
Eloro Resources Ltd.
OTC:ELRRF
1.1344 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.902 | -1.004 | -0.876 | -7.695 | -1.64 | -6.631 | -1.041 | -2.117 | -1.346 | -1.218 | -3.307 | -5.654 | -0.631 | -0.293 | -0.528 | -3.596 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.01 | -0 | 0.001 | -0 | -0 |
Depreciation & Amortization
| 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -1.049 | -5.809 | 0.024 | -1.21 | -0.592 | -0.028 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.075 | 0.075 | 0.15 | 0.315 | 0.916 | 5.595 | 0.337 | 0.979 | 0.411 | 0.001 | 0.002 | 0.005 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.441 | 0.762 | 0 | 0.37 | -0.312 | 0.336 | 0.054 | -0.55 | -1.172 | 0.783 | 0.544 | 0.036 | -0.207 | -0.559 | -0.324 | 0.992 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Accounts Receivables
| -0.007 | -0.022 | 0.126 | 0.246 | -0.111 | -0.192 | 0.383 | -0.209 | -0.159 | -0.005 | 0.172 | -0.081 | -0.063 | -0.043 | 0.033 | -0.128 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.434 | 0.783 | -0.126 | 0.125 | -0.201 | 0.528 | -0.329 | -0.341 | -1.013 | 0.787 | 0.372 | 0.117 | -0.144 | -0.516 | -0.357 | 1.12 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Other Non Cash Items
| 0.089 | 0.274 | 0.168 | 0.002 | 1.084 | 6 | -0.056 | 1.25 | 0.591 | 0.616 | 2.357 | 4.868 | 0.099 | 0.066 | -0.006 | 3.049 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | 0 | 0 |
Operating Cash Flow
| -1.168 | 0.118 | -0.547 | -0.262 | -0.99 | -0.499 | -0.671 | -1.637 | -2.097 | 0.165 | -0.244 | -0.842 | -0.813 | -0.839 | -0.836 | 0.455 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.001 | -0 | 0 | -0 | -0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.268 | -0.68 | -2.091 | -1.213 | -3.477 | -3.355 | -4.215 | -3.068 | -5.818 | -5.783 | -5.185 | -3.523 | -7.168 | -3.455 | -2.993 | -2.295 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0.001 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | 0 | -0 | -0 | -0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.027 | 0 | 0 | -0.309 | -0.063 | -0.421 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.011 | 0.027 | -0.04 | 0.198 | -0.198 | -0 | -0 | 0 | 0 | 0 | -0.385 | 0 | 0 | -0.251 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.306 | -0.653 | -2.131 | -1.324 | -3.738 | -3.777 | -4.216 | -3.068 | -5.818 | -5.783 | -5.569 | -3.523 | -7.168 | -3.706 | -2.993 | -2.295 | -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0.001 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | 0 | -0 | -0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.011 | -0.011 | -0.011 | -0.004 | -0.013 | -0.016 | -0.01 | -0.013 | -0.013 | -0.013 | -0.013 | -0.01 | -0.012 | -0.011 | -0.011 | -0.06 | 0.039 | -0.011 | -0.01 | -0.021 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 3.78 | 0 | 0 | 3.6 | 0 | -0.467 | 0 | -0.176 | 1.796 | 0.04 | 1.036 | 0.672 | 0.348 | 0.025 | 0.825 | 30.648 | 0 | 0 | 2.05 | 0 | 0.5 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.459 | 0.3 | 0.025 | 0.325 | 0.54 | 0.4 | 0 | 0 | 0.125 | 0.025 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.178 | -0.002 | -0.002 | -0.125 | 0 | 6.438 | -0.003 | 10.743 | 1.796 | 0.04 | 10.811 | 0.672 | 0.348 | 0.025 | 0.825 | 30.134 | 0.224 | 0.275 | -0.021 | 0.12 | 0.488 | 0 | -0 | 0.26 | 0.056 | 0 | 0.23 | 0 | 0.219 | -0.458 | 0 | 0.181 | 0.34 | -0.539 | -0.017 | 0 | -0 | -0.007 | 0 | -0.056 | 0.01 | 0 | 0.053 | 0.065 | 0.057 | 0 | 0.065 | 0.05 |
Financing Cash Flow
| 3.591 | -0.013 | -0.013 | 3.472 | -0.013 | 6.423 | -0.013 | 10.73 | 1.783 | 0.027 | 10.798 | 0.663 | 0.337 | 0.014 | 0.814 | 30.074 | 0 | 0 | 0.002 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.063 | -0.018 | -0.003 | -0.008 | 0.144 | -0.028 | 0.11 | 0.064 | 0.063 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.053 | -0.566 | -2.695 | 1.878 | -4.598 | 2.119 | -4.79 | 6.089 | -6.069 | -5.645 | 4.994 | -3.642 | -7.661 | -4.527 | 25.239 | 0.028 | -0.001 | -0 | 0.001 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Cash At End Of Period
| 1.209 | 0.156 | 0.722 | 3.416 | 1.539 | 6.136 | 4.017 | 8.807 | 2.718 | 8.787 | 14.432 | 9.437 | 13.079 | 20.74 | 25.267 | 0.028 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |