Electra Battery Materials Corporation (ELBM) - Quarterly Cash Flow Statement

Home
ELBM
Financials

1.06 (USD) • At close May 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4
Operating Activities:
Net Income Numbers are in millions	-2.84	-5.772	-12.169	-46.749	-9.223	11.827	-21.803	10.315	-7.628	7.534	2.33	-15.496	-10.502	-6.408	-2.51	2.915	-1.513	-1.678	-2.111	-97.438	-1.469	-2.806	-2.784	-9.639	-8.21	-5.718	-3.255	-0.005	-2.094	-1.617	-1.508	-0.706	-0.024	-0.012	-0.079	-0.018	-0.028	-0.021	-1.369	0.014	-0.032	-0.008	-0.147	-0.034	-0.05	-0.022	-0.046	-0.061
Depreciation & Amortization Numbers are in millions	0.014	0.015	0.014	0.014	0.012	0.015	0.015	0.048	0	-0.001	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	0	0	5.029	-23.567	25.958	-0.048	0	-11.697	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.323	0.285	0.695	0.365	0.317	0.326	0.218	0.259	0.285	0.738	0	0	0.189	0.262	0.095	0.142	0.303	0.11	0.134	0.182	0.284	0.363	0.556	1.068	1.522	0.269	1.189	0.001	0.168	0.064	0.922	0.092	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-0.599	-0.873	-1.596	-2.33	-8.181	-1.334	2.463	-1.712	4.026	-2.077	-1.365	-0.097	1.268	-0.074	-0.88	0.946	-0.086	0.396	-0.474	0.003	-1.364	-0.419	-0.338	0.836	0.32	-1.523	-0.826	-0	0.401	-0.34	-0.361	0.042	-0.009	-0.051	0.05	0.02	0.024	0.03	0.073	0.051	0.028	-0.061	0.14	0.026	0.031	-0.015	0	-0.003
Accounts Receivables Numbers are in millions	0.062	0.23	0.495	-0.089	-0.229	0.521	1.645	0.384	-1.769	-0.348	-0.389	-0.208	-0.048	-0.188	-0.143	-0	-0	0	-0	-0	0	0	0.002	-0	-0.058	-0.297	-0.357	-0	-0	-0	-0	-0.011	0.002	0	-0	0.001	0.002	-0	0	-0.002	0.001	-0.001	-0	0.001	0.013	-0.004	-0	-0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.602	-1.344	-0.728	0	0.294	0.057	-0.39	0.308	-0.017	-0.042	0.099	0.019	0.021	0.025	0.087	0.042	0.022	-0.051	0.012	0.02	0.007	0.006	0	0.004
Other Working Capital Numbers are in millions	-0.661	-1.103	-2.091	-2.241	-7.952	-1.855	0.818	-2.096	5.795	-1.729	-0.976	0.11	1.315	0.114	-0.737	0.001	-0	0	-0.474	0	-0	0	-0	0	-0.223	0.118	0.259	-0	0.106	-0.397	0.029	-0.256	0.006	-0.009	-0.049	0	-0	0.005	-0.014	0.01	0.005	-0.009	0.128	0.005	0.01	-0.016	0	-0.007
Other Non Cash Items Numbers are in millions	0.162	2.495	9.183	43.176	0.003	8.701	-7.816	-15.031	2.861	0.204	-4.47	10.709	3.711	2.622	0.234	-5.547	0.066	0.11	0.593	95.177	-0.068	1.01	-0.002	0.317	-0.623	-0.037	-0.633	0	0.168	0	0.223	0	0	0	0.06	0	0	0	1.302	0	0	-0	0	0	0	0	0	0
Operating Cash Flow Numbers are in millions	-2.94	-3.85	-4.101	-6.006	-12.043	-4.032	-0.965	-6.169	-0.456	-5.299	-3.504	-4.882	-5.334	-3.598	-3.061	-1.543	-1.229	-1.062	-1.859	-2.077	-2.616	-1.851	-2.566	-7.419	-6.991	-7.01	-3.525	-0.004	-1.526	-1.893	-0.725	-0.572	-0.033	-0.063	0.031	0.002	-0.004	0.009	0.006	0.065	-0.004	-0.069	-0.007	-0.009	-0.019	-0.036	-0.045	-0.064
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.061	0.3	-0.565	0.526	0.523	-2.509	-12.245	-28.132	-12.498	-4.834	-2.158	-1.203	-0.344	-0.05	-0.5	0	0	0	0	0	0	0	-0.307	-0.714	-1.479	-0.054	-0.018	-0	0	-1.135	-0.001	0	-0.165	0	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	0.018	-0.005	0	-0.192	1.297	-1.317
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0	0	0	0	0	0	0	0	0	0.001	0	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	0	0.004	-1.278	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0.247	0.566	0.028	0.036	0.242	0.503	0.035	0.323	0	0	0.202	0	0.152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.243	0.14	0.471	-2.096	0	0.975	-0.037	16.864	-6.276	-3.914	-3.13	-4.925	-0.107	-1.447	0.5	0	0	0	0.012	0	0.002	0	0	-0.054	0	1.171	-0.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.272	0	0	0	0.133	0
Investing Cash Flow Numbers are in millions	0.429	1.006	-0.537	0.562	0.765	-1.031	-12.247	-10.945	-18.774	-8.748	-5.086	-6.127	-0.451	-1.497	-0.5	0.012	0	0	0.012	0.202	2.062	0.278	-0.307	-0.717	-1.479	1.122	-1.296	0.001	0	-1.135	-0.535	0	-0.165	0	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	0.29	-0.005	0	-0.192	1.43	-1.317
Financing Activities:
Debt Repayment Numbers are in millions	0.97	1.972	2.257	0.39	0	0.002	20.242	1.579	-1.579	1.381	2.517	6.958	0	0	0	0	0	0	0	-0.077	0	0	0	0	0	0	0	0	0	0	0	0	-0.042	0	-0.02	0	0.01	0	0	-0.063	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	-0.156	20.116	0	0	6.822	-2.553	2.008	0.77	0.652	8.741	0.027	8.846	0	2.365	0	2.069	0	0	0.315	1.289	0	0.005	-0.005	0.452	0	0	1.234	6.056	0.828	0.5	0.078	0	0	0	0	0	0	0	0	0.103	0	0	0	0	1.712
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	-0	0	0	0	0	0	-0.02	0	0	0	0	-0.063	0	0	0	0	0	0	-0.002	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	-0.44	20.099	0	-3.756	-1.86	-0.96	1.481	-0.897	0.905	46.129	0.561	6.06	1.108	0	0	0	0	6.633	0	0	0	0	0.057	0.004	0.03	0.005	0.686	-0.011	0.021	0	0	0.008	0	0	0	-0.05	0.063	0	0.013	0	0	0	0	-1.712	0
Financing Cash Flow Numbers are in millions	0.97	1.972	2.257	-0.05	20.099	0.002	16.486	6.541	-2.539	2.862	1.62	8.515	54.87	0.588	14.906	1.108	2.365	0	2.069	-0.077	6.633	0.315	1.289	0	0.005	0.057	0.456	0.03	0.005	1.92	6.045	0.849	0.458	0.078	-0.033	0	0.01	0	-0.05	-0.063	0	0.013	0.103	0	0	0	-0.002	1.712
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.004	0.025	-0.002	0.097	0.004	0.06	0.003	-0.417	0	0	0.24	-0.063	0.618	0.01	-0.041	-0.12	0.002	0.006	-0.004	0.004	-0.16	-0.025	0.055	0.072	-0.029	0.172	0.028	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	-1.537	-0.847	-2.383	-6.605	8.825	-5.001	3.277	-10.99	-21.769	-11.185	-6.73	-2.558	49.703	-4.497	11.804	-0.544	1.137	-1.056	0.217	-1.948	5.919	-1.284	-1.529	-8.065	-8.494	-5.659	-4.337	0.003	-1.521	-1.108	4.785	0.277	0.26	0.014	-0.007	-0.002	0.002	0.005	-0.048	-0.002	-0.008	-0.061	0.113	-0.013	-0.019	-0.229	-0.327	0.331
Cash At End Of Period Numbers are in millions	3.264	4.801	6.065	8.448	15.053	6.228	11.229	7.952	18.942	40.711	51.896	58.626	61.184	11.481	15.978	4.174	4.718	3.581	4.637	4.42	6.368	0.449	1.733	3.262	11.327	19.82	25.48	0.005	2.711	4.232	5.34	0.555	0.278	0.018	0.004	0.01	0.013	0.011	0.007	0.055	0.057	0.065	0.126	0.013	0.026	0.045	0.002	0.331

Electra Battery Materials Corporation

NASDAQ:ELBM Add to watchlist

NASDAQ:ELBM