
Elektros Inc.
OTC:ELEK
0.017 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0.189 | 0.189 | 0.083 | 0.083 | 0 | 0 | 22.779 | 19.978 | 17.559 | 13.789 | 19.446 | 10.502 | 10.344 | 6.253 | 5.241 | 7.671 | 5.772 | 6.639 | 6.868 | 15.794 | 26.373 | 23.528 | 22.242 | 21.301 | 20.63 | 19.651 | 19.036 | 17.756 | 16.342 | 7.985 | 6.302 | 0.005 | 0.002 | 0.019 | 0.013 | 0 |
Short Term Investments
| 0 | 0 | 0.023 | 0.023 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 0 | 0.023 | 0.023 | 0.047 | 0.047 | 0.189 | 0.191 | 0.083 | 0.083 | 0 | 0 | 22.779 | 19.978 | 17.559 | 13.789 | 19.446 | 10.502 | 10.344 | 6.253 | 5.241 | 7.671 | 5.772 | 6.639 | 6.868 | 15.794 | 26.373 | 23.528 | 22.242 | 21.301 | 20.63 | 19.651 | 19.036 | 17.756 | 16.342 | 7.985 | 6.302 | 0.005 | 0.002 | 0.019 | 0.013 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1.037 | 1.42 | 2.608 | 3.192 | 3.735 | 4.449 | 4.366 | 4.16 | 4.093 | 4.167 | 4.173 | 4.137 | 4.184 | 2.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0.023 | 0.02 | 0.038 | 0.044 | 0.029 | 7.699 | 0 | 0.089 | -0 | 4.078 | 2.371 | -0 | 0.194 | 2.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 |
Other Current Assets
| 0.602 | 0.602 | 0.625 | 0.625 | 0.648 | 0.648 | 0.667 | 0.667 | 0 | 0 | 0 | 0 | 3.82 | 4.448 | 4.753 | 5.549 | 5.581 | 7.707 | 11.659 | 5.034 | 4.429 | 4.082 | 3.824 | 1.737 | 6.385 | 2.681 | 0.099 | 0.131 | 0.016 | 0.057 | 0.098 | 0.144 | 0.084 | 0.367 | 0.431 | 0.129 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.602 | 0.602 | 0.648 | 0.648 | 0.695 | 0.695 | 0.924 | 0.924 | 0.083 | 0.083 | 0 | 0 | 27.659 | 25.866 | 24.958 | 22.575 | 28.79 | 22.658 | 26.369 | 15.537 | 13.763 | 15.919 | 12.319 | 12.513 | 17.631 | 20.586 | 26.472 | 23.66 | 22.259 | 21.359 | 20.727 | 19.796 | 19.12 | 18.123 | 16.439 | 8.114 | 6.305 | 0.001 | 0.002 | 0.02 | 0.013 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.041 | 0.041 | 0.076 | 0.076 | 0.139 | 0.139 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 53.963 | 56.057 | 60.897 | 62.852 | 61.082 | 58.009 | 47.635 | 47.516 | 43.492 | 40.707 | 17.071 | 12.855 | 4.01 | 0.182 | 0.016 | 0.018 | 0.021 | 0.02 | 0.024 | 0.844 | 0.847 | 0.846 | 0.83 | 0.819 | 0.027 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.777 | 0.816 | 0.824 | 0.78 | 0.5 | 0.314 | 0.212 | 0.339 | 0.315 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.299 | 5.428 | 5.816 | 5.923 | 5.7 | 6.129 | 7.056 | 8.104 | 9.163 | 10.557 | 5.907 | 7.003 | 8.241 | 6.681 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.797 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
Total Non-Current Assets
| 0.041 | 0.041 | 0.076 | 0.076 | 0.139 | 0.139 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 60.04 | 62.301 | 67.538 | 69.554 | 67.283 | 64.452 | 54.902 | 55.96 | 52.97 | 51.565 | 22.978 | 19.857 | 12.252 | 6.863 | 0.016 | 0.018 | 0.021 | 0.02 | 0.024 | 0.844 | 0.847 | 0.846 | 1.163 | 1.255 | 0.823 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
Total Assets
| 0.643 | 0.643 | 0.724 | 0.724 | 0.834 | 0.834 | 0.96 | 0.96 | 0.083 | 0.083 | 0 | 0 | 87.699 | 88.167 | 92.496 | 92.129 | 96.073 | 87.11 | 81.271 | 71.496 | 66.733 | 67.484 | 35.297 | 32.371 | 29.883 | 27.45 | 26.488 | 23.678 | 22.28 | 21.379 | 20.751 | 20.639 | 19.967 | 18.97 | 17.603 | 9.369 | 7.128 | 0.001 | 0.003 | 0.02 | 0.014 | 0.001 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0.085 | 0.084 | 1.05 | 1.105 | 1.227 | 0.931 | 0.499 | 2.228 | 0.474 | 0.69 | 1.247 | 0.946 | 1.101 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.01 | 0.01 | 0.036 | 0.036 | 0.141 | 0.141 | 0.11 | 0.11 | 0.225 | 0.225 | 0.101 | 0.101 | 10.107 | 10.286 | 10.893 | 10.93 | 18.009 | 18.055 | 17.468 | 8.518 | 8.491 | 8.697 | 0.208 | 0.452 | 0.419 | 0.383 | 0.38 | 0.375 | 0.341 | 0.312 | 0.255 | 0.215 | 0.215 | 0.183 | 0.183 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.462 | 0.489 | 0.492 | 0.572 | 0.49 | 0.597 | 0.742 | 0.693 | 0.751 | 0.809 | 0.747 | 0.532 | 0.884 | 0.652 | 0.291 | 0.116 | 0.107 | 0.097 | 0.111 | 0.279 | 0.486 | 0.607 | 0.523 | 0.282 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 4.242 | 4.606 | 3.996 | 3.786 | 4.463 | 4.654 | 3.696 | 3.383 | 2.9 | 3.059 | 2.967 | 2.279 | 1.832 | 1.688 | 2.205 | 2.188 | 2.199 | 1.901 | 1.895 | 2.203 | 1.908 | 2.019 | 1.333 | 1.741 | 0.478 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 | 0.15 | 0.108 | 0.118 | 0.201 | 0.223 | 0.096 | 0.099 | 0.152 | 0.124 | 0.148 | -0.387 | 0.066 | 0.095 | 0.099 | 0.053 | 0.033 | 0.045 | 0.072 | 0.083 | 0.045 | 0.035 | 0.076 | 0.033 | 0.027 | 0.14 | 0.026 | 0.001 | 0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 0.01 | 0.01 | 0.036 | 0.036 | 0.188 | 0.188 | 0.177 | 0.177 | 0.227 | 0.227 | 0.103 | 0.103 | 14.996 | 15.547 | 16.546 | 16.515 | 24.495 | 24.226 | 22.359 | 15.023 | 12.683 | 13.345 | 5.117 | 4.49 | 3.979 | 3.552 | 3.29 | 2.888 | 2.701 | 2.392 | 2.331 | 2.575 | 2.438 | 2.765 | 2.155 | 2.417 | 0.939 | 0.026 | 0.001 | 0.001 | 0.001 | 0.001 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.598 | 4.684 | 4.992 | 5.055 | 4.839 | 4.247 | 3.405 | 3.378 | 2.67 | 2.754 | 2.795 | 2.075 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.598 | 4.684 | 4.992 | 5.055 | 4.839 | 4.247 | 3.405 | 3.378 | 2.67 | 2.754 | 2.795 | 2.075 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 0.01 | 0.01 | 0.084 | 0.084 | 0.188 | 0.188 | 0.177 | 0.177 | 0.227 | 0.227 | 0.103 | 0.103 | 19.594 | 20.231 | 21.538 | 21.57 | 29.334 | 28.474 | 25.764 | 18.401 | 15.354 | 16.099 | 7.912 | 6.565 | 4.603 | 3.552 | 3.29 | 2.888 | 2.701 | 2.392 | 2.331 | 2.575 | 2.438 | 2.765 | 2.155 | 2.417 | 0.939 | 0.026 | 0.001 | 0.001 | 0.001 | 0.001 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.447 | 0.447 | 0.438 | 0.438 | 0.432 | 0.432 | 0.43 | 0.43 | 0.411 | 0.411 | 0.398 | 0.398 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.041 | 0.041 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 |
Retained Earnings
| -96.712 | -96.712 | -96.657 | -96.657 | -96.541 | -96.541 | -96.42 | -96.42 | -94.738 | -94.738 | -83.104 | -83.104 | 29.316 | 27.88 | 26.462 | 25.163 | 24.352 | 23.132 | 22.023 | 20.313 | 18.832 | 17.353 | 14.391 | 12.922 | 12.007 | 10.805 | 9.302 | 7.407 | 6.291 | 5.844 | 5.392 | 4.988 | 4.531 | 3.501 | 2.881 | 1.741 | 1.193 | -0.06 | -0.033 | -0.016 | -0.01 | -0.008 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0.438 | 0 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | -2.859 | -1.592 | 2.848 | 3.748 | 0.739 | 0.857 | -1.164 | -1.865 | -2.101 | -0.618 | 0.522 | 0.493 | 0.917 | 0.806 | 1.659 | 1.268 | 1.234 | 1.114 | 1.026 | 1.093 | 1.041 | 0.807 | 0.706 | 0.433 | 0.251 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 96.898 | 96.898 | 96.859 | 96.859 | 96.686 | 96.686 | 96.774 | 96.774 | 94.183 | 94.183 | 82.604 | 82.604 | 41.581 | 41.581 | 41.581 | 41.581 | 41.581 | 34.585 | 34.585 | 34.585 | 34.585 | 33.518 | 8.251 | 9.878 | 9.989 | 10.133 | 11.389 | 11.389 | 11.389 | 11.389 | 11.389 | 11.389 | 11.389 | 11.389 | 11.389 | 4.403 | 4.403 | 0.025 | 0.025 | 0.025 | 0.013 | 0 |
Total Shareholders Equity
| 0.633 | 0.633 | 0.64 | 0.64 | 0.646 | 0.646 | 0.784 | 0.784 | -0.144 | -0.144 | -0.103 | -0.103 | 68.105 | 67.936 | 70.958 | 70.559 | 66.74 | 58.636 | 55.507 | 53.096 | 51.379 | 50.316 | 26.357 | 24.859 | 24.367 | 23.055 | 22.405 | 20.12 | 18.969 | 18.402 | 17.862 | 17.525 | 17.016 | 15.752 | 15.031 | 6.618 | 5.888 | -0.025 | 0.002 | 0.019 | 0.013 | 0.001 |
Total Equity
| 0.633 | 0.633 | 0.64 | 0.64 | 0.646 | 0.646 | 0.784 | 0.784 | -0.144 | -0.144 | -0.103 | -0.103 | 68.105 | 67.936 | 70.958 | 70.559 | 66.74 | 58.636 | 55.507 | 53.096 | 51.379 | 51.385 | 27.385 | 25.806 | 25.28 | 23.897 | 23.198 | 20.791 | 19.578 | 18.986 | 18.42 | 18.064 | 17.529 | 16.205 | 15.447 | 6.952 | 6.19 | -0.025 | 0.002 | 0.019 | 0.013 | 0.001 |
Total Liabilities & Shareholders Equity
| 0.643 | 0.643 | 0.724 | 0.724 | 0.834 | 0.834 | 0.96 | 0.96 | 0.083 | 0.083 | 0 | 0 | 87.699 | 88.167 | 92.496 | 92.129 | 96.073 | 87.11 | 81.271 | 71.496 | 66.733 | 67.484 | 35.297 | 32.371 | 29.883 | 27.45 | 26.488 | 23.678 | 22.28 | 21.379 | 20.751 | 20.639 | 19.967 | 18.97 | 17.603 | 9.369 | 7.128 | 0.001 | 0.003 | 0.02 | 0.014 | 0.001 |