Eletromidia S.A.
B3:ELMD3.SA
31 (BRL) • At close June 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 308.141 | 391.737 | 303.557 | 249.81 | 242.103 | 337.276 | 228.187 | 186.2 | 186.999 | 274.539 | 227.347 | 188.974 | 109.118 | 174.245 | 112.456 | 70.949 | 58.048 | 95.51 | 40.293 | 15.599 | 105.94 | 266.731 |
| Cost of Revenue
| 163.076 | 174.066 | 153.412 | 143.388 | 124.688 | 141.665 | 121.273 | 113.263 | 116.302 | 127.413 | 137.476 | 127.915 | 83.866 | 123.922 | 57.952 | 38.585 | 48.526 | 67.858 | 26.241 | 26.298 | 56.559 | 113.755 |
| Gross Profit
| 145.065 | 217.671 | 150.145 | 106.422 | 117.415 | 195.611 | 106.914 | 72.937 | 70.697 | 147.126 | 89.871 | 61.059 | 25.252 | 50.323 | 54.504 | 32.364 | 9.522 | 27.652 | 14.052 | -10.699 | 49.381 | 152.976 |
| Gross Profit Ratio
| 0.471 | 0.556 | 0.495 | 0.426 | 0.485 | 0.58 | 0.469 | 0.392 | 0.378 | 0.536 | 0.395 | 0.323 | 0.231 | 0.289 | 0.485 | 0.456 | 0.164 | 0.29 | 0.349 | -0.686 | 0.466 | 0.574 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 68.798 | 67.733 | 55.994 | 47.16 | 57.401 | 66.173 | 49.005 | 53.483 | 48.526 | 50.793 | 64.529 | 29.998 | 26.199 | 1.953 | 38.875 | 37.588 | 33.1 | 14.9 | 26.428 | 26.794 | 22.804 | 50.289 |
| Selling & Marketing Expenses
| 9.823 | 21.776 | 11.668 | 7.192 | 12.187 | 6.628 | 10.738 | 3.61 | 7.265 | 4.164 | 4.046 | 6.539 | 3.052 | 3.141 | 2.635 | 2.665 | 2.55 | 3.586 | 2.251 | 0.043 | 9.677 | 27.021 |
| SG&A
| 78.621 | 89.509 | 67.662 | 54.352 | 69.588 | 72.801 | 59.743 | 57.093 | 55.791 | 54.957 | 68.575 | 36.537 | 29.251 | 5.094 | 41.51 | 40.253 | 35.65 | 18.017 | 28.679 | 26.837 | 32.481 | 77.31 |
| Other Expenses
| 1.397 | 18.752 | 0 | 0 | 0 | -5.601 | 0 | 0 | 0 | -3.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.891 |
| Operating Expenses
| 80.018 | 108.261 | 67.662 | 54.352 | 69.588 | 72.801 | 59.743 | 58.873 | 55.712 | 51.068 | 48.471 | 53.634 | 35.715 | 10.039 | 46.339 | 41.442 | 35.65 | 10.258 | 40.396 | 35.684 | 39.327 | 93.201 |
| Operating Income
| 65.047 | 117.412 | 77.376 | 52.07 | 47.827 | 128.411 | 56.896 | 14.064 | 14.985 | 96.058 | 41.4 | 7.425 | -10.463 | 45.229 | 8.165 | -2.497 | -28.857 | 17.394 | -14.627 | -46.383 | 16.9 | 64.435 |
| Operating Income Ratio
| 0.211 | 0.3 | 0.255 | 0.208 | 0.198 | 0.381 | 0.249 | 0.076 | 0.08 | 0.35 | 0.182 | 0.039 | -0.096 | 0.26 | 0.073 | -0.035 | -0.497 | 0.182 | -0.363 | -2.973 | 0.16 | 0.242 |
| Total Other Income Expenses Net
| -21.533 | -13.912 | -24.58 | -39.883 | -30.946 | -31.85 | -29.493 | -21.482 | -31.873 | -28.149 | -27.032 | -25.239 | -8.663 | -12.115 | -6.337 | -10.811 | -9.072 | -1.736 | -19.446 | -11.798 | -9.721 | -52.177 |
| Income Before Tax
| 43.514 | 103.5 | 52.796 | 12.187 | 16.881 | 96.561 | 27.403 | -7.418 | -16.888 | 67.909 | 14.368 | -17.814 | -19.126 | 33.114 | 1.828 | -13.308 | -37.929 | 15.658 | -34.073 | -58.181 | 7.179 | 12.258 |
| Income Before Tax Ratio
| 0.141 | 0.264 | 0.174 | 0.049 | 0.07 | 0.286 | 0.12 | -0.04 | -0.09 | 0.247 | 0.063 | -0.094 | -0.175 | 0.19 | 0.016 | -0.188 | -0.653 | 0.164 | -0.846 | -3.73 | 0.068 | 0.046 |
| Income Tax Expense
| 15.951 | 30.802 | 18.387 | 3.486 | -13.073 | 20.33 | 18.34 | -26.036 | -5.67 | 2.365 | -1.262 | -0.519 | -6.657 | 17.292 | -4.645 | -1.826 | -15.637 | 10.895 | -20.916 | -13.295 | 8.487 | -1.728 |
| Net Income
| 21.088 | 60.499 | 27.584 | 2.935 | 23.442 | 65.081 | 4.067 | 14.39 | -16.431 | 56.211 | 7.764 | -19.347 | -12.438 | 15.822 | 6.473 | -11.482 | -22.292 | -10.465 | -12.376 | -44.324 | -0.989 | 11.921 |
| Net Income Ratio
| 0.068 | 0.154 | 0.091 | 0.012 | 0.097 | 0.193 | 0.018 | 0.077 | -0.088 | 0.205 | 0.034 | -0.102 | -0.114 | 0.091 | 0.058 | -0.162 | -0.384 | -0.11 | -0.307 | -2.841 | -0.009 | 0.045 |
| EPS
| 0.15 | 0.43 | 0.2 | 0.021 | 0.17 | 0.47 | 0.029 | 0.1 | -0.12 | 0.41 | 0.056 | -0.14 | -0.089 | 0.11 | 0.057 | -0.09 | -0.16 | -0.11 | -0.091 | -0.33 | -0.007 | 0.23 |
| EPS Diluted
| 0.14 | 0.41 | 0.2 | 0.021 | 0.16 | 0.44 | 0.028 | 0.1 | -0.12 | 0.4 | 0.056 | -0.14 | -0.089 | 0.11 | 0.057 | -0.09 | -0.16 | -0.11 | -0.091 | -0.33 | -0.007 | 0.21 |
| EBITDA
| 107.651 | 162.916 | 117.778 | 91.968 | 80.744 | 163.479 | 95.319 | 51.502 | 49.241 | 129.691 | 84.459 | 45 | 22.287 | 70.462 | 34.395 | 14.686 | -10.202 | 15.825 | -6.942 | -26.506 | 23.461 | 68.805 |
| EBITDA Ratio
| 0.349 | 0.416 | 0.388 | 0.368 | 0.334 | 0.485 | 0.418 | 0.277 | 0.263 | 0.472 | 0.371 | 0.238 | 0.204 | 0.404 | 0.306 | 0.207 | -0.176 | 0.166 | -0.172 | -1.699 | 0.221 | 0.258 |