
Elektros Inc.
OTC:ELEK
0.017 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.027 | -0.027 | -0.058 | -0.058 | -0.228 | -0.228 | -1.347 | -0.674 | -5.817 | -5.817 | -83.102 | -41.551 | 1.436 | 1.418 | 1.301 | 0.813 | 1.266 | 1.218 | 1.903 | 1.629 | 1.563 | 1.288 | 1.726 | 1.08 | 1.417 | 1.77 | 2.247 | 1.312 | 0.523 | 0.53 | 0.485 | 0.532 | 1.205 | 0.725 | 1.332 | 0.774 | 0.935 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.002 | 0.002 | 0.009 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 1.106 | 1.146 | 1.192 | 0.971 | 0.517 | 0.486 | 0.453 | 0.404 | 0.338 | 0.342 | 0.256 | 0.182 | 0.034 | 0.006 | 0.002 | 0.002 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | -0.313 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.056 | 0.244 | 0.024 | 0.106 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0.47 | 0.47 | 5.633 | 5.633 | 41.5 | 41.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.039 | 0.039 | 0.029 | 0.029 | 0.044 | 0.044 | -0.67 | -0.367 | 0 | 0 | 0 | 0 | 0.766 | 1.096 | 1.213 | -0.435 | 4.261 | -2.291 | -6.1 | 1.423 | 0.261 | 0.243 | 2.415 | 7.498 | -6.515 | -11.117 | 0.431 | 0.037 | 0.321 | 0.045 | -0.574 | 0.077 | -0.051 | 0.65 | -0.287 | 1.327 | 0.712 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 1.157 | 0.564 | 0.704 | 1.087 | 1.05 | 0.898 | 1.002 | 1.056 | 0.968 | 1.06 | 0.001 | -0.002 | -8.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0 | 0 | 0 | 0 | 0 | -0.003 | 0.015 | 0.005 | -0.014 | -0.416 | -4.189 | -6.333 | -0.091 | -0.521 | -0.363 | 0.193 | 0.007 | -0.004 | -2.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.926 | 0.101 | 0.026 | 3.715 | 0.346 | -0.803 | 0.647 | -0.182 | -0.473 | 0.473 | -0.8 | 0.603 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.039 | 0.039 | 0.029 | 0.029 | 0.044 | 0.044 | -0.605 | -0.367 | 0 | 0 | 0 | 0 | 0.241 | 0.85 | 0.542 | -1.151 | -0.541 | -3.687 | -6.195 | -0.135 | -0.613 | -0.252 | 0.881 | 8.298 | -7.118 | -2.822 | 0.431 | 0.037 | 0.321 | 0.045 | -0.574 | 0.077 | -0.051 | 0.65 | -0.287 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -0 | -0.021 | -0.021 | -0.011 | -0.011 | 1.005 | 0.032 | 0 | 0 | 83 | 0 | -0 | -0 | 0 | -0.001 | -0.041 | 0.313 | -0.001 | 0.023 | -0 | -0 | 0.001 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | 0.324 | -0.056 | -0.268 | 0.001 | -0 | 0.001 | 0.001 | -0.028 | -0.017 | 0 | 0 | 0 | -0.007 |
Operating Cash Flow
| 0.013 | 0.013 | -0.048 | -0.048 | -0.185 | -0.185 | -1.077 | -0.538 | -0.183 | -0.183 | -0.101 | -0.051 | 3.308 | 3.661 | 3.705 | 1.349 | 6.043 | -0.587 | -3.744 | 3.455 | 2.162 | 1.873 | 4.398 | 8.76 | -5.065 | -9.341 | 2.68 | 1.351 | 0.847 | 0.579 | 0.251 | 0.613 | 1.134 | 1.402 | 1.154 | 1.669 | 1.65 | -0.026 | -0.017 | -0.007 | -0.001 | -0.002 | -0.007 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | -0.061 | -0.061 | -0.037 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.044 | -3.705 | 0 | -1.421 | -2.957 | -4.484 | -0.017 | -4.729 | -8.692 | -3.934 | -0.178 | -0.004 | 0.004 | -0.004 | 0 | 0 | -0 | -0 | -0.017 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | -0.061 | -0.061 | -0.037 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | -0.044 | -3.847 | 0 | -1.421 | -2.957 | -4.484 | -0.017 | -4.729 | -8.692 | -3.934 | -0.178 | -0.004 | 0.004 | -0.004 | 0 | 0.814 | -0 | -0 | -0.017 | -0 | -0 | -0 | -0 | 0 | 0.001 | 0 | 0 | -0.001 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.03 | -0.081 | -7.544 | -0.02 | 0.02 | 9.052 | 0 | 0 | 0 | 0 | -0.035 | 0.571 | 12.26 | 0.005 | 0.036 | 0.028 | 0.056 | 0.042 | 0 | 0.031 | 0 | 0.055 | 0.026 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.048 | 0 | 0.174 | 0 | 0.25 | 0 | 1.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.013 | -0.013 | 0.024 | 0.024 | 0.175 | 0.175 | 0.61 | 0.61 | 0.225 | 0.225 | 0.046 | 0.046 | 0 | 0 | 0.008 | 0.009 | 7.008 | 0.711 | -0.003 | 0.71 | 0 | 0 | 0.001 | 1.451 | 0.624 | 0 | 0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0.024 | 0 | 0 | 0.014 | 0.001 | 0 |
Financing Cash Flow
| -0.013 | -0.013 | 0.024 | 0.024 | 0.175 | 0.175 | 1.22 | 0.61 | 0.225 | 0.225 | 0.091 | 0.046 | -0.002 | 0.03 | -0.073 | -7.536 | 6.988 | 0.731 | 9.049 | 0.71 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.012 | 0.005 | 0.036 | 0.028 | 0.056 | 0.042 | 0 | 0.031 | 0 | 7.055 | 0.026 | -0.013 | 0.024 | 0 | 0.012 | 0.014 | 0.001 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | -1.272 | 0.035 | 0.575 | -0.24 | 0.013 | 0.206 | -0.195 | -0.108 | -0.097 | -0.536 | -0.297 | 0.073 | -1.061 | 0.164 | -0.105 | 0.07 | 0.037 | -0.128 | 0.002 | 0.115 | 0.029 | 0.148 | -0.011 | 0.048 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0 | -0 | -0.047 | -0.024 | -0.142 | -0.071 | 0.053 | 0.053 | 0.042 | -0 | -0.01 | -0.005 | 2.802 | 2.419 | 3.77 | -5.656 | 8.944 | 0.158 | 4.091 | 1.013 | -2.43 | 1.759 | -0.867 | -0.229 | -8.925 | -10.58 | 2.845 | 1.286 | 0.941 | 0.672 | 0.978 | 0.615 | 1.281 | 1.414 | 8.356 | 1.684 | 1.685 | 0.003 | -0.017 | 0.006 | 0.013 | -0.001 | -0.008 |
Cash At End Of Period
| 0 | -0 | 0 | -0 | 0.047 | 0.118 | 0.189 | 0 | 0 | 0 | 0 | -0 | 22.779 | 19.978 | 17.559 | 13.789 | 19.446 | 10.502 | 10.344 | 6.253 | 5.241 | 7.671 | 5.772 | 6.639 | 6.868 | 15.794 | 26.373 | 23.528 | 22.242 | 21.301 | 20.63 | 19.651 | 19.036 | 17.756 | 16.342 | 7.985 | 6.302 | 0.005 | 0.002 | 0.019 | 0.013 | 0 | 0.001 |