
Elsight Limited
ASX:ELS.AX
1.1 (AUD) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 0.874 | 1.968 | 2.696 | 3.892 | 7.66 | 2.027 | 1.984 | 4.796 | 7.875 | 1.798 | 0.934 | 2.204 | 2.809 | 0.843 | 0.051 | 0.044 |
Short Term Investments
| 0.012 | 0 | 0.012 | 0 | 0.023 | 0 | 0.051 | 0 | 0.11 | 0 | 0.079 | 0 | 0 | 0 | 0.034 | 0.034 |
Cash and Short Term Investments
| 0.886 | 1.968 | 2.708 | 3.892 | 7.683 | 2.027 | 2.035 | 4.796 | 7.985 | 1.798 | 1.013 | 2.204 | 2.809 | 0.843 | 0.085 | 0.078 |
Net Receivables
| 0.483 | 0.705 | 0.561 | 0.335 | 0.47 | 0.209 | 0.19 | 0.051 | 0.754 | 0.411 | 0.351 | 1.073 | 0.847 | 0.388 | 0.079 | 0.052 |
Inventory
| 0.503 | 0.539 | 0.688 | 0.933 | 1.404 | 1.011 | 0.851 | 0.673 | 0.394 | 0.359 | 0.359 | 0.252 | 0.243 | 0.157 | 0.344 | 0.242 |
Other Current Assets
| 0.12 | 0 | 1.203 | 0.005 | -2.374 | 0.02 | -0.502 | 0.226 | 0.284 | 0.08 | 0.149 | 0.077 | 0.129 | 0.066 | 0.001 | 0.004 |
Total Current Assets
| 1.962 | 3.212 | 4.044 | 5.161 | 9.925 | 3.261 | 3.187 | 5.69 | 9.311 | 2.648 | 1.865 | 3.605 | 4.015 | 1.437 | 0.508 | 0.376 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.272 | 0.324 | 0.349 | 0.458 | 0.373 | 0.362 | 0.535 | 0.617 | 0.254 | 0.312 | 0.454 | 0.561 | 0.253 | 0.196 | 0.059 | 0.085 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.026 | 0.012 | 0.023 | 0.045 | 0.031 | 0.053 | 0.095 | 0.125 | 0.162 | 0.191 | 0.142 | 0.076 | 0.035 | 0.038 | 0 | 0 |
Goodwill and Intangible Assets
| 0.026 | 0.012 | 0.023 | 0.045 | 0.031 | 0.053 | 0.095 | 0.125 | 0.162 | 0.191 | 0.142 | 0.076 | 0.035 | 0.038 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.298 | 0.336 | 0.382 | 0.504 | 0.404 | 0.415 | 0.63 | 0.742 | 0.416 | 0.503 | 0.596 | 0.637 | 0.288 | 0.234 | 0.059 | 0.085 |
Total Assets
| 2.26 | 3.548 | 4.427 | 5.664 | 10.33 | 3.676 | 3.817 | 6.431 | 9.727 | 3.151 | 2.461 | 4.242 | 4.303 | 1.671 | 0.567 | 0.461 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.147 | 0.441 | 0.074 | 0.704 | 0.094 | 0.528 | 0.063 | 0.681 | 1.22 | 0.865 | 0.086 | 0.654 | 0.214 | 0.094 | 0.283 | 0.292 |
Short Term Debt
| 0.108 | 5.539 | 3.572 | 0.28 | 0.087 | 0.234 | 0.432 | 0.264 | 0.007 | 0.174 | 0.232 | 0.279 | 0.016 | 0.044 | 0.828 | 0.816 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.196 | -0.186 | -1.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.043 |
Other Current Liabilities
| 0.734 | 0.457 | 2.403 | 0.356 | 0.76 | 0.243 | 0.299 | 0.226 | 0.092 | 0.386 | 0.865 | 0.282 | 0.532 | 0.382 | 0.913 | 0.787 |
Total Current Liabilities
| 0.989 | 6.437 | 5.875 | 0.89 | 1.389 | 0.692 | 0.791 | 0.879 | 1.229 | 1.006 | 0.927 | 0.856 | 0.699 | 0.492 | 1.877 | 1.83 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.072 | 0.095 | 0.132 | 4.753 | 6.107 | 0.067 | 0.124 | 0.289 | 0.001 | 0.005 | 0.008 | 0.162 | 0.05 | 0.125 | 0.065 | 0.097 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.048 | 0.015 | 0.098 | 0.048 | -1.893 | 0.07 | 0.112 | 0.082 | 0.117 | 0.11 | 0.109 | 0.1 | 0.074 | 0.003 | 0.036 | 0.032 |
Total Non-Current Liabilities
| 0.12 | 0.11 | 0.209 | 4.721 | 6.214 | 0.116 | 0.202 | 0.299 | 0.117 | 0.114 | 0.117 | 0.231 | 0.124 | 0.128 | 0.1 | 0.129 |
Total Liabilities
| 1.109 | 6.547 | 6.084 | 5.611 | 7.602 | 0.808 | 0.993 | 1.177 | 1.346 | 1.12 | 1.045 | 1.087 | 0.823 | 0.62 | 1.977 | 1.959 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 29.51 | 23.945 | 23.697 | 23.694 | 35.02 | 23.733 | 21.31 | 21.35 | 21.23 | 14.155 | 11.746 | 11.623 | 9.022 | 3.922 | 0.005 | 0.005 |
Retained Earnings
| -28.987 | -27.671 | -26.019 | -24.426 | -34.523 | -21.63 | -21.069 | -18.427 | -15.083 | -13.386 | -11.961 | -10.349 | -6.791 | -3.524 | -1.447 | -1.556 |
Accumulated Other Comprehensive Income/Loss
| 0.628 | 0.737 | 0.665 | 0.786 | 2.229 | 0.764 | 2.582 | 2.331 | 2.233 | 1.262 | 1.632 | 1.881 | 1.248 | 0.653 | 0.032 | 0.052 |
Other Total Stockholders Equity
| 0 | -0.01 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Total Shareholders Equity
| 1.151 | -3 | -1.657 | 0.054 | 2.727 | 2.867 | 2.824 | 5.254 | 8.381 | 2.031 | 1.416 | 3.156 | 3.48 | 1.051 | -1.41 | -1.498 |
Total Equity
| 1.151 | -3 | -1.657 | 0.054 | 2.727 | 2.867 | 2.824 | 5.254 | 8.381 | 2.031 | 1.416 | 3.156 | 3.48 | 1.051 | -1.41 | -1.498 |
Total Liabilities & Shareholders Equity
| 2.26 | 3.548 | 4.427 | 5.664 | 10.33 | 3.676 | 3.817 | 6.431 | 9.727 | 3.151 | 2.461 | 4.242 | 4.303 | 1.671 | 0.567 | 0.461 |