elumeo SE (ELB.DE) - Quarterly Cash Flow Statement

Home
ELB.DE
Financials

2.12 (EUR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1
Operating Activities:
Net Income Numbers are in millions	-2.163	-0.277	0.053	-0.836	-1.057	0.085	-0.463	0.131	4.254	0.329	0.402	0.842	1.4	0.158	0.05	-1.32	1.612	-1.488	0.048	-2.757	-7.115	-5.835	-3.15	-2.542	0.812	-0.142	-0.297	-3.202	-4.604	-2.822	-3.259	-3.42	-5.943	-4.002	2.035	-1.084	1.04	-0.052	0.647	0.657
Depreciation & Amortization Numbers are in millions	0.2	0.224	0.234	0.149	0.273	0.215	0.217	0.236	0.225	0.244	0.25	0.232	0.235	0.228	0.233	0.239	1.122	0.299	0.31	0.318	-0.18	0.384	0.388	0.348	0.347	0.411	0.422	0.426	0.441	0.448	0.433	0.415	0.358	0.237	0.204	0.186	0.188	0.188	0.166	0.154
Deferred Income Tax Numbers are in millions	0	0	0	0.027	0	0	0	0	0	0	-0.001	0.001	-0.164	0.001	0	-0.001	0.538	-0.161	-1.177	0.793	6.48	-1.101	-0.592	0.795	-2.778	0.08	0.109	-0.073	0.375	-0.132	-0.153	-0.537	0.36	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.048	0.028	0.033	0.039	0.048	0.055	0.066	0.084	0.119	0.002	0.003	0.002	0.002	0.003	0.005	0.008	0.006	0.008	0.015	0.014	0.157	-0.065	0.049	0.06	0.055	0.074	0.085	0.103	0.062	0.153	0.109	0.141	0.29	0.069	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	2.123	-0.1	-0.603	0.367	1.24	-0.257	-0.38	-1.446	-5.024	-0.584	0.739	-0.806	-0.113	-0.386	0.452	1.364	-0.811	1.518	1.251	0.759	4.675	4.337	3.351	-1.115	2.709	1.4	1.589	1.122	0.805	-1.898	0.884	-1.592	1.368	-9.085	-1.136	-8.804	-0.536	-3.396	-0.462	-0.305
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	-0.226	0.572	-0.845	0.364	0.005	1.029	-1.701	0.763	-0.576	-0.311	-0.786	0.692	0.165	-0.305	-1.187	2.539	1.273	1.517	2.327	1.944	-0.874	4.693	4.393	-3.766	2.523	0.033	2.865	-0.837	3.563	-1.544	-1.209	0.686	-1.886	-3.329	2.771	-16.565	0.79	-4.474	-4.005	-3.103
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	2.349	-0.672	0.242	0.003	1.235	-1.286	1.321	-2.209	-4.448	-0.273	1.525	-1.498	-0.277	-0.081	1.639	-1.175	-2.078	0.001	-1.076	-1.185	5.549	-0.356	-1.042	2.651	0.186	1.367	-1.276	1.959	-2.758	-0.354	2.093	-2.278	3.254	-5.756	-3.907	7.761	-1.326	1.078	3.543	2.798
Other Non Cash Items Numbers are in millions	0.828	-0.004	-0.056	0.301	-0.427	-0.016	-0.012	-0.013	0.038	-0.03	-0.029	-0.018	-0.034	0.049	0.031	-0.012	-1.54	0.049	-0.029	0.087	-1.639	1.133	-0.134	0.605	0.227	-0.527	-1.794	0.817	2.589	0.363	1.261	0.016	1.172	-1.897	-3.022	1.905	-0.076	0.708	0.076	-0.363
Operating Cash Flow Numbers are in millions	0.362	-0.129	-0.339	0.047	0.077	0.082	-0.572	-1.008	-0.388	-0.039	1.364	0.253	1.326	0.053	0.771	0.278	0.927	0.225	0.418	-0.786	2.378	-1.147	-0.088	-1.849	1.372	1.296	0.114	-0.807	-0.332	-3.888	-0.725	-4.977	-2.395	-14.747	-1.919	-7.797	0.616	-2.552	0.427	0.143
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.001	-0.015	-0.002	-0.013	-0.023	-0.013	-0.008	-0.015	-0.084	-0.094	-0.07	-0.107	-0.091	-0.018	-0.033	-0.081	-0.038	-0.034	-0.032	-0.074	-0.017	-0.245	-0.121	-0.07	-0.035	-0.08	-0.059	-0.057	-0.019	-0.267	-0.196	-0.546	-1.139	-7.193	-1.05	-0.424	-0.168	-0.949	-0.266	-0.3
Acquisitions Net Numbers are in millions	-0.011	-0.023	0.035	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.004	0	0	0.016
Purchases Of Investments Numbers are in millions	0	0.035	-0.047	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	-0.012	0.012	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.011	-0.035	0.012	0	-0.001	0	0.001	-0.001	0.005	-0.001	0.001	0	0.001	-0.011	0	-0.037	0	0.009	-0.005	0	-0.035	3.919	0.002	-0.012	-0.05	-0.001	0.001	-0.007	-0.001	0.001	-0.026	-0.034	-0.001	0.002	-0.011	-0.015	0.001	0.011	-0.001	-0.003
Investing Cash Flow Numbers are in millions	-0.012	-0.05	0.01	-0.013	-0.024	-0.013	-0.007	-0.016	-0.084	-0.094	-0.07	-0.107	-0.09	-0.018	-0.033	-0.081	-0.038	-0.025	-0.032	-0.074	-0.052	3.674	-0.119	-0.07	-0.035	-0.081	-0.058	-0.057	-0.02	-0.266	-0.196	-0.546	-1.14	-7.191	-1.05	-0.424	-0.167	-0.938	-0.267	-0.287
Financing Activities:
Debt Repayment Numbers are in millions	-0.584	-0.302	-0.217	-0.111	-0.143	-0.093	-0.092	-0.091	-0.292	-0.096	-0.097	-0.099	-0.091	-0.081	-0.077	-0.446	-0.054	-0.041	-1.2	-0.171	-0.172	-0.643	-0.218	-2.284	-1.053	-1.228	-1.228	-0.768	-0.305	-0.148	-2.152	-0.74	-0.256	-2.531	-4.037	-7.555	-0.005	0	0	-0.041
Common Stock Issued Numbers are in millions	-0.55	0.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.45	34.088	0	0	0	-0.03	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.03	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.529	-0.113	0.338	-0.111	0.55	-0.093	-0.092	-0.091	-0.092	-0.096	-0.097	-0.099	-0.092	-0.08	-0.078	-0.081	-0.152	-0.436	-1.37	-0.171	-2.883	0.003	0.037	3.859	-0.071	0.286	0.511	1.538	0.431	0.308	0.194	1.727	0.251	1.2	4.037	7.555	0.005	3.616	0.008	0.03
Financing Cash Flow Numbers are in millions	-0.079	0.135	0.121	-0.111	0.407	-0.093	-0.092	-0.091	-0.092	-0.096	-0.097	-0.099	-0.092	-0.08	-0.078	-0.527	-0.206	-0.477	-1.37	-0.171	-3.055	-0.64	-0.181	1.575	-1.124	-0.942	-0.717	0.77	0.126	0.16	-1.958	0.987	0.701	35.288	4.037	7.555	0.005	3.586	0.008	0.071
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.026	0.026	-0.01	1.41	0.029	-0.003	-0.026	0	0.001	-0.001	0.001	0.001	0	-0.001	-0.001	0.001	-0.003	0.001	-0.003	0.007	0.724	-0.024	0.012	-0.005	0.007	-0.021	0.001	-0.002	0.035	0.01	-0.01	-0.061	0.026	-0.003	0.004	0.122	0.053	0.051	0.013	0.016
Net Change In Cash Numbers are in millions	0.244	-0.017	-0.219	-0.077	0.489	-0.025	-0.698	-1.115	-0.563	-0.23	1.198	0.047	1.144	-0.047	0.661	-0.33	0.45	-0.251	-0.944	-0.983	-0.005	1.878	-0.335	-0.441	0.178	0.252	-0.659	-0.096	-0.192	-3.984	-2.889	-4.597	-2.808	13.347	1.073	-0.545	0.486	0.148	0.18	-0.057
Cash At End Of Period Numbers are in millions	1.341	1.097	1.114	1.333	1.41	0.921	0.946	1.644	2.759	3.322	3.552	2.354	2.308	1.164	1.211	0.55	0.88	0.43	0.681	1.625	2.608	2.613	0.735	1.07	1.511	1.333	1.081	1.74	1.836	2.028	6.012	8.901	13.498	16.306	2.959	1.886	2.431	1.945	1.797	1.617

elumeo SE

FSX:ELB.DE Add to watchlist

FSX:ELB.DE