
Elio Motors, Inc.
OTC:ELIO
0.0003 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2022 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0.1 | 0.1 | -0.081 | 0.34 | 0.34 | 0.007 | 0.004 | 0.209 | 0.12 | 0.101 | 1.63 | 2.909 | 6.87 | 0.118 | 0.149 | -0.375 | 0.375 | -0.869 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.749 | 0 | 1.738 |
Cash and Short Term Investments
| 0 | 0 | 0.1 | 0.1 | 0.081 | 0.34 | 0.34 | 0.007 | 0.004 | 0.209 | 0.12 | 0.101 | 1.63 | 2.909 | 6.87 | 0.118 | 0.149 | 0.375 | 0.375 | 0.869 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1.448 | 1.448 | 0 | 1.332 | 1.332 | 0.133 | 0.979 | 1.367 | 1.314 | 4.806 | 4.959 | 6.634 | 10.985 | 2.498 | 1.396 | 0 | 0.655 | 0 |
Total Current Assets
| 0 | 0 | 1.548 | 1.548 | 0.081 | 1.672 | 1.672 | 0.14 | 0.983 | 1.576 | 1.434 | 4.907 | 6.589 | 9.543 | 17.855 | 2.616 | 1.545 | 0.375 | 1.03 | 0.869 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 14.523 | 14.523 | 0 | 15.336 | 15.336 | 17.209 | 17.34 | 17.405 | 17.471 | 17.711 | 17.764 | 19.892 | 17.884 | 23.914 | 25.095 | 0 | 27.325 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0.26 | 0.26 | -0.081 | 3.149 | 3.149 | 2.263 | 2.613 | 2.795 | 2.806 | 2.814 | 3.079 | 5.957 | 2.798 | 5.915 | 5.445 | -0.375 | 4.855 | -0.869 |
Total Non-Current Assets
| 0 | 0 | 14.783 | 14.783 | -0.081 | 18.486 | 18.486 | 19.472 | 19.952 | 20.2 | 20.276 | 20.525 | 20.842 | 25.849 | 20.682 | 29.83 | 30.54 | -0.375 | 32.18 | -0.869 |
Total Assets
| 0 | 0 | 16.331 | 16.331 | 0 | 20.157 | 20.157 | 19.612 | 20.935 | 21.776 | 21.848 | 25.432 | 27.432 | 35.392 | 38.537 | 32.445 | 32.085 | 0 | 33.21 | 0 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 11.855 | 11.855 | 0 | 6.691 | 6.691 | 5.793 | 4.772 | 12.083 | 11.723 | 8.93 | 5.645 | 3.817 | 3.807 | 5.736 | 5.398 | 0 | 4.42 | 0 |
Short Term Debt
| 0 | 0 | 27.823 | 27.823 | 0 | 26.877 | 26.877 | 25.237 | 22.264 | 21.916 | 20.315 | 10.145 | 10.04 | 9.892 | 7.937 | 11.151 | 1.095 | 0 | 1.6 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 1.183 | 0 | 1.199 | 1.213 | 1.228 | 1.248 | 1.201 | 1.204 | 1.115 | 1.093 | 1.061 | 0 | 0 | 0.914 | 0 |
Other Current Liabilities
| 0 | 0 | 75.581 | 75.581 | 0 | 21.647 | 22.829 | 17.586 | 11.04 | 9.073 | 10.429 | 10.401 | 8.18 | 3.862 | 7.344 | 2.934 | 5.684 | 0 | 2.288 | 0 |
Total Current Liabilities
| 0 | 0 | 115.259 | 115.259 | 0 | 56.397 | 56.397 | 49.815 | 39.289 | 44.3 | 43.715 | 30.677 | 25.068 | 18.685 | 20.18 | 20.882 | 12.177 | 0 | 9.222 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3.015 | 3.015 | 0 | 4.902 | 4.902 | 9.33 | 11.732 | 17.634 | 18.704 | 28.549 | 26.196 | 28.223 | 25.302 | 28.933 | 39.15 | 0 | 36.596 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.859 | 0 | 0 | 0 | 0 | 0 | 0 | 19.588 | 18.546 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 28.957 | 28.957 | 0 | 37.867 | 37.867 | 10.508 | 32.031 | 32.075 | 31.654 | 29.439 | 28.826 | 30.748 | 6.758 | 7.095 | 19.477 | 0 | 17.093 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 31.972 | 31.972 | 0 | 42.769 | 42.769 | 46.697 | 43.763 | 49.709 | 50.358 | 57.988 | 55.023 | 58.971 | 51.648 | 54.575 | 58.627 | 0 | 53.69 | 0 |
Total Liabilities
| 0 | 0 | 147.231 | 147.231 | 0 | 99.167 | 99.167 | 96.511 | 83.051 | 94.008 | 94.073 | 88.665 | 80.091 | 77.655 | 71.828 | 75.457 | 70.803 | 0 | 62.911 | 0 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.505 | 0.505 | 0.505 | 0.005 | 0.005 | 0.005 | 0.005 | 10.921 | 7.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0.296 | 0.296 | 0 | 0.301 | 0.301 | 0.285 | 0.284 | 62.752 | 61.588 | 59.98 | 59.089 | 33.04 | 31.136 | 15.075 | 15.075 | 0 | 15.075 | 0 |
Retained Earnings
| 0 | 0 | -226.218 | -226.218 | 0 | -171.786 | -171.785 | -164.548 | -145.49 | -145.906 | -141.144 | -123.212 | -111.749 | -75.303 | -88.425 | -59.419 | -53.793 | 0 | -44.776 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1.708 | 1.708 | -103.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.701 | -0 | -7.182 |
Other Total Stockholders Equity
| 0 | 0 | 92.809 | 92.809 | -0 | 92.47 | 92.469 | 87.358 | 83.084 | 0 | 0 | 0 | 0 | 0 | 23.998 | 1.332 | -0 | 0 | 0 | 0 |
Total Shareholders Equity
| 0 | 0 | -130.9 | -130.9 | -102.612 | -79.009 | -79.009 | -76.899 | -62.116 | -72.232 | -72.226 | -63.233 | -52.659 | -42.263 | -33.291 | -43.012 | -38.718 | -29.701 | -29.701 | -7.182 |
Total Equity
| 0 | 0 | -130.9 | -130.9 | -102.612 | -79.009 | -79.009 | -76.899 | -62.116 | -72.232 | -72.226 | -63.233 | -52.659 | -42.263 | -33.291 | -43.012 | -38.718 | -29.701 | -29.701 | -7.182 |
Total Liabilities & Shareholders Equity
| 0 | 0 | 16.331 | 16.331 | -102.612 | 20.157 | 20.157 | 19.612 | 20.935 | 21.776 | 21.848 | 25.432 | 27.432 | 35.392 | 38.537 | 32.445 | 32.085 | -29.701 | 33.21 | -7.182 |