Elinoil Hellenic Petroleum Company S.A.
ASE:ELIN.AT
2.37 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 607.847 | 701.936 | 603.612 | 742.461 | 568.804 | 604.625 | 915.062 | 915.062 | 975.475 | 975.475 | 415.443 | 415.443 | 340.712 | 340.712 | 317.151 | 317.151 | 412.686 | 412.686 | 432.727 | 432.727 | 542.354 | 542.354 | 588.818 | 588.818 | 513.377 | 513.377 | 357.807 | 357.807 | 326.298 | 326.298 | 351.955 | 351.955 | 296.186 | 296.186 | 275.087 | 243.322 | 276.546 | 234.128 | 276.944 | 298.07 | 194.847 | 195.441 | 229.123 | 189.921 | 161.254 | 165.488 |
Cost of Revenue
| 587.344 | 683.542 | 589.421 | 722.92 | 552.988 | 589.056 | 895.716 | 895.716 | 959.832 | 959.832 | 404.311 | 404.311 | 329.974 | 329.974 | 303.572 | 303.572 | 400.736 | 400.736 | 419.9 | 419.9 | 530.186 | 530.186 | 576.981 | 576.981 | 502.998 | 502.998 | 345.752 | 345.752 | 315.534 | 315.534 | 339.907 | 339.907 | 286.14 | 286.14 | 264.551 | 232.609 | 267.344 | 225.292 | 267.42 | 287.357 | 186.453 | 189.006 | 221.822 | 180.576 | 153.767 | 159.474 |
Gross Profit
| 20.503 | 18.394 | 14.19 | 19.541 | 15.816 | 15.569 | 19.346 | 19.346 | 15.644 | 15.644 | 11.132 | 11.132 | 10.738 | 10.738 | 13.579 | 13.579 | 11.95 | 11.95 | 12.827 | 12.827 | 12.168 | 12.168 | 11.838 | 11.838 | 10.379 | 10.379 | 12.054 | 12.054 | 10.764 | 10.764 | 12.048 | 12.048 | 10.045 | 10.045 | 10.537 | 10.714 | 9.202 | 8.836 | 9.524 | 10.712 | 8.394 | 6.435 | 7.301 | 9.346 | 7.487 | 6.015 |
Gross Profit Ratio
| 0.034 | 0.026 | 0.024 | 0.026 | 0.028 | 0.026 | 0.021 | 0.021 | 0.016 | 0.016 | 0.027 | 0.027 | 0.032 | 0.032 | 0.043 | 0.043 | 0.029 | 0.029 | 0.03 | 0.03 | 0.022 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.034 | 0.034 | 0.033 | 0.033 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.044 | 0.033 | 0.038 | 0.034 | 0.036 | 0.043 | 0.033 | 0.032 | 0.049 | 0.046 | 0.036 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.777 | 1.669 | 1.832 | 1.832 | 1.664 | 1.567 | 1.631 | 1.631 | 1.446 | 1.446 | 0.997 | 0.997 | 1.109 | 1.109 | 0.936 | 0.936 | 0.982 | 0.982 | 0.837 | 0.837 | 0.931 | 0.931 | 1 | 1 | 0.988 | 0.988 | 1.069 | 1.069 | 0.913 | 0.913 | 0.992 | 0.992 | 0.881 | 0.881 | 0.901 | 0.958 | 0.849 | 0.802 | 0.874 | 0.741 | 0.803 | 0.806 | 0.76 | 0.763 | 0.762 | 0.817 |
Selling & Marketing Expenses
| 11.891 | 10.371 | 10.453 | 10.453 | 9.099 | 8.528 | 10.709 | 10.709 | 9.187 | 9.187 | 8.466 | 8.466 | 7.616 | 7.616 | 8.139 | 8.139 | 8.152 | 8.152 | 8.46 | 8.46 | 7.928 | 7.928 | 7.816 | 7.816 | 7.358 | 7.358 | 7.695 | 7.695 | 6.832 | 6.832 | 7.577 | 7.577 | 7.02 | 7.02 | 8.595 | 7.023 | 6.993 | 6.761 | 7.741 | 7.396 | 7.053 | 6.846 | 7.544 | 7.668 | 6.735 | 6.341 |
SG&A
| 13.669 | 12.04 | 11.593 | 13.059 | 10.763 | 10.095 | 12.34 | 12.34 | 10.633 | 10.633 | 9.463 | 9.463 | 8.725 | 8.725 | 9.075 | 9.075 | 9.134 | 9.134 | 9.297 | 9.297 | 8.859 | 8.859 | 8.816 | 8.816 | 8.345 | 8.345 | 8.764 | 8.764 | 7.745 | 7.745 | 8.569 | 8.569 | 7.901 | 7.901 | 8.823 | 7.298 | 7.109 | 6.897 | 8.615 | 7.318 | 7.1 | 6.905 | 7.543 | 7.6 | 7.497 | 7.157 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.034 | -0.036 | -0.037 | 0 | -1.353 | -0.533 | -0.397 | -0.372 | -0.238 | 0 | 0 |
Operating Expenses
| 13.669 | 12.04 | 11.593 | 13.059 | 11.635 | 10.095 | 14.124 | 14.124 | 10.756 | 10.756 | 8.724 | 8.724 | 9.084 | 9.084 | 11.669 | 11.669 | 10.852 | 10.852 | 10.551 | 10.551 | 10.162 | 10.162 | 9.397 | 9.397 | 8.707 | 8.707 | 9.683 | 9.683 | 8.26 | 8.26 | 9.032 | 9.032 | 8.015 | 8.015 | 8.92 | 7.332 | 7.146 | 6.934 | 9.086 | 8.671 | 7.633 | 7.302 | 7.915 | 7.838 | 7.004 | 6.807 |
Operating Income
| 6.835 | 6.354 | 2.597 | 6.482 | 4.557 | 5.474 | 6.915 | 6.915 | 4.309 | 4.309 | 1.494 | 1.494 | 1.788 | 1.788 | 2.148 | 2.148 | 1.31 | 1.31 | 2.468 | 2.468 | 2.345 | 2.345 | 2.451 | 2.451 | 1.696 | 1.696 | 3.586 | 3.586 | 2.014 | 2.014 | 2.899 | 2.899 | 1.54 | 1.54 | 1.616 | 3.382 | 2.056 | 1.902 | 1.149 | 2.041 | 0.762 | -0.867 | -0.614 | 1.508 | -0.258 | -1.34 |
Operating Income Ratio
| 0.011 | 0.009 | 0.004 | 0.009 | 0.008 | 0.009 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.007 | 0.007 | 0.003 | 0.003 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.01 | 0.01 | 0.006 | 0.006 | 0.008 | 0.008 | 0.005 | 0.005 | 0.006 | 0.014 | 0.007 | 0.008 | 0.004 | 0.007 | 0.004 | -0.004 | -0.003 | 0.008 | -0.002 | -0.008 |
Total Other Income Expenses Net
| -4.859 | -3.847 | -4.757 | -1.727 | -1.426 | -1.984 | -3.208 | -3.208 | -0.356 | -0.356 | 0.178 | 0.178 | -0.904 | -0.904 | -1.24 | -1.24 | -1.032 | -1.032 | -1.212 | -1.212 | -1.443 | -1.443 | -1.06 | -1.06 | -0.936 | -0.936 | -1.714 | -1.714 | -0.76 | -0.76 | -0.479 | -0.479 | -0.574 | -0.574 | -0.811 | -0.945 | -1.135 | -0.695 | -1.241 | 0.348 | -0.101 | -0.253 | -0.203 | -0.346 | -0.234 | -0.443 |
Income Before Tax
| 1.975 | 2.508 | -2.16 | 4.755 | 3.131 | 3.489 | 3.707 | 3.707 | 3.954 | 3.954 | 1.672 | 1.672 | 0.884 | 0.884 | 0.908 | 0.908 | 0.278 | 0.278 | 1.256 | 1.256 | 0.902 | 0.902 | 1.391 | 1.391 | 0.76 | 0.76 | 1.872 | 1.872 | 1.254 | 1.254 | 2.42 | 2.42 | 0.965 | 0.965 | 0.806 | 2.437 | 0.921 | 1.207 | -0.091 | 2.389 | 0.661 | -1.12 | -0.817 | 1.162 | -0.492 | -1.784 |
Income Before Tax Ratio
| 0.003 | 0.004 | -0.004 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.005 | 0.005 | 0.004 | 0.004 | 0.007 | 0.007 | 0.003 | 0.003 | 0.003 | 0.01 | 0.003 | 0.005 | -0 | 0.008 | 0.003 | -0.006 | -0.004 | 0.006 | -0.003 | -0.011 |
Income Tax Expense
| 0.434 | 0.543 | -0.551 | 1.865 | 0.524 | 0.768 | 0.79 | 0.79 | 0.859 | 0.859 | 0.327 | 0.327 | 0.25 | 0.25 | 0.233 | 0.233 | 0.175 | 0.175 | 0.247 | 0.247 | 0.257 | 0.257 | 0.428 | 0.428 | 0.312 | 0.312 | 0.642 | 0.642 | 0.374 | 0.374 | 0.632 | 0.632 | 0.316 | 0.316 | 0.432 | 0.886 | 0.272 | 0.314 | 0.056 | 0.621 | 0.184 | -0.286 | -0.062 | 0.274 | 0.129 | 0.229 |
Net Income
| 1.541 | 1.964 | -1.609 | 2.89 | 2.606 | 2.722 | 2.917 | 2.917 | 3.095 | 3.095 | 1.346 | 1.346 | 0.634 | 0.634 | 0.675 | 0.675 | 0.102 | 0.102 | 1.009 | 1.009 | 0.646 | 0.646 | 0.963 | 0.963 | 0.448 | 0.448 | 1.23 | 1.23 | 0.88 | 0.88 | 1.789 | 1.789 | 0.649 | 0.649 | 0.471 | 1.715 | 0.702 | 0.775 | -0.148 | 1.935 | 0.468 | -1.07 | -0.971 | 0.893 | -0.363 | -1.554 |
Net Income Ratio
| 0.003 | 0.003 | -0.003 | 0.004 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.007 | 0.003 | 0.003 | -0.001 | 0.006 | 0.002 | -0.005 | -0.004 | 0.005 | -0.002 | -0.009 |
EPS
| 0.065 | 0.083 | -0.068 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.057 | 0.057 | 0.027 | 0.027 | 0.029 | 0.029 | 0.004 | 0.004 | 0.043 | 0.043 | 0.027 | 0.027 | 0.041 | 0.041 | 0.019 | 0.019 | 0.052 | 0.052 | 0.037 | 0.037 | 0.075 | 0.075 | 0.027 | 0.027 | 0.02 | 0.072 | 0.03 | 0.033 | -0.006 | 0.081 | 0.02 | -0.045 | -0.041 | 0.038 | -0.015 | -0.065 |
EPS Diluted
| 0.065 | 0.083 | -0.068 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 | 0.13 | 0.057 | 0.057 | 0.027 | 0.027 | 0.029 | 0.029 | 0.004 | 0.004 | 0.043 | 0.043 | 0.027 | 0.027 | 0.041 | 0.041 | 0.019 | 0.019 | 0.052 | 0.052 | 0.037 | 0.037 | 0.075 | 0.075 | 0.027 | 0.027 | 0.02 | 0.072 | 0.03 | 0.033 | -0.006 | 0.081 | 0.02 | -0.045 | -0.041 | 0.038 | -0.015 | -0.065 |
EBITDA
| 7.259 | 8.028 | 4.274 | 8.144 | 5.141 | 7.098 | 7.498 | 7.498 | 5.884 | 5.884 | 2.114 | 2.114 | 3.376 | 3.376 | 2.755 | 2.755 | 2.786 | 2.786 | 3.093 | 3.093 | 3.88 | 3.88 | 3.05 | 3.05 | 2.31 | 2.31 | 4.182 | 4.182 | 2.617 | 2.617 | 3.513 | 3.513 | 2.179 | 2.179 | 2.253 | 4.031 | 2.716 | 2.568 | 1.81 | 2.738 | 1.485 | -0.12 | 0.15 | 2.296 | 0.552 | -0.508 |
EBITDA Ratio
| 0.012 | 0.011 | 0.007 | 0.011 | 0.009 | 0.012 | 0.008 | 0.008 | 0.006 | 0.006 | 0.005 | 0.005 | 0.01 | 0.01 | 0.009 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.004 | 0.004 | 0.012 | 0.012 | 0.008 | 0.008 | 0.01 | 0.01 | 0.007 | 0.007 | 0.008 | 0.017 | 0.01 | 0.011 | 0.007 | 0.009 | 0.008 | -0.001 | 0.001 | 0.012 | 0.003 | -0.003 |