Elgi Rubber Company Limited
NSE:ELGIRUBCO.NS
123.1 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 257.973 | 40.367 | 43.6 | 100.77 | 44.84 | 55.29 | 68.33 | 85.747 | 126.795 | 277.73 | 493.58 | 265.467 | 206.088 | 462.806 |
Short Term Investments
| 219.567 | 178.623 | 203.99 | 0.05 | 0.27 | 0.55 | -275.69 | 17.59 | 35.816 | -108.658 | -59.504 | 4.904 | 4.898 | 0 |
Cash and Short Term Investments
| 257.973 | 218.99 | 43.6 | 100.77 | 44.84 | 55.29 | 68.33 | 85.747 | 126.795 | 277.73 | 493.58 | 270.371 | 210.986 | 462.806 |
Net Receivables
| 622.733 | 677.283 | 1,023.68 | 821.04 | 772.8 | 893.74 | 843.69 | 910.134 | 908.425 | 877.739 | 1,125.213 | 1,083.097 | 885.775 | 888.192 |
Inventory
| 1,104.558 | 1,093.719 | 995.5 | 1,098.27 | 1,357.13 | 1,424.66 | 1,399.45 | 1,206.747 | 1,051.553 | 1,121.441 | 1,259.727 | 1,037.381 | 1,015.533 | 865.644 |
Other Current Assets
| 279.136 | 142.979 | 114.4 | 146.47 | 192.13 | 177.18 | 169.15 | 36.4 | 16.543 | 23.147 | 19.114 | 40.149 | 26.622 | 14.919 |
Total Current Assets
| 2,264.4 | 2,132.971 | 2,177.18 | 2,166.55 | 2,366.9 | 2,550.87 | 2,480.62 | 2,239.028 | 2,103.316 | 2,300.057 | 2,897.633 | 2,430.998 | 2,138.917 | 2,231.561 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 2,327.843 | 2,237.668 | 2,074.1 | 2,162.56 | 2,250.13 | 2,380.81 | 4,811.37 | 2,461.79 | 2,720.99 | 2,363.816 | 1,913.345 | 960.285 | 1,001.282 | 907.737 |
Goodwill
| 130.347 | 130.347 | 130.35 | 130.35 | 130.35 | 130.35 | 130.35 | 130.35 | 130.347 | 217.298 | 100.824 | 100.824 | 0 | 0 |
Intangible Assets
| 121.263 | 124.404 | 12.18 | 6.68 | 26.88 | 54.05 | 59.49 | 114.92 | 242.244 | 93.686 | 85.58 | 6.98 | 0 | 0 |
Goodwill and Intangible Assets
| 251.61 | 254.751 | 142.53 | 137.03 | 157.23 | 184.4 | 189.84 | 245.27 | 242.244 | 310.984 | 186.404 | 100.824 | 108.58 | 10.387 |
Long Term Investments
| 476.418 | 291.587 | 186.69 | 127.04 | 37.28 | 81.67 | 361.91 | 116.68 | 131.149 | 123.492 | 79.495 | 19.958 | 21.86 | 28.31 |
Tax Assets
| 267.878 | 277.768 | 289.96 | 289.02 | 294.6 | 299.77 | 292.98 | 206.233 | 199.858 | 171.339 | 20.092 | 12.587 | 21.867 | 11.317 |
Other Non-Current Assets
| 71.773 | 134.721 | 130.84 | 62.61 | 145.48 | 224.67 | -2,255.81 | 325.163 | 284.107 | 259.397 | 310.942 | 902.928 | 197.145 | 0.057 |
Total Non-Current Assets
| 3,395.522 | 3,196.495 | 2,824.12 | 2,778.26 | 2,884.72 | 3,171.32 | 3,400.29 | 3,355.136 | 3,578.349 | 3,229.028 | 2,510.279 | 1,996.582 | 1,350.734 | 957.807 |
Total Assets
| 5,659.922 | 5,329.466 | 5,001.3 | 4,944.81 | 5,251.62 | 5,722.19 | 5,880.91 | 5,594.164 | 5,681.664 | 5,529.084 | 5,407.912 | 4,427.58 | 3,489.651 | 3,189.368 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 450.931 | 446.365 | 565.33 | 441.95 | 529.59 | 468.38 | 341.52 | 273.188 | 386.104 | 510.016 | 517.349 | 489.609 | 301.811 | 338.71 |
Short Term Debt
| 2,038.806 | 1,949.181 | 1,905.18 | 1,662.6 | 1,683.35 | 1,761.42 | 1,926.18 | 1,439.94 | 1,201.552 | 888.818 | 748.086 | 468.695 | 281.503 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 27.486 | 9.635 | 236.54 | -1,683.35 | -1,761.42 | 0 | 46.722 | 63.387 | 89.558 | 138.638 | 129.347 | 134.334 | 0 |
Other Current Liabilities
| 242.242 | 302.164 | 238.025 | 0.05 | 1,862.42 | 1,934.21 | 184.18 | 170.814 | 320.407 | 290.988 | 313.324 | 161.098 | 114.676 | 359.867 |
Total Current Liabilities
| 2,731.979 | 2,725.196 | 2,718.17 | 2,341.14 | 2,392.01 | 2,402.59 | 2,451.88 | 1,930.664 | 1,971.449 | 1,779.38 | 1,717.397 | 1,248.749 | 832.324 | 698.577 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 1,026.899 | 763.827 | 568.56 | 771.33 | 1,004.18 | 1,087.63 | 1,042.67 | 1,195.432 | 1,085.593 | 1,076.151 | 728.347 | 406.016 | 39.32 | 174.422 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -2.498 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2.498 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.643 | 0 | 0.01 | 0 | 0 | -1,087.63 | 0.15 | 0.147 | 0.147 | 2.711 | 2.711 | 71.912 | 130.21 | 0 |
Total Non-Current Liabilities
| 1,030.542 | 763.827 | 568.57 | 771.33 | 1,004.18 | 1,087.78 | 1,042.82 | 1,195.579 | 1,085.74 | 1,078.862 | 731.058 | 477.928 | 169.53 | 174.422 |
Total Liabilities
| 3,762.521 | 3,489.023 | 3,286.74 | 3,112.47 | 3,396.19 | 3,490.37 | 3,494.7 | 3,126.243 | 3,057.189 | 2,858.241 | 2,448.456 | 1,726.677 | 1,001.854 | 872.999 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 | 50.05 |
Retained Earnings
| -201.06 | -317.66 | -385.17 | -218.28 | -229.49 | -72.6 | 88.36 | 154.98 | 211.618 | 724.265 | 982.016 | 2,135.867 | 756.275 | 652.34 |
Accumulated Other Comprehensive Income/Loss
| 1,847.351 | 2,106.18 | 2,047.79 | 1,998.67 | 2,032.97 | 2,252.47 | 2,245.9 | 2,281.35 | 2,360.892 | 639.948 | 683.742 | 513.072 | 0 | 0 |
Other Total Stockholders Equity
| 201.06 | 1.873 | 1.89 | 1.9 | 1.9 | 1.9 | 1.9 | -18.459 | 1.915 | 1,256.58 | 1,243.649 | 1.914 | 1,681.473 | 1,613.979 |
Total Shareholders Equity
| 1,897.401 | 1,840.443 | 1,714.56 | 1,832.34 | 1,855.43 | 2,231.82 | 2,386.21 | 2,467.921 | 2,624.475 | 2,670.843 | 2,959.456 | 2,700.903 | 2,487.797 | 2,316.369 |
Total Equity
| 1,897.401 | 1,840.443 | 1,714.56 | 1,832.34 | 1,855.43 | 2,231.82 | 2,386.21 | 2,467.921 | 2,624.475 | 2,670.843 | 2,959.456 | 2,700.903 | 2,487.797 | 2,316.369 |
Total Liabilities & Shareholders Equity
| 5,659.922 | 5,329.466 | 5,001.3 | 4,944.81 | 5,251.62 | 5,722.19 | 5,880.91 | 5,594.164 | 5,681.664 | 5,529.084 | 5,407.912 | 4,427.58 | 3,489.651 | 3,189.368 |