0.054 | -0.097 | -0.075 | -0.073 | -0.157 | -0.145 | -0.096 | -0.371 | -0.048 | 0.022 | -0.039 | 0.022 | 0.058 | 0.041 | -0.024 | -0.172 | -0.045 | -0.01 | -0.015 | 0.219 | 0.046 | 0.027 | 0.01 | -0.028 | 0.012 | 0.03 | 0.044 | 0.02 | 0.048 | 0.022 | 0.067 | -0.066 | 0.014 | -0.057 | -0.071 | -0.081 | -0.008 | -0.029 | 0.011 | -0.144 | -0.002 | -0.029 | -0.077 | -0.048 | -0.025 | -0.02 | 0.055 | 0.061 | 0.047 | 0.047 | 0.066 | 0.058 | 0.045 | 0.014 | 0.024 | 0.044 | -0.029 | -0.158 | -0.084 | -0.132 | -0.116 | -0.1 | -0.13 | -0.241 | -0.262 | -0.039 | -0.042 | -0.064 | -0.051 | 0.033 | 0.132 | 0.159 | 0.154 | 0.104 | 0.073 | 0.06 | -0.038 | -0.3 | 0 | 0 | 0 | 0 | 0.051 | 0.016 | -0.023 | -0.192 | -1.218 | 0.111 | 0.561 | 0.561 |
EPS
| 0.11 | 0.27 | 0.22 | 0.36 | 0.22 | 0.27 | 0.14 | 0.17 | 0.13 | 0.11 | 0.66 | -0.005 | 0.16 | 0.04 | 0.16 | 0.14 | 0.16 | 0.12 | 0.08 | 0.09 | 0.19 | 0.12 | -0.31 | -0.23 | -0.42 | -0.33 | -0.33 | -0.59 | -0.55 | -0.4 | -1.49 | -0.22 | 0.1 | -0.19 | 0.1 | 0.3 | 0.2 | -0.12 | -0.9 | -0.26 | -0.062 | -0.092 | 1.95 | 0.45 | 0.25 | 0.1 | -0.24 | 0.1 | 0.25 | 0.4 | 0.13 | 0.45 | 0.2 | -0.65 | -0.5 | 0.1 | -0.39 | -0.52 | -0.55 | -0.055 | -0.19 | 0.1 | -0.98 | -0.016 | -0.25 | -0.61 | -0.36 | -0.17 | -0.14 | 0.5 | 0.59 | 0.45 | 0.4 | 0.55 | -0.2 | 0.45 | 0.1 | 0.3 | 0.46 | -0.25 | -1.15 | -0.65 | -1.04 | -0.86 | -1.02 | -0.88 | -1.55 | -1.43 | -0.24 | -0.25 | -0.39 | -0.3 | 0.2 | 1.1 | 1.45 | 1.4 | 0.75 | 0.54 | 0.4 | -0.2 | -1.55 | 0.15 | 0 | 0.05 | -0.1 | 0.32 | 0.15 | -0.55 | -1.05 | -9.57 | 1 | 0.75 | 0.7 |
EPS Diluted
| 0.11 | 0.27 | 0.22 | 0.36 | 0.22 | 0.27 | 0.14 | 0.17 | 0.13 | 0.11 | 0.65 | -0.005 | 0.16 | 0.04 | 0.16 | 0.14 | 0.16 | 0.12 | 0.08 | 0.09 | 0.19 | 0.12 | -0.31 | -0.23 | -0.42 | -0.33 | -0.33 | -0.59 | -0.54 | -0.4 | -1.48 | -0.22 | 0.1 | -0.19 | 0.1 | 0.3 | 0.2 | -0.12 | -0.9 | -0.26 | -0.062 | -0.092 | 1.95 | 0.45 | 0.25 | 0.1 | -0.24 | 0.1 | 0.25 | 0.4 | 0.13 | 0.45 | 0.2 | -0.65 | -0.5 | 0.1 | -0.39 | -0.52 | -0.55 | -0.055 | -0.19 | 0.1 | -0.98 | -0.016 | -0.25 | -0.61 | -0.36 | -0.17 | -0.14 | 0.45 | 0.59 | 0.35 | 0.35 | 0.45 | -0.2 | 0.45 | 0.1 | 0.3 | 0.46 | -0.25 | -1.15 | -0.65 | -1.04 | -0.86 | -0.94 | -0.88 | -1.55 | -1.43 | -0.22 | -0.25 | -0.39 | -0.3 | 0.2 | 1.1 | 1.35 | 1.3 | 0.75 | 0.54 | 0.4 | -0.2 | -1.55 | 0.15 | 0 | 0.05 | -0.1 | 0.32 | 0.15 | -0.55 | -1.05 | -9.57 | 1 | 0.75 | 0.7 |
EBITDA
| 0.793 | 2.086 | 2.39 | 2.609 | 1.695 | 1.918 | 1.206 | 1.45 | 0.791 | 1.086 | 1.073 | 0.554 | 1.386 | 0.577 | 1.382 | 1.019 | 1.2 | 1.006 | 0.769 | 0.939 | 0.382 | 0.805 | -0.049 | 0.109 | -0.296 | -0.185 | -0.151 | -0.421 | -0.583 | -0.212 | -1.169 | 0.128 | 0.723 | 0.174 | 0.455 | 1.042 | 0.975 | 0.31 | -0.27 | -0.287 | -0.066 | -0.121 | -0.185 | 0.735 | 0.491 | 0.23 | 0.784 | 0.285 | 0.465 | 0.716 | 0.322 | 0.958 | 0.417 | 0.877 | -0.552 | 0.106 | -0.203 | -0.559 | -0.542 | 0.04 | -0.118 | 0.165 | -0.61 | 0.218 | -0.105 | -0.746 | -0.636 | -1.401 | -0.007 | 0.689 | 0.915 | 0.598 | 0.554 | 0.785 | 1.564 | 1.062 | 0.276 | 0.37 | 0.289 | -0.072 | -0.76 | 6.742 | -0.478 | -0.437 | -0.568 | 6.602 | -1.377 | -1.096 | -0.333 | -0.209 | -0.238 | -0.589 | 0.341 | 1.208 | 1.515 | 1.452 | 0.946 | 0.709 | 0.492 | 5.3 | 5 | -15.237 | 6 | 5.5 | 5.7 | -17 | 6.3 | 21.5 | 5.2 | -17.4 | 6.3 | 6.6 | 6.6 |
EBITDA Ratio
| 0.076 | 0.177 | 0.194 | 0.22 | 0.153 | 0.167 | 0.115 | 0.14 | 0.087 | 0.111 | 0.113 | 0.07 | 0.152 | 0.08 | 0.145 | 0.11 | 0.136 | 0.11 | 0.09 | 0.101 | 0.047 | 0.092 | -0.006 | 0.013 | -0.034 | -0.021 | -0.017 | -0.055 | -0.078 | -0.025 | -0.144 | 0.014 | 0.073 | 0.018 | 0.044 | 0.096 | 0.094 | 0.032 | -0.025 | -0.024 | -0.005 | -0.01 | -0.015 | 0.058 | 0.04 | 0.018 | 0.069 | 0.026 | 0.04 | 0.06 | 0.028 | 0.08 | 0.036 | 0.074 | -0.056 | 0.012 | -0.023 | -0.058 | -0.06 | 0.004 | -0.014 | 0.017 | -0.068 | 0.018 | -0.009 | -0.071 | -0.064 | -0.16 | -0.001 | 0.067 | 0.084 | 0.058 | 0.057 | 0.084 | 0.182 | 0.133 | 0.037 | 0.047 | 0.033 | -0.01 | -0.126 | 1 | -0.074 | -0.071 | -0.095 | 1 | -0.219 | -0.205 | -0.056 | -0.036 | -0.04 | -0.105 | 0.053 | 0.145 | 0.165 | 0.163 | 0.134 | 0.097 | 0.073 | 1 | 1 | -2.717 | 1 | 1 | 1 | -2.881 | 1 | 1 | 1 | -3.164 | 1 | 1 | 1 |