Elgi Equipments Limited

NSE:ELGIEQUIP.NS

723.45 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7,744.951,247.331,163.391,270.6445.58695.39648.06814.17856.95778.5683.13726.671,481.431,398.761,191.84245.67119.55117.7733.59
Short Term Investments 5,692.744,579.51,384.321,559.6777.7441.62454.13148.36101.25-0.020001,827.951,339.53756.74975.96738.76556.81
Cash and Short Term Investments 7,744.955,826.832,547.712,830.21,223.281,137.011,102.19962.53856.95778.5683.13726.671,481.433,226.712,531.371,002.411,095.51856.53590.4
Net Receivables 6,082.445,552.235,918.095,032.564,217.224,226.153,829.493,054.722,670.772,440.312,427.122,246.411,351.381,175.49906.64814.3941.2653.09658.08
Inventory 6,222.36,023.634,830.563,426.933,434.32,786.632,736.772,260.472,351.622,662.582,527.392,331.591,206.511,147.61810.01704.54706.96556.8410.42
Other Current Assets 1,142.55834.6738.7343.2693.5793.7491.78137.42350.35820.07842.031,023.26816.9329.7422.194.641.841.641.84
Total Current Assets 21,192.2418,237.3613,335.0911,332.958,968.378,243.537,760.236,415.146,702.246,785.86,484.076,331.894,856.255,579.554,270.212,525.892,745.512,068.061,660.74
Non-Current Assets:
Property, Plant & Equipment, Net 3,588.263,484.863,122.43,243.123,484.773,040.112,997.873,185.053,269.613,438.753,244.022,359.531,131.06861.82709.1664.18514.77400.36365.3
Goodwill 2,053.122,032.61,914.661,879.121,855.261,528.841,250.581,171.621,234.581,165.741,492.111,351.22018.1218.120000
Intangible Assets 277.62337.68402.01470.98532.08363.5362.6224.7821.8738.241,528.2714.931.4116.141.592.261.6600
Goodwill and Intangible Assets 2,330.742,370.282,316.672,350.12,387.341,892.371,313.21,196.41,256.451,203.981,528.271,366.1231.4134.2619.712.261.66738.76556.81
Long Term Investments 586.47369.96308.95237.67124.35143.33-303.594.4170.92148148.09149.08154.02-1,654.96-1,196.54-613.75-832.98-595.08-413.63
Tax Assets 344.54311.84174.7145.62160.61105.0861.05145.98146.7115.15116.1213.593.881,827.951,339.533.9124.585.831.63
Other Non-Current Assets 167.01241.3391.35357.64425.22430.24815.2319.0955.8764.87237.92329.2378.788.4431.95786.37991.6414.5911.53
Total Non-Current Assets 7,017.026,778.246,314.076,334.156,582.295,611.134,883.734,850.924,899.554,970.755,274.424,217.551,399.151,077.51903.75842.97699.67564.46521.64
Total Assets 28,209.2625,015.619,649.1617,667.115,550.6613,854.6612,643.9611,266.0611,601.7911,756.5511,758.4910,549.446,255.46,657.065,173.963,368.863,445.182,632.522,182.38
Liabilities & Equity:
Current Liabilities:
Account Payables 3,454.283,138.253,186.612,889.242,087.922,466.892,133.931,690.961,765.641,744.241,968.241,764.51,036.391,029.03860.77416.5688.94223.89174.55
Short Term Debt 5,641.625,071.983,301.613,324.13,119.781,613.882,058.881,547.781,649.711,610.071,555.74678.4791.24000000
Tax Payables 72.92228.31259.07198.7021.6222.9028.8611.3520.2317.050000000
Deferred Revenue 72.921,428.041,537.841,248.111,079.841,107.45758.25724.71,190.91,545.371,141.31,351.4823.36000000
Other Current Liabilities 1,871.1572.834.2723.615.1520.822110.2328.5632.431.1328.85283.942,164.421,636.03955.441,069.561,050.39753.09
Total Current Liabilities 11,039.9210,211.078,060.337,485.056,302.695,209.044,972.063,973.674,634.814,932.084,696.413,823.222,234.933,193.452,496.81,371.941,758.51,274.28927.64
Non-Current Liabilities:
Long Term Debt 195.87695.91,056.591,315.81,361.17763.46602.84965.761,391.231,597.492,145.142,198.17049.8527.5700.081.8246.31
Deferred Revenue Non-Current 543.07388.68731.4984.671,221.31773.1766.1235.9100000000000
Deferred Tax Liabilities Non-Current 137.81224.5359.4620.7839.76103.8568.56169.25131.12155.91113.8751.5944.1430.5317.440000
Other Non-Current Liabilities 181.79-216.13-583.75-838.06-1,064.2-703.9644.952.4835.11136.84166.96140.560000000
Total Non-Current Liabilities 1,058.541,092.981,263.71,483.191,558.04936.52782.421,223.41,557.461,890.242,425.972,390.3244.1480.3845.0100.081.8246.31
Total Liabilities 12,098.4611,304.059,324.038,968.247,860.736,145.565,754.485,197.076,192.276,822.327,122.386,213.542,279.073,273.832,541.811,371.941,758.581,276.1973.95
Equity:
Preferred Stock 000011,089.7510,547.670000000000000
Common Stock 316.91316.91316.91316.91158.45158.45158.45158.45158.45158.45158.45158.45158.45158.4578.9262.7362.7362.7362.73
Retained Earnings 13,945.7711,433.178,101.846,502.125,465.255,591.734,783.514,006.113,437.183,027.342,799.882,625.812,291.663,043.372,371.821,904.541,594.22723.38699.87
Accumulated Other Comprehensive Income/Loss 1,897.71,808.411,768.21,684.35-2,231.7-1,670.451,549.551,506.461,432.99212.01196.95153.520000000
Other Total Stockholders Equity -49.58153.06138.18195.48-6,791.82-6,918.3397.97397.97380.91,536.431,480.831,398.121,526.22181.41181.4129.6529.65570.31445.83
Total Shareholders Equity 16,110.813,711.5510,325.138,698.867,689.937,709.16,889.486,068.995,409.524,934.234,636.114,335.93,976.333,383.232,632.151,996.921,686.61,356.421,208.43
Total Equity 16,110.813,711.5510,325.138,698.867,689.937,709.16,889.486,068.995,409.524,934.234,636.114,335.93,976.333,383.232,632.151,996.921,686.61,356.421,208.43
Total Liabilities & Shareholders Equity 28,209.2625,015.619,649.1617,667.115,550.6613,854.6612,643.9611,266.0611,601.7911,756.5511,758.4910,549.446,255.46,657.065,173.963,368.863,445.182,632.522,182.38