Elopak ASA
OSE:ELO.OL
26.75 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 1,156.502 | 1,132.043 | 1,023.696 | 940.245 | 908.773 | 906.423 | 909.247 |
| Cost of Revenue
| 719.753 | 719.796 | 681.474 | 607.913 | 576.637 | 587.63 | 608.016 |
| Gross Profit
| 436.749 | 412.247 | 342.222 | 332.332 | 332.136 | 318.793 | 301.231 |
| Gross Profit Ratio
| 0.378 | 0.364 | 0.334 | 0.353 | 0.365 | 0.352 | 0.331 |
| Reseach & Development Expenses
| 0 | 16.907 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 16.423 | 17.759 | 16.005 | 10.579 | 9.182 | 6.651 |
| Selling & Marketing Expenses
| 0 | 7.733 | 6.908 | 6.115 | 5.673 | 7.473 | 6.398 |
| SG&A
| 0 | 189.623 | 24.667 | 22.12 | 16.252 | 16.655 | 13.049 |
| Other Expenses
| 337.293 | 102.939 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 337.293 | 309.469 | 292.929 | 277.82 | 260.893 | 281.149 | 262.744 |
| Operating Income
| 99.456 | 102.778 | 41.774 | 54.076 | 70.656 | 36.001 | 38.287 |
| Operating Income Ratio
| 0.086 | 0.091 | 0.041 | 0.058 | 0.078 | 0.04 | 0.042 |
| Total Other Income Expenses Net
| -10.703 | -17.898 | 4.633 | -3.665 | -10.447 | -19.104 | -5.896 |
| Income Before Tax
| 88.753 | 84.88 | 46.407 | 49.982 | 60.209 | 16.897 | 32.391 |
| Income Before Tax Ratio
| 0.077 | 0.075 | 0.045 | 0.053 | 0.066 | 0.019 | 0.036 |
| Income Tax Expense
| 27.203 | 15.513 | 12.188 | 16.173 | 12.381 | 7.031 | 4.421 |
| Net Income
| 60.912 | 67.061 | 10.856 | 33.809 | 47.828 | 9.866 | 27.97 |
| Net Income Ratio
| 0.053 | 0.059 | 0.011 | 0.036 | 0.053 | 0.011 | 0.031 |
| EPS
| 0.23 | 0.26 | 0.04 | 0.13 | 0.19 | 0.037 | 0.1 |
| EPS Diluted
| 0.23 | 0.25 | 0.04 | 0.13 | 0.15 | 0.037 | 0.1 |
| EBITDA
| 194.279 | 171.837 | 133.105 | 107.941 | 123.737 | 85.159 | 76.726 |
| EBITDA Ratio
| 0.168 | 0.152 | 0.13 | 0.115 | 0.136 | 0.094 | 0.084 |