EL.En. S.p.A.
MIL:ELN.MI
11.54 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 131.041 | 162.814 | 181.363 | 123.744 | 97.031 | 80.966 | 97.351 | 97.589 | 46.99 | 73.804 | 42.868 | 40.475 | 48.365 | 41.515 | 49.573 | 59.114 | 61.512 | 24.361 | 77.071 | 15.07 | 16.74 |
Short Term Investments
| 4.315 | 2.311 | 1.091 | -0.31 | 2.127 | 1.951 | 2.036 | -10.881 | 1.965 | 0 | 0.3 | 0.001 | 0 | 44.676 | 29.803 | 18.044 | 32.044 | 34.011 | 0.467 | 0 | 0 |
Cash and Short Term Investments
| 135.356 | 165.125 | 182.454 | 123.744 | 99.158 | 82.917 | 99.388 | 97.589 | 48.954 | 73.804 | 43.168 | 40.476 | 48.365 | 86.191 | 79.376 | 77.158 | 93.556 | 58.372 | 77.539 | 15.07 | 16.74 |
Net Receivables
| 173.383 | 168.499 | 146.774 | 94.009 | 92.026 | 80.246 | 80.445 | 62.446 | 61.327 | 47.947 | 42.545 | 45.397 | 63.576 | 58.408 | 48.378 | 57.509 | 51.373 | 46.018 | 34.96 | 26.277 | 0 |
Inventory
| 216.57 | 202.9 | 155.939 | 111.594 | 97.037 | 85.892 | 66.567 | 62.138 | 58.061 | 50.481 | 48.372 | 45.465 | 69.344 | 55.65 | 50.531 | 57.423 | 46.568 | 38.573 | 32.797 | 25.178 | 19.927 |
Other Current Assets
| 27.701 | 33.58 | 28.88 | 24.188 | 26.141 | 23.926 | 22.881 | 13.777 | 15.088 | 15.033 | 10.578 | 47.202 | 63.576 | 0 | 0 | 0 | 0 | 0 | 0 | 26.778 | 21.052 |
Total Current Assets
| 553.009 | 570.105 | 514.047 | 353.535 | 314.362 | 272.982 | 269.281 | 235.95 | 183.431 | 187.264 | 144.663 | 133.144 | 205.617 | 202.225 | 179.499 | 193.012 | 192.899 | 144.069 | 145.763 | 68.608 | 57.718 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 112.218 | 113.086 | 100.822 | 85.576 | 81.813 | 61.02 | 39.178 | 39.616 | 32.621 | 26.927 | 21.853 | 21.415 | 27.807 | 29.076 | 29.845 | 26.258 | 19.755 | 13.696 | 11.322 | 8.584 | 7.299 |
Goodwill
| 7.668 | 7.978 | 3.038 | 3.038 | 3.038 | 3.038 | 3.038 | 3.038 | 3.038 | 3.038 | 3.038 | 3.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.192 |
Intangible Assets
| 4.948 | 5.92 | 1.876 | 1.45 | 1.796 | 1.446 | 1.221 | 0.858 | 0.82 | 0.575 | 0.359 | 0.335 | 23.958 | 6.992 | 6.975 | 6.407 | 6.592 | 7.192 | 7.354 | 9.284 | 7.32 |
Goodwill and Intangible Assets
| 12.616 | 13.898 | 4.914 | 4.488 | 4.834 | 4.484 | 4.259 | 3.896 | 3.858 | 3.613 | 3.397 | 3.428 | 23.958 | 6.992 | 6.975 | 6.407 | 6.592 | 7.192 | 7.354 | 9.411 | 7.512 |
Long Term Investments
| 2.926 | -0.229 | 0.859 | 2.301 | 0.276 | 0.508 | 1.551 | 14.699 | 42.592 | 25.549 | 41.268 | 32.549 | 0 | -43.982 | -28.514 | -16.352 | -31.526 | -33.506 | 0.307 | 0 | 0 |
Tax Assets
| 14.347 | 12.421 | 10.364 | 9.297 | 6.641 | 6.334 | 6.269 | 6.526 | 6.085 | 5.682 | 6.123 | 5.682 | 6.354 | 5.521 | 4.431 | 9.414 | 5.633 | 4.14 | 3.466 | 0 | 0 |
Other Non-Current Assets
| 24.092 | 26.61 | 19.689 | 15.176 | 17.403 | 14.533 | 14.408 | 0 | 12.611 | 0.003 | 0.334 | 0.005 | 5.66 | 52.319 | 33.468 | 33.452 | 32.202 | 34.25 | 0.66 | 3.372 | 2.691 |
Total Non-Current Assets
| 166.2 | 165.786 | 136.648 | 116.838 | 110.966 | 86.879 | 65.664 | 64.737 | 97.766 | 61.775 | 72.976 | 63.079 | 63.779 | 49.925 | 46.205 | 59.179 | 32.657 | 25.773 | 23.109 | 21.367 | 17.503 |
Total Assets
| 719.209 | 735.891 | 650.695 | 470.373 | 425.328 | 359.861 | 334.945 | 300.687 | 281.197 | 249.039 | 217.639 | 196.223 | 269.396 | 252.15 | 225.704 | 252.191 | 225.555 | 169.841 | 168.872 | 89.975 | 75.221 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 153.231 | 170.863 | 158.072 | 94.923 | 78.391 | 63.891 | 63.257 | 44.694 | 42.065 | 35.267 | 31.227 | 22.992 | 34.576 | 22.807 | 25.136 | 31.118 | 28.61 | 23.606 | 20.251 | 15.915 | 11.712 |
Short Term Debt
| 44.655 | 45.056 | 23.522 | 23.827 | 0 | 8.308 | 9.161 | 10.336 | 14.27 | 21.13 | 15.756 | 12.398 | 12.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.274 |
Tax Payables
| 4.344 | 14.067 | 14.136 | 6.363 | 7.474 | 5.035 | 5.774 | 6.873 | 6.277 | 4.43 | 3.456 | 3.186 | 0.762 | 2.144 | 0.45 | 2.979 | 2.316 | 3.088 | 3.68 | 3.481 | 0.946 |
Deferred Revenue
| 30.588 | 54.106 | 64.103 | 25.648 | 17.478 | 14.034 | 11.319 | 9.918 | 6.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 52.789 | 32.338 | 41.917 | 30.109 | 66.417 | 26.854 | 25.766 | 22.843 | 19.178 | 23.913 | 17.022 | 14.275 | 28.649 | 41.597 | 23.66 | 25.137 | 21.041 | 14.097 | 11.914 | 9.479 | 6.222 |
Total Current Liabilities
| 285.607 | 316.43 | 301.751 | 180.871 | 152.282 | 118.121 | 115.278 | 94.664 | 88.756 | 84.74 | 67.461 | 52.85 | 76.984 | 66.548 | 49.246 | 59.234 | 51.967 | 40.791 | 35.845 | 29.337 | 19.154 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 28.979 | 37.862 | 36.982 | 30.763 | 0 | 12.493 | 5.875 | 4.342 | 4.998 | 5.907 | 6.968 | 10.281 | 6.684 | 0 | 0 | 0 | 0 | 0 | 0 | 2.555 | 1.844 |
Deferred Revenue Non-Current
| 0 | 161.632 | 142.106 | 85.777 | 71.946 | 58.029 | 65.06 | 49.081 | 49.698 | 49.029 | 38.712 | 23.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.242 | 2.506 | 2.21 | 2.032 | 1.678 | 1.483 | 1.607 | 1.638 | 1.461 | 1.303 | 1.315 | 0 | 0.667 | 0.417 | 0.328 | 0.321 | 0.617 | 0.723 | 0 | 0 |
Other Non-Current Liabilities
| 29.166 | 21.719 | 21.755 | 15.864 | 32.413 | 8.334 | 8.013 | 7.375 | 6.265 | 6.395 | 7.6 | 7.478 | 9.445 | 13.211 | 12.677 | 11.632 | 10.7 | 8.702 | 8.181 | 5.821 | 4.273 |
Total Non-Current Liabilities
| 58.145 | 62.824 | 61.242 | 48.838 | 32.413 | 22.504 | 15.371 | 13.324 | 12.902 | 13.763 | 15.872 | 19.074 | 17.301 | 13.877 | 13.094 | 11.96 | 11.021 | 9.318 | 8.904 | 8.376 | 6.117 |
Total Liabilities
| 343.752 | 379.254 | 362.994 | 229.708 | 184.695 | 140.625 | 130.649 | 107.988 | 101.658 | 98.503 | 83.333 | 71.924 | 94.285 | 80.426 | 62.341 | 71.194 | 62.988 | 50.109 | 44.749 | 37.713 | 25.272 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.599 | 2.595 | 2.594 | 2.55 | 2.538 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.509 | 2.443 | 2.437 | 2.424 | 2.403 |
Retained Earnings
| 187.918 | 175.713 | 131.861 | 86.646 | 90.353 | 67.391 | 50.807 | 76.595 | 42.488 | 51.563 | 37.202 | 34.257 | 0 | 20.716 | 24.552 | 30.788 | 41.456 | 19.424 | 3.275 | 4.19 | 1.411 |
Accumulated Other Comprehensive Income/Loss
| 108.138 | 94.769 | 87.65 | 93.241 | 87.679 | 91.741 | 97.985 | 63.711 | 86.449 | 7.282 | 7.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 76.803 | 53.662 | 47.267 | 42.983 | 41.857 | 39.02 | 39.02 | 39.02 | 39.02 | 39.02 | 38.492 | 76.01 | 152.594 | 70.915 | 36.018 | 71.72 | 49.617 | 0.887 | 67.6 | 38.727 | 34.73 |
Total Shareholders Equity
| 375.458 | 319.962 | 269.372 | 225.42 | 222.427 | 200.66 | 190.321 | 181.835 | 170.466 | 142.957 | 128.269 | 112.584 | 175.11 | 94.139 | 90.247 | 96.688 | 93.581 | 24.372 | 23.354 | 41.183 | 38.543 |
Total Equity
| 404.885 | 356.637 | 287.701 | 240.665 | 240.633 | 219.236 | 204.296 | 192.699 | 179.539 | 150.536 | 134.306 | 124.299 | 175.11 | 171.724 | 163.364 | 180.997 | 162.567 | 72.052 | 73.738 | 46.722 | 44.246 |
Total Liabilities & Shareholders Equity
| 719.209 | 735.891 | 650.695 | 470.373 | 425.328 | 359.861 | 334.945 | 300.687 | 281.197 | 249.039 | 217.639 | 196.223 | 269.396 | 252.15 | 225.704 | 252.191 | 225.555 | 169.841 | 168.872 | 89.975 | 75.221 |