Eldeco Housing and Industries Limited

NSE:ELDEHSG.NS

804.1 (INR) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,194.90901,173.856-1,569.3411,475.628-1,431.911,416.222-1,639.4781,326.997-1,596.2581,315.809-1,604.141,254.484-1,450.6931,185.325-1,282.7691,234.377-941.059883.051-944.107853.032-875.905640.314-634.42554.324-677.621316.357-1,258.302566.018-486.645472.731-436.611436.611-849.751849.751-385.111
Short Term Investments 138.308035.8863,138.682121.4562,863.82117.0663,278.956416.593,192.51610.6173,208.28410.8652,901.386241.0452,565.53882.8211,882.11825.9621,888.214109.0241,751.81187.971,268.8480.0961,355.242108.6572,516.604692.284973.29301.194873.22201,699.503-0.887770.222
Cash and Short Term Investments 1,333.2171,173.8561,173.8561,569.3411,597.0841,431.911,533.2881,639.4781,743.5871,596.2581,326.4261,604.141,665.3491,450.6931,426.371,282.7691,317.198941.059909.012944.107962.056875.905828.284634.42634.42677.621425.0141,258.3021,258.302486.645472.731436.611436.611849.751849.751385.111
Net Receivables 0043.933029.8870131.084029.955061.5030136.702079.3710257.0360147.3390277.5160344.0480455.8180673.2270649.0110964.5010368.5320604.4610
Inventory 4,703.60504,372.41803,590.79802,602.29802,326.81502,060.0301,905.85901,861.75102,299.6502,382.1302,398.4402,382.98402,182.54301,977.24501,685.44101,750.22301,428.95501,608.720
Other Current Assets 544.2740483.8790619.7140632.0680686.4290668.64601,029.4770473.4880865.6660494.3880809.7940652.7760619.0330654.9180525.6390586.40301,000.9490539.220
Total Current Assets 6,581.0961,173.8566,038.21,569.3415,809.741,431.914,797.361,639.4784,682.6771,596.2584,445.031,604.144,676.1781,450.6934,394.9551,282.7694,705.121941.0594,449.525944.1074,429.857875.9054,208.092634.423,891.814677.6213,730.4041,258.3024,118.393486.6453,773.859436.6113,235.047849.7513,757.369385.111
Non-Current Assets:
Property, Plant & Equipment, Net 47.889051.648055.722058.925049.285052.465052.785055.888051.708054.96027.207028.303028.833029.279033.619034.878035.772037.3180
Goodwill 128.7930128.7930128.7930128.7930128.7730128.7930128.8130128.8130128.8130128.8130100.2590100.2590100.2590100.259053.9340100.259022.086022.0860
Intangible Assets 0.15700.16100.10100.11700.08600.13100.21300.22400.26700.31600.36500.41400.37600.51300.38800.3010000.5780
Goodwill and Intangible Assets 128.950128.9540128.8940128.910128.8590128.9240129.0260129.0370129.080129.1290100.6240100.6730100.6350100.771054.3220100.56022.086022.6640
Long Term Investments -620702.9850-65.30601.32600.60600.53400.5190-240.5610-32.4850-25.5490-69.1720-186.63300.9360-107.3360002.337019.892018.3490
Tax Assets 1.71800.983000586.42502.68502.54306.25405.91807.14305.398016.667011.94308.97601.804000-2.3370-19.8920-18.3490
Other Non-Current Assets 785.002-1,173.8560-1,569.341673.913-1,431.910.002-1,639.478633.177-1,596.258527.417-1,604.1442.017-1,450.693283.062-1,282.76982.821-941.05975.886-944.107109.024-875.905226.485-634.4289.606-677.621168.62-1,258.30266.99-486.64567.158-436.61162.006-849.75198.804-385.111
Total Non-Current Assets 901.559-1,173.856884.57-1,569.341793.223-1,431.91775.588-1,639.478814.612-1,596.258711.883-1,604.14230.601-1,450.693233.344-1,282.769238.267-941.059239.824-944.107184.35-875.905180.771-634.42228.986-677.621193.139-1,258.302154.931-486.645202.596-436.611119.864-849.751158.787-385.111
Total Assets 7,482.66406,922.7706,602.96305,572.94805,497.28905,156.91304,906.77904,628.29904,943.38804,689.34904,614.20604,388.86204,120.80103,923.54204,273.32403,976.45503,354.91103,916.1560
Liabilities & Equity:
Current Liabilities:
Account Payables 151.5940204.5850155.360171.8270142.5740174.4780172.6170193.1760361.2290359.9580351.9690334.3990199.0530131.0450187.260214.897075.8060100.3970
Short Term Debt 10.517010.28609.96209.45209.06408.8908.72208.56108.31507.8970-123.01404.6070-115.458022.015027.7530-2,200.797033.3410547.3050
Tax Payables 0.59600.45700016.55010.828010.143023.948013.151026.08300.117017.9400076.89602.108020.6510000000
Deferred Revenue 000.457042.075058.153044.94801,849.9040140.075013.151080.31102,165.0150127.62102,189.0230117.44902,236.813020.67502,286.77707.20909.4360
Other Current Liabilities 2,441.9860223.54601,942.122050.24301,926.334080.5801,718.55101,708.32902,081.47102,164.16102,106.05302,187.13202,038.7130-2.10802,638.3670150.20402,037.41602,167.9840
Total Current Liabilities 2,604.69302,358.86902,149.51902,086.37702,178.69601,985.56602,063.91301,923.21702,557.40902,532.86902,608.1902,528.02902,436.71802,389.87302,894.70602,684.44602,146.56302,825.1220
Non-Current Liabilities:
Long Term Debt 1,017.1870829.1030833.428032.42037.566021.056046.48025.338054.71011.80500000000000000000
Deferred Revenue Non-Current 006.686026.66205.6970004.6660003.8930002.620002.1150002.19500033.29900000
Deferred Tax Liabilities Non-Current 002.90401.55900.34400065.92700025.84600017.4880000000008.35706.20406.55104.4750
Other Non-Current Liabilities 29.777-3,705.73322.37905.69702.774011.382065.926011.04603.8940-6.05700030.719021.387030.344033.078025.352046.388026.115032.0730
Total Non-Current Liabilities 1,046.964-3,705.733858.1680867.346041.235048.948091.648057.526055.078048.653049.401030.719023.502030.344033.078033.709046.388032.666032.0730
Total Liabilities 3,651.657-3,705.7333,217.03703,016.86502,127.61202,227.64402,077.21402,121.43901,978.29502,606.06202,582.2702,638.90902,551.53102,467.06202,422.95102,928.41502,730.83402,179.22902,857.1950
Equity:
Preferred Stock 000000000000000000000000000000000000
Common Stock 19.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.666019.6660
Retained Earnings 003,401.5420003,141.6250002,776.460002,347.1470001,804.3790001,527.7230001,310.9520001,068.489000916.5760
Accumulated Other Comprehensive Income/Loss 03,705.7333,686.0673,586.2983,566.4323,445.336181.0683,269.6453,249.9793,079.702180.5992,785.342,765.6742,650.004122.6432,337.3262,317.662,107.0791.0511,930.091,910.4241,799.9170.5221,628.31,608.6341,479.8480.2241,314.3851,294.7191,235.8730.1891,175.6831,156.0171,058.960.134882.485
Other Total Stockholders Equity 3,811.3410102.977000281.98200-0.004283.577000102.977000102.97745.207037.433102.97725.439020.744251.98330.52409.747-1.44700000.001
Total Shareholders Equity 3,831.0073,705.7333,705.7333,586.2983,586.0983,445.3363,445.3363,269.6453,269.6453,079.6983,079.7032,785.342,785.342,650.0042,650.0042,337.3262,337.3262,107.0792,107.0791,975.2971,930.091,837.351,799.8941,653.7391,628.31,500.5921,479.8481,344.9091,314.3851,245.621,235.8731,175.6831,175.6831,058.961,058.96882.486
Total Equity 3,831.0073,705.7333,705.7333,586.2983,586.0983,445.3363,445.3363,269.6453,269.6453,079.6983,079.6992,785.342,785.342,650.0042,650.0042,337.3262,337.3262,107.0792,107.0791,975.2971,975.2971,837.351,837.3311,653.7391,653.7391,500.5921,500.5911,344.9091,344.9091,245.621,245.621,175.6831,175.6831,058.961,058.96882.486
Total Liabilities & Shareholders Equity 7,482.66406,922.773,586.2986,602.9633,445.3365,572.9483,269.6455,497.2893,079.6985,156.9132,785.344,906.7792,650.0044,628.2992,337.3264,943.3882,107.0794,689.3491,975.2974,614.2061,837.354,388.8621,653.7394,120.8011,500.5923,923.5421,344.9094,273.3241,245.623,976.4551,175.6833,354.9121,058.963,916.156882.486