PT Pelayaran Nasional Ekalya Purnamasari Tbk

IDX:ELPI.JK

366 (IDR) • At close October 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q12021 Q42021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 261,391259,707280,636172,337201,248257,474190,613107,313.7336,95851,738-246,955
Short Term Investments 108,710183,27756,35592,24770,49033,270160,009214,314.90638,1557,006493,910
Cash and Short Term Investments 370,101442,984336,991264,584271,738290,744350,622321,628.63675,11358,744246,955
Net Receivables 247,656251,185132,242337,174223,945242,686153,357118,291.30981,73759,6250
Inventory 93,25780,86583,35491,24280,88660,23355,06473,276.82359,97652,1360
Other Current Assets 61,2857,83662,61012,47723,95210,50812,45742,000.89553,54266,1500
Total Current Assets 772,299782,870615,197705,477600,521604,171571,500555,197.664270,368236,655246,955
Non-Current Assets:
Property, Plant & Equipment, Net 1,470,8541,490,3931,604,1951,600,0861,578,3171,391,7021,355,6071,341,800.5651,363,8641,395,6740
Goodwill 00000000000
Intangible Assets 2,0412,2212,393616678740554601.3166316740
Goodwill and Intangible Assets 2,0412,2212,393616678740554601.3166316740
Long Term Investments 67,234-166,59836,206-78,658-64,460-26,487-159,6570-37,28700
Tax Assets 00092,24770,49000045,97400
Other Non-Current Assets 168,336302,587104,61156877933,270162,934734.7868691,287-246,955
Total Non-Current Assets 1,708,4651,628,6031,747,4051,614,8591,585,8041,399,2251,359,4381,343,136.6671,374,0511,397,635-246,955
Total Assets 2,480,7642,411,4732,362,6022,320,3362,186,3252,003,3961,930,9381,898,334.3311,644,4181,634,2900
Liabilities & Equity:
Current Liabilities:
Account Payables 94,03425,18544,26860,34229,24630,10532,1846,374.33713,30613,0840
Short Term Debt 43,06752,07258,932149,24831,85138,94446,79854,296.00763,64768,2910
Tax Payables 9,6115,369846,0285,8135,1181,2260621240
Deferred Revenue 0084000000240
Other Current Liabilities 51,38230,30419,11911,70820,88322,6325,3995,006.1785,8074,4380
Total Current Liabilities 188,483107,561122,403221,29881,98091,68184,38165,676.52282,76085,8370
Non-Current Liabilities:
Long Term Debt 271,499265,151264,950137,233252,66466,58940,91043,717.6471,96582,3270
Deferred Revenue Non-Current 77701,01700004,225.36302,5610
Deferred Tax Liabilities Non-Current 90,63592,731103,151106,659110,631113,187115,743118,463.976123,590126,1310
Other Non-Current Liabilities 2,0352,0502,0501,8521,8521,8521,8521,098.5221,0991,0990
Total Non-Current Liabilities 364,946359,932371,168245,744365,147181,628158,505167,505.5196,654212,1180
Total Liabilities 553,429467,493493,571467,042447,127273,309242,886233,182.021279,414297,9550
Equity:
Preferred Stock 00000000000
Common Stock 741,200741,200741,200741,200741,200741,200741,200741,200630,000630,0000
Retained Earnings 528,291536,792422,720413,522310,130325,487271,812240,431.288161,388123,5410
Accumulated Other Comprehensive Income/Loss 365,316342,173403,566393,772405,839408,494420,716429,935.804447,616456,3761,351,632
Other Total Stockholders Equity 215,067240,652215,067215,074215,074215,074216,594216,613.124107,794107,79473,946
Total Shareholders Equity 1,849,8741,860,8171,782,5531,763,5681,672,2431,690,2551,650,3221,628,180.2161,346,7981,317,7111,425,578
Total Equity 1,927,3351,943,9801,869,0311,853,2941,739,1981,730,0871,688,0521,665,152.311,365,0041,336,3351,425,578
Total Liabilities & Shareholders Equity 2,480,7642,411,4732,362,6022,320,3362,186,3252,003,3961,930,9381,898,334.3311,644,4181,634,2901,425,578