Elecster Oyj
HEL:ELEAV.HE
4.7 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 10.83 | 11.434 | 10.427 | 7.339 | 6.279 | 7.14 | 7.518 | 6.517 | 5.9 | 4.79 | 5.411 | 4.134 | 3.571 | 3.139 | 3.656 | 3.585 | 3.704 | 3.275 | 3.522 |
Short Term Investments
| 0 | -1.656 | -1.376 | -1.866 | -1.941 | -1.582 | -0.63 | 1.094 | -0.769 | 1.06 | 0.572 | 0.559 | 0.544 | 0 | -1.657 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.83 | 11.434 | 10.427 | 7.339 | 6.279 | 7.14 | 7.518 | 6.517 | 5.9 | 4.79 | 5.411 | 4.134 | 3.571 | 3.139 | 3.656 | 3.585 | 3.704 | 3.275 | 3.522 |
Net Receivables
| 7.401 | 7.247 | 7.116 | 7.567 | 9.312 | 11.431 | 7.579 | 10.952 | 11.317 | 11.081 | 9.671 | 8.659 | 0 | 0 | 9.979 | 0 | 0 | 0 | 0 |
Inventory
| 19.044 | 19.961 | 17.648 | 16.034 | 16.429 | 15.964 | 16.621 | 17.126 | 15.345 | 13.521 | 14.728 | 15.254 | 13.507 | 13.104 | 10.911 | 10.925 | 9.529 | 10.133 | 9.066 |
Other Current Assets
| -0.001 | 1.683 | 1.012 | 3.993 | -0.001 | 0.001 | -0.001 | 11.585 | 0.001 | 0.001 | -0.001 | 10.296 | 11.066 | 10.757 | 0.001 | 9.59 | 9.803 | 9.434 | 10.506 |
Total Current Assets
| 37.275 | 38.945 | 35.824 | 31.809 | 32.019 | 34.536 | 33.729 | 35.228 | 32.563 | 29.393 | 29.809 | 29.684 | 28.144 | 27 | 24.547 | 24.1 | 23.036 | 22.842 | 23.094 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9.365 | 11.305 | 11.028 | 13.117 | 15.158 | 13.508 | 13.564 | 13.413 | 12.376 | 12.436 | 12.102 | 12.112 | 12.541 | 13.29 | 13.576 | 11.624 | 12.136 | 11.153 | 9.476 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.323 | 0.141 | 0.162 | 0.164 | 0.166 | 0.211 | 0.471 | 0.674 | 0.731 | 0.64 | 0.152 | 0.139 | 0 | 0.1 | 0.069 | 0.116 | 0.14 | 0.169 | 0.277 |
Goodwill and Intangible Assets
| 0.323 | 0.141 | 0.162 | 0.164 | 0.166 | 0.211 | 0.471 | 0.674 | 0.731 | 0.64 | 0.152 | 0.139 | 0.124 | 0.1 | 0.069 | 0.116 | 0.14 | 0.169 | 0.277 |
Long Term Investments
| 0.662 | 1.737 | 1.457 | 2.286 | 2.361 | 2.002 | 1.05 | -0.674 | 1.189 | -0.64 | -0.152 | -0.139 | -0.124 | 0 | 2.076 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.394 | 0.512 | 0.434 | 0.433 | 0.409 | 0.399 | 0.472 | 0.343 | 0.35 | 0.209 | 0.185 | 0.221 | 0.145 | 0.134 | 0.362 | 0.052 | 0.11 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | -0.002 | 0 | 0 | -0.002 | 1.344 | -0.001 | 2.443 | 1.155 | 2.027 | 2.645 | 3.691 | 0.001 | 1.934 | 1.885 | 1.915 | 0.811 |
Total Non-Current Assets
| 10.744 | 13.695 | 13.081 | 15.998 | 18.094 | 16.12 | 15.555 | 15.1 | 14.645 | 15.088 | 13.442 | 14.36 | 15.331 | 17.215 | 16.084 | 13.726 | 14.271 | 13.237 | 10.564 |
Total Assets
| 48.019 | 52.64 | 48.903 | 47.806 | 50.112 | 50.657 | 49.284 | 50.328 | 47.208 | 44.48 | 43.251 | 44.044 | 43.474 | 44.215 | 40.631 | 37.826 | 37.307 | 36.079 | 33.658 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1.335 | 1.754 | 1.214 | 1.278 | 1.323 | 2.045 | 1.446 | 6.318 | 6.411 | 5.032 | 5.274 | 5.634 | 5.856 | 7.75 | 5.261 | 6.321 | 6.181 | 6.337 | 0 |
Short Term Debt
| 7.861 | 8.295 | 5.98 | 6.16 | 6.813 | 7.963 | 6.728 | 4.863 | 6.948 | 8.406 | 8.177 | 8.056 | 9.066 | 9.695 | 7.62 | 6.437 | 5.505 | 6.317 | 0 |
Tax Payables
| 0.474 | 0.366 | 0.155 | 0.249 | 0.045 | 0.027 | 0 | 0.06 | 0.157 | 0.118 | 0.02 | 0.061 | 0.068 | 0.006 | 0 | 0.045 | 0.137 | 0.539 | 0 |
Deferred Revenue
| 0.474 | 0 | 0.155 | 0.249 | 0.045 | 0 | 0.008 | 0.06 | 0.157 | 0.118 | 0.02 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.562 | 3.698 | 2.99 | 3.031 | 3.053 | 3.414 | 2.76 | 0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.068 | 0.006 | 0 | 0.045 | 0.137 | 0.539 | 12.374 |
Total Current Liabilities
| 13.232 | 13.747 | 10.339 | 10.718 | 11.234 | 13.422 | 10.942 | 11.242 | 13.515 | 13.555 | 13.47 | 13.752 | 14.99 | 17.451 | 12.881 | 12.803 | 11.823 | 13.193 | 12.374 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10.076 | 11.133 | 11.687 | 11.671 | 12.029 | 11.59 | 12.215 | 13.182 | 11.723 | 10.239 | 8.148 | 9.092 | 8.865 | 8.878 | 11.45 | 9.837 | 11.591 | 10.138 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 11.458 | 0 | 11.621 | 0 | 0 | 0 | 0 | -0.612 | -0.45 | 8.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.378 | 0.255 | 0.256 | 0.372 | 0.381 | 0.442 | 0.551 | 0.608 | 0.586 | 0.612 | 0.45 | 0.58 | 0.528 | 0.503 | 0.449 | 0.345 | 0.282 | 0.3 | 0 |
Other Non-Current Liabilities
| 0.482 | 0.001 | -11.458 | 0.001 | -11.621 | 0.001 | 0.001 | -0.001 | 0.001 | 0.612 | 0.45 | -8.917 | 0 | 0 | 0.001 | 0 | 0 | 0 | 10.308 |
Total Non-Current Liabilities
| 10.936 | 11.389 | 11.943 | 12.044 | 12.41 | 12.033 | 12.767 | 13.789 | 12.31 | 10.851 | 8.598 | 9.672 | 9.393 | 9.381 | 11.9 | 10.182 | 11.873 | 10.438 | 10.308 |
Total Liabilities
| 24.168 | 25.136 | 22.282 | 22.762 | 23.644 | 25.455 | 23.709 | 25.031 | 25.825 | 24.406 | 22.068 | 23.424 | 24.383 | 26.832 | 24.781 | 22.985 | 23.696 | 23.631 | 22.682 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 |
Retained Earnings
| 16.098 | 19.633 | 18.469 | 16.749 | 17.792 | 16.587 | 16.807 | 16.297 | 12.3 | 11.294 | 12.456 | 11.759 | 10.188 | 8.925 | 7.829 | 6.816 | 5.611 | 4.195 | 2.115 |
Accumulated Other Comprehensive Income/Loss
| 0.353 | 0.47 | 0.753 | -0.119 | 0.263 | 0.14 | 0.256 | 0.609 | 0.643 | 0.293 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4.239 | 4.238 | 4.238 | 4.12 | 4.239 | 4.239 | 4.239 | 4.24 | 4.239 | 4.337 | 4.331 | 4.667 | 4.71 | 4.415 | 3.915 | 2.851 | 3.084 | 3.395 | 4.239 |
Total Shareholders Equity
| 23.842 | 27.493 | 26.612 | 24.021 | 25.446 | 24.118 | 24.454 | 24.298 | 20.334 | 19.076 | 20.12 | 19.578 | 18.05 | 16.492 | 14.896 | 12.819 | 11.847 | 10.742 | 9.506 |
Total Equity
| 23.851 | 27.504 | 26.621 | 25.044 | 26.468 | 25.202 | 25.575 | 25.297 | 21.383 | 20.074 | 21.183 | 20.62 | 19.091 | 17.383 | 15.85 | 13.83 | 12.729 | 11.595 | 10.241 |
Total Liabilities & Shareholders Equity
| 48.019 | 52.64 | 48.903 | 47.806 | 50.112 | 50.657 | 49.284 | 50.328 | 47.208 | 44.48 | 43.251 | 44.044 | 43.474 | 44.215 | 40.631 | 37.826 | 37.307 | 36.079 | 33.658 |