PT Pelayaran Nasional Ekalya Purnamasari Tbk

IDX:ELPI.JK

354 (IDR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q12021 Q42021 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 212,015253,666261,391259,707280,636172,337201,248257,474190,613107,313.7336,95851,738-246,955
Short Term Investments 332,825205,375108,710183,27756,35592,24770,49033,270160,009214,314.90638,1557,006493,910
Cash and Short Term Investments 544,840459,041370,101442,984336,991264,584271,738290,744350,622321,628.63675,11358,744246,955
Net Receivables 261,858273,989247,656206,533111,320236,070138,875134,578105,76298,261.56764,50458,9570
Inventory 74,77591,38393,25780,86583,35491,24280,88660,23355,06473,276.82359,97652,1360
Other Current Assets 43,38027,66661,285102,67891,535111,105112,751120,87561,56362,030.63870,77562,3950
Total Current Assets 924,853857,875772,299782,870615,197705,477600,521604,171571,500555,197.664270,368236,655246,955
Non-Current Assets:
Property, Plant & Equipment, Net 1,447,4061,440,5381,470,8541,490,3931,604,1951,600,0861,578,3171,391,7021,355,6071,341,800.5651,363,8641,395,6740
Goodwill 0000000000000
Intangible Assets 2,3541,9492,0412,2212,393616678740554601.3166316740
Goodwill and Intangible Assets 2,3541,9492,0412,2212,393616678740554601.3166316740
Long Term Investments -261,21257,09867,234-166,59836,206-78,658-64,460-26,487-159,6570-37,28700
Tax Assets 339,086000092,24770,49000045,97400
Other Non-Current Assets 532,619213,512168,336302,587104,61156877933,270162,934734.7868691,287-246,955
Total Non-Current Assets 1,721,1671,713,0971,708,4651,628,6031,747,4051,614,8591,585,8041,399,2251,359,4381,343,136.6671,374,0511,397,635-246,955
Total Assets 2,646,0202,570,9722,480,7642,411,4732,362,6022,320,3362,186,3252,003,3961,930,9381,898,334.3311,644,4181,634,2900
Liabilities & Equity:
Current Liabilities:
Account Payables 52,665127,37994,03425,09844,26860,34229,24630,10532,1846,374.33713,30613,0840
Short Term Debt 69,37030,28943,06752,07258,932149,24831,85138,94446,79854,296.00763,64768,2910
Tax Payables 6,9346,6479,6115,369846,0285,8135,1181,2260621240
Deferred Revenue 000084000000240
Other Current Liabilities 47,60138,68441,77125,02219,0355,68015,07017,5144,1735,006.1785,1864,4140
Total Current Liabilities 176,570202,999188,483107,561122,403221,29881,98091,68184,38165,676.52282,76085,8370
Non-Current Liabilities:
Long Term Debt 214,946259,657272,276265,151265,967137,233252,66466,58940,91047,943.00271,96584,8880
Deferred Revenue Non-Current 0077701,01700004,225.36302,5610
Deferred Tax Liabilities Non-Current 89,38588,53090,63592,731103,151106,659110,631113,187115,743118,463.976123,590126,1310
Other Non-Current Liabilities 58,3161,6342,0352,0502,0501,8521,8521,8521,852119,562.497124,689127,2300
Total Non-Current Liabilities 362,647349,821364,946359,932371,168245,744365,147181,628158,505167,505.5196,654212,1180
Total Liabilities 539,217552,820553,429467,493493,571467,042447,127273,309242,886233,182.021279,414297,9550
Equity:
Preferred Stock 0000000000000
Common Stock 741,200741,200741,200741,200741,200741,200741,200741,200741,200741,200630,000630,0000
Retained Earnings 703,421621,457528,291536,792422,720413,522310,130325,487271,812240,431.288161,388123,5410
Accumulated Other Comprehensive Income/Loss 00365,316342,173403,566393,772405,839408,494420,716429,935.804447,616456,3761,351,632
Other Total Stockholders Equity 564,256584,395215,067215,067215,067215,074215,074215,074216,594216,613.124107,794107,79473,946
Total Shareholders Equity 2,008,8771,947,0521,849,8741,860,8171,782,5531,763,5681,672,2431,690,2551,650,3221,628,180.2161,346,7981,317,7111,425,578
Total Equity 2,106,8032,018,1521,927,3351,943,9801,869,0311,853,2941,739,1981,730,0871,688,0521,665,152.311,365,0041,336,3351,425,578
Total Liabilities & Shareholders Equity 2,646,0202,570,9722,480,7642,411,4732,362,6022,320,3362,186,3252,003,3961,930,9381,898,334.3311,644,4181,634,2901,425,578