Elve S.A.
ASE:ELBE.AT
4.84 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.168 | 3.168 | 2.782 | 2.782 | 3.643 | 3.643 | 0.595 | 0.595 | 13.548 | 6.774 | 15.507 | 7.754 | 13.935 | 6.967 | 18.504 | 9.252 | 15.45 | 7.725 | 7.335 | 7.335 | 6.566 | 6.566 | 12.765 | 6.382 | 11.783 | 5.892 | 7.953 | 7.953 | 5.726 | 5.726 | 6.026 | 6.026 | 5.638 | 5.638 | 5.379 | 5.132 | 5.112 | 4.353 | 5.035 | 4.52 | 5.111 | 4.129 | 4.529 | 5.563 | -2.163 | 13.837 | 15.919 | 13.242 |
Cost of Revenue
| 2.106 | 2.106 | 1.911 | 1.911 | 2.6 | 2.6 | 1.566 | 1.566 | 9.182 | 4.591 | 11.346 | 5.696 | 8.815 | 4.407 | 12.578 | 6.289 | 9.836 | 4.918 | 4.741 | 4.741 | 4.11 | 4.11 | 8.405 | 4.203 | 7.015 | 3.507 | 5.267 | 5.267 | 3.469 | 3.469 | 3.869 | 3.869 | 3.378 | 3.378 | 3.777 | 3.134 | 3.001 | 2.557 | 4.894 | 2.912 | 2.993 | 2.632 | 3.304 | 3.142 | 1.422 | 8.55 | 9.433 | 8.054 |
Gross Profit
| 1.061 | 1.061 | 0.872 | 0.872 | 1.043 | 1.043 | -0.971 | -0.971 | 4.366 | 2.183 | 4.161 | 2.058 | 5.12 | 2.56 | 5.926 | 2.963 | 5.615 | 2.807 | 2.594 | 2.594 | 2.456 | 2.456 | 4.359 | 2.18 | 4.769 | 2.384 | 2.685 | 2.685 | 2.257 | 2.257 | 2.157 | 2.157 | 2.259 | 2.259 | 1.603 | 1.998 | 2.111 | 1.796 | 0.14 | 1.608 | 2.118 | 1.497 | 1.225 | 2.421 | -3.585 | 5.287 | 6.486 | 5.188 |
Gross Profit Ratio
| 0.335 | 0.335 | 0.313 | 0.313 | 0.286 | 0.286 | -1.633 | -1.633 | 0.322 | 0.322 | 0.268 | 0.265 | 0.367 | 0.367 | 0.32 | 0.32 | 0.363 | 0.363 | 0.354 | 0.354 | 0.374 | 0.374 | 0.342 | 0.342 | 0.405 | 0.405 | 0.338 | 0.338 | 0.394 | 0.394 | 0.358 | 0.358 | 0.401 | 0.401 | 0.298 | 0.389 | 0.413 | 0.413 | 0.028 | 0.356 | 0.414 | 0.363 | 0.27 | 0.435 | 1.658 | 0.382 | 0.407 | 0.392 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.162 | 0.162 | 0.175 | 0.175 | 0.17 | 0.17 | 0.053 | 0.053 | 0.25 | 0.25 | 0.187 | 0.187 | 0.25 | 0.25 | 0.317 | 0.317 | 0.181 | 0.181 | 0.285 | 0.285 | 0.204 | 0.204 | 0.272 | 0.272 | 0.187 | 0.187 | 0.264 | 0.264 | 0.203 | 0.203 | 0.252 | 0.252 | 0.176 | 0.176 | 0.266 | 0.165 | 0.205 | 0.148 | 0.394 | 0.239 | 0.224 | 0.255 | 0.244 | 0.407 | 0.118 | 0.693 | 0.63 | 0.625 |
Selling & Marketing Expenses
| 0.203 | 0.203 | 0.105 | 0.105 | 0.224 | 0.224 | 1.437 | 1.437 | 1.7 | 1.7 | 1.923 | 1.923 | 1.567 | 1.567 | 1.922 | 1.922 | 1.794 | 1.794 | 2.108 | 2.108 | 1.861 | 1.861 | 2.025 | 2.025 | 1.866 | 1.866 | 1.887 | 1.887 | 1.756 | 1.756 | 1.894 | 1.894 | 1.698 | 1.698 | 1.853 | 1.738 | 1.727 | 1.528 | 1.779 | 1.912 | 1.863 | 1.754 | 1.958 | 2.122 | 0.446 | 4.28 | 4.998 | 4.42 |
SG&A
| 0.364 | 0.364 | 0.28 | 0.28 | 0.394 | 0.394 | 1.384 | 1.384 | 3.899 | 1.95 | 4.368 | 2.261 | 3.633 | 1.817 | 4.915 | 2.239 | 3.951 | 1.975 | 2.393 | 2.393 | 2.065 | 2.065 | 4.594 | 2.297 | 4.107 | 2.053 | 2.152 | 2.152 | 1.959 | 1.959 | 2.146 | 2.146 | 1.875 | 1.875 | 2.119 | 1.903 | 1.932 | 1.676 | 2.173 | 2.151 | 2.087 | 2.01 | 2.202 | 2.53 | 0.564 | 4.973 | 5.628 | 5.044 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.364 | 0.364 | 0.28 | 0.418 | 0.301 | 0.301 | 1.251 | 1.251 | 3.899 | 1.888 | 4.368 | 1.907 | 3.633 | 1.393 | 4.915 | 2.349 | 3.951 | 1.92 | 2.659 | 2.659 | 1.808 | 1.808 | 4.594 | 2.36 | 4.107 | 2.03 | 2.249 | 2.249 | 1.861 | 1.861 | 1.95 | 1.95 | 1.976 | 1.976 | 2.15 | 1.942 | 2.406 | 1.502 | 3.997 | 2.153 | 2.354 | 1.934 | 2.628 | 2.48 | 0.562 | 4.917 | 5.419 | 5.06 |
Operating Income
| 0.697 | 0.697 | 0.592 | 0.487 | 0.593 | 0.593 | 0.312 | 0.312 | 0.467 | 0.184 | -0.206 | -0.233 | 1.487 | 0.675 | 1.011 | 0.49 | 1.664 | 0.815 | -0.082 | -0.082 | 0.392 | 0.392 | -0.235 | -0.117 | 0.662 | 0.331 | 0.527 | 0.527 | 0.298 | 0.298 | 0.011 | 0.011 | 0.385 | 0.385 | -0.382 | 0.032 | 0.139 | 0.09 | -3.177 | -0.595 | -0.395 | -0.52 | -1.432 | -0.127 | -0.247 | 0.25 | -0.046 | 0.143 |
Operating Income Ratio
| 0.22 | 0.22 | 0.213 | 0.175 | 0.163 | 0.163 | 0.524 | 0.524 | 0.034 | 0.027 | -0.013 | -0.03 | 0.107 | 0.097 | 0.055 | 0.053 | 0.108 | 0.105 | -0.011 | -0.011 | 0.06 | 0.06 | -0.018 | -0.018 | 0.056 | 0.056 | 0.066 | 0.066 | 0.052 | 0.052 | 0.002 | 0.002 | 0.068 | 0.068 | -0.071 | 0.006 | 0.027 | 0.021 | -0.631 | -0.132 | -0.077 | -0.126 | -0.316 | -0.023 | 0.114 | 0.018 | -0.003 | 0.011 |
Total Other Income Expenses Net
| -0.654 | -0.654 | -0.115 | -0.01 | 0.164 | 0.164 | 0.061 | 0.061 | -0.061 | 0.018 | 0.352 | 0.306 | 0.708 | 0.423 | 0.062 | 0.037 | -0.025 | 0.004 | 0.02 | 0.02 | 0.182 | 0.182 | -0.088 | -0.044 | 0.05 | 0.025 | -0.103 | -0.103 | 0.095 | 0.095 | 0.209 | 0.209 | -0.072 | -0.072 | -0.135 | 0.07 | -0.392 | 0.24 | -0.739 | -0.014 | 0.107 | 0.017 | -0.04 | -0.013 | -0.015 | 0.012 | 1.024 | -0.086 |
Income Before Tax
| 0.043 | 0.043 | 0.477 | 0.477 | 0.756 | 0.756 | 0.373 | 0.373 | 0.406 | 0.203 | 0.145 | 0.073 | 2.195 | 1.098 | 1.074 | 0.527 | 1.638 | 0.819 | -0.062 | -0.062 | 0.574 | 0.574 | -0.322 | -0.162 | 0.711 | 0.356 | 0.424 | 0.424 | 0.393 | 0.393 | 0.22 | 0.22 | 0.312 | 0.312 | -0.518 | 0.102 | -0.253 | 0.33 | -3.915 | -0.609 | -0.289 | -0.504 | -1.472 | -0.14 | -0.262 | 0.262 | 0.978 | 0.057 |
Income Before Tax Ratio
| 0.013 | 0.013 | 0.171 | 0.171 | 0.208 | 0.208 | 0.627 | 0.627 | 0.03 | 0.03 | 0.009 | 0.009 | 0.158 | 0.158 | 0.058 | 0.057 | 0.106 | 0.106 | -0.008 | -0.008 | 0.087 | 0.087 | -0.025 | -0.025 | 0.06 | 0.06 | 0.053 | 0.053 | 0.069 | 0.069 | 0.036 | 0.036 | 0.055 | 0.055 | -0.096 | 0.02 | -0.049 | 0.076 | -0.778 | -0.135 | -0.056 | -0.122 | -0.325 | -0.025 | 0.121 | 0.019 | 0.061 | 0.004 |
Income Tax Expense
| 0.03 | 0.03 | 0.179 | 0.179 | 0.168 | 0.168 | 0.059 | 0.059 | 0.196 | 0.098 | 0.157 | 0.079 | 0.393 | 0.197 | 0.449 | 0.222 | 0.38 | 0.19 | 0.108 | 0.108 | 0.185 | 0.185 | 0.033 | 0.017 | 0.163 | 0.082 | 0.407 | 0.407 | 0.105 | 0.105 | 0.104 | 0.104 | 0.116 | 0.116 | 0.47 | 0.031 | 0.052 | 0.101 | 1.936 | 0.073 | 0.108 | 0.089 | 0.053 | 0.027 | 0.021 | 0.198 | 0.31 | 0.038 |
Net Income
| 0.013 | 0.013 | 0.297 | 0.297 | 0.589 | 0.589 | 0.201 | 0.201 | 0.436 | 0.218 | 0.258 | 0.129 | 1.576 | 0.788 | 0.871 | 0.433 | 1.149 | 0.574 | 0.036 | 0.036 | 0.407 | 0.407 | -0.006 | -0.003 | 0.506 | 0.253 | 0.004 | 0.004 | 0.238 | 0.238 | 0.143 | 0.143 | 0.14 | 0.14 | 0.244 | 0.026 | -0.372 | 0.258 | -4.978 | -0.329 | -0.4 | -0.338 | -1.212 | -0.045 | -0.211 | 0.468 | 0.123 | -0.064 |
Net Income Ratio
| 0.004 | 0.004 | 0.107 | 0.107 | 0.162 | 0.162 | 0.339 | 0.339 | 0.032 | 0.032 | 0.017 | 0.017 | 0.113 | 0.113 | 0.047 | 0.047 | 0.074 | 0.074 | 0.005 | 0.005 | 0.062 | 0.062 | -0 | -0 | 0.043 | 0.043 | 0 | 0 | 0.042 | 0.042 | 0.024 | 0.024 | 0.025 | 0.025 | 0.045 | 0.005 | -0.073 | 0.059 | -0.989 | -0.073 | -0.078 | -0.082 | -0.268 | -0.008 | 0.098 | 0.034 | 0.008 | -0.005 |
EPS
| 0.004 | 0.004 | 0.09 | 0.09 | 0.18 | 0.18 | 0.061 | 0.061 | 0.13 | 0.066 | 0.078 | 0.039 | 0.48 | 0.24 | 0.26 | 0.13 | 0.35 | 0.17 | 0.011 | 0.011 | 0.12 | 0.12 | -0.002 | -0.001 | 0.15 | 0.077 | 0.001 | 0.001 | 0.072 | 0.072 | 0.043 | 0.043 | 0.042 | 0.042 | 0.074 | 0.008 | -0.11 | 0.078 | -1.5 | -0.099 | -0.12 | -0.1 | -0.29 | -0.014 | -0.064 | 0.14 | 0.037 | -0.019 |
EPS Diluted
| 0.004 | 0.004 | 0.09 | 0.09 | 0.18 | 0.18 | 0.061 | 0.061 | 0.13 | 0.066 | 0.078 | 0.039 | 0.48 | 0.24 | 0.26 | 0.13 | 0.35 | 0.17 | 0.011 | 0.011 | 0.12 | 0.12 | -0.002 | -0.001 | 0.15 | 0.077 | 0.001 | 0.001 | 0.072 | 0.072 | 0.043 | 0.043 | 0.042 | 0.042 | 0.074 | 0.008 | -0.11 | 0.078 | -1.5 | -0.099 | -0.12 | -0.1 | -0.29 | -0.014 | -32.24 | 0.14 | 0.037 | -0.019 |
EBITDA
| 0.163 | 0.163 | 0.632 | 0.632 | 0.746 | 0.746 | 0.327 | 0.327 | 1.499 | 0.47 | 0.895 | 0.082 | 2.467 | 1.165 | 1.958 | 0.772 | 2.804 | 1.401 | -0.067 | -0.067 | 0.948 | 0.948 | 0.302 | 0.163 | 1.152 | 0.592 | 0.779 | 0.779 | 0.559 | 0.559 | 0.222 | 0.222 | 0.596 | 0.596 | -0.193 | 0.215 | 0.325 | 0.27 | -2.941 | -0.377 | -0.176 | -0.315 | -1.159 | 0.341 | 0.262 | 0.729 | 0.29 | 0.616 |
EBITDA Ratio
| 0.051 | 0.051 | 0.227 | 0.227 | 0.205 | 0.205 | 0.55 | 0.55 | 0.111 | 0.069 | 0.058 | 0.011 | 0.177 | 0.167 | 0.106 | 0.083 | 0.182 | 0.181 | -0.009 | -0.009 | 0.144 | 0.144 | 0.024 | 0.026 | 0.098 | 0.1 | 0.098 | 0.098 | 0.098 | 0.098 | 0.037 | 0.037 | 0.106 | 0.106 | -0.036 | 0.042 | 0.064 | 0.062 | -0.584 | -0.083 | -0.034 | -0.076 | -0.256 | 0.061 | -0.121 | 0.053 | 0.018 | 0.047 |