Grupo Elektra, S.A.B. de C.V.

BMV:ELEKTRA.MX

369.5 (MXN) • At close June 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income -14,675.3788,831.835-10,276.76118,587.872-1,772.21322,729.48821,398.11721,868.0737,863.053-5,850.8039,262.423533.389-28,007.91343,480.199126.5937,322.04912,322.78900000
Depreciation & Amortization 9,399.1149,657.3419,258.3798,445.6018,187.0447,149.9533,023.4952,269.9272,617.1072,539.4592,828.6552,931.9162,354.5161,760.1482,053.7011,988.71301,526.1361,444.0061,354.4151,221.4151,053.203
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -2,567.776-32,139.596-23,091.625-6,643.166-6,791.96315,036.10750.139-10,263.355-14,719.2933,782.585,867.335-1,788.121-18,229.771-11,476.115-7,885.53511,475.774-5,609.6310-1,008.3348.448208.96-900.362
Accounts Receivables -45,388.03606,612.957-804.305-7,962.297-4,592.841-4,647.8540-23,541.484-531.038000000000000
Inventory -2,420.0941,541.179124.724-4,044.998-3,231.144-1,717.571-118.05-2,049.372-621.823-679.664654.071,136.505428.419-2,465.364-1,009.232180.719-643.04900000
Accounts Payables 02,822.283-141.27621.07-813.2461,012.258-1,243.281,206.13816.1721,250.239000000000000
Other Working Capital 45,240.354-36,503.058-29,688.036-2,414.9335,214.72420,334.261168.189-8,213.983-14,097.474,462.2445,213.265-2,924.626-18,658.19-9,010.751-6,876.30311,295.055-4,966.58200000
Other Non Cash Items 49,283.09533,832.05128,787.3884,429.70318,599.343-3,841.352-1,465.871-95.8589,119.43919,501.7687,256.83313,423.2843,191.498-33,460.0456,740.511-1,192.001-2,709.0579,721.0110,324.3097,035.1245,459.9697,327.786
Operating Cash Flow 44,961.0220,181.6314,677.38124,820.0118,222.21141,074.19623,005.8813,778.7874,880.30619,973.00425,215.24615,100.464-691.67304.1871,035.2719,594.5354,004.10111,247.14610,759.9818,397.9876,890.3447,480.627
Investing Activities:
Investments In Property Plant And Equipment -4,073.243-4,328.946-12,961.086-7,261.82-5,906.016-8,816.458-7,453.423-4,686.784-2,721.195-1,610.821-2,393.942-3,477.069-3,405.163-2,345.541-1,757.743-1,456.725-2,950.331-2,012.699-1,000.268-1,268.456-2,083.651-1,113.426
Acquisitions Net 0001,150-639.468-175.254000497.238-451.562-516.458-9,972.5690000-267.3670000
Purchases Of Investments -21,774.944-2,249.6020-16,223.698-6,046.33-26,283.524-22,083.43700-15,641.894-14,626.998-9,954.981-1,009.2630-234.5010-332.5500000
Sales Maturities Of Investments 0016,846.451-1,1506,788.674192.82901,346.866209.077104.6254.352207.27914,866.297000000000
Other Investing Activites 74405.999954.5441,666.6317,372.266-535.908677.524-636.5762,741.8171,587.7141,077.033433.116366.3023,501.76477.0191,369.747815.197-2,012.699-15.087-65.908-150.375-203.115
Investing Cash Flow -25,774.188-6,172.5494,839.909-21,818.8871,569.126-35,618.315-28,859.336-3,552.629428.805-15,431.994-16,275.87-13,328.15989.9561,156.219-1,515.225-86.978-2,467.684-2,280.066-1,015.355-1,334.364-2,234.026-1,316.541
Financing Activities:
Debt Repayment -435.673306.4711,086.3333,325.093-2,758.7751,455.0779,034.094-3,714.562-679.079-2,198.499-4,645.9371,088.9667,677.4613,613.8171,351.8832,0003,591.632-64.1271,214.18884.8671,331.086-1,742.211
Common Stock Issued 071.94601,200.623687.968935.3386.838539.2620876.51982.181,161.64901,172.2210373.6413,945.0070655.4060128.2090
Common Stock Repurchased -3,129.979-933.98-4,877-2,953.165-2,321.267-676.305-68.346-3,064.679-1,345.06-944.303-556.108-1,123.884-2,889.67-1,037.841-727.885-57.63000-825.49200
Dividends Paid -1,146.91-1,151.05-1,174.61-1,099.611-1,100.113-997.933-793.198-742.761-596.692-563.4230-1,067.477-483.705-435.424-390.115-364.815-302.117-370.8850-271.504-254.511-198.098
Other Financing Activities -10,128.104-9,410.361-3,025.943-2,570.36-2,653.936-6,294.951-2,129.192-1,748.404-1,486.08-278.146-522.93-1,496.937-2,251.84-327.848-987.657-3,089.852-3,289.756-1,885.6070-159.179-201.369-581.505
Financing Cash Flow -14,840.666-11,116.974-7,991.22-2,097.42-8,146.123-5,625.0366,430.196-8,731.144-4,106.911-3,107.852-5,642.795-1,437.6832,052.2462,984.925-753.774-1,512.2973,944.766-2,320.6191,550.465-1,007.1751,170.295-2,475.39
Other Information:
Effect Of Forex Changes On Cash 00000000008700000000000
Net Change In Cash 4,346.1662,892.1081,526.07903.70311,645.214-169.155576.741,495.0141,202.21,433.1583,383.581334.6312,350.5324,445.331-1,233.72917,995.265,481.1836,646.46111,295.0916,056.4485,826.6133,688.696
Cash At End Of Period 47,327.43142,981.26540,089.15738,563.08737,659.38426,014.1726,183.32525,606.58524,111.57122,909.37123,193.89719,810.31619,475.68552,381.19562,068.68463,302.41345,307.15339,825.9731,977.46419,876.71513,374.5297,547.916