Elevate Uranium Ltd
ASX:EL8.AX
0.345 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.834 | 15.738 | 15.738 | 15.811 | 10.058 | 12.473 | 12.473 | 15.811 | 15.811 | 16.376 | 16.376 | 6.661 | 6.661 | 4.793 | 4.793 | 1.063 | 1.063 | 1.095 | 1.095 | 0.488 | 0.488 | 1.426 | 1.426 | 0.848 | 0.848 | 0.343 | 0.343 | 0.473 | 0.473 | 0.44 | 0.44 | 0.558 | 0.558 | 0.201 | 0.201 | 0.335 | 0.335 | 0.317 | 0.317 | 0.111 | 0.111 | 0.713 | 0.713 | 0.416 | 0.416 | 0.002 | 0.002 | 3 | 3.249 | 2.592 | 10.484 | 2.394 | 1.195 | 0.93 | 0.23 | 1.204 | 0.026 | 0.037 | 0.032 | 0.014 | 0.009 | 0.071 | 0.111 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.66 | 0.616 | 0.077 | 0.05 | 0.129 | 0.008 | 0.017 | 0 | 0.011 | 0.016 |
Cash and Short Term Investments
| 10.834 | 15.738 | 15.738 | 15.811 | 10.058 | 12.473 | 12.473 | 15.811 | 15.811 | 16.376 | 16.376 | 6.661 | 6.661 | 4.793 | 4.793 | 1.063 | 1.063 | 1.095 | 1.095 | 0.488 | 0.488 | 1.426 | 1.426 | 0.848 | 0.848 | 0.343 | 0.343 | 0.473 | 0.473 | 0.44 | 0.44 | 0.558 | 0.558 | 0.201 | 0.201 | 0.335 | 0.335 | 0.317 | 0.317 | 0.111 | 0.111 | 0.713 | 0.713 | 0.416 | 0.416 | 0.002 | 0.002 | 3 | 3.249 | 2.592 | 10.484 | 2.394 | 1.585 | 1.59 | 0.846 | 1.281 | 0.076 | 0.166 | 0.04 | 0.032 | 0.009 | 0.082 | 0.127 |
Net Receivables
| 0.087 | 0.144 | 0 | 0.084 | 0 | 0.169 | 0 | 0.084 | 0 | 0.111 | 0 | 0.031 | 0 | 0.051 | 0 | 0.066 | 0 | 0.086 | 0.024 | 0.283 | 0 | 0.016 | 0.016 | 0.012 | 0 | 0.063 | 0.063 | 0.038 | 0 | 0.02 | 0.02 | 0.014 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0.031 | 0.163 | 0.047 | 0.198 | 0.17 | 0.067 | 0.1 | 0.03 | 0.034 | 1.69 | 0.032 | 0.034 | 0 | 0 | 0.025 | 0 |
Inventory
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0.031 | 0 | -0 | 0 | -0.066 | 0 | -0 | -0 | -0.287 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.144 | 0.144 | 0 | 0.083 | 0.169 | 0.169 | 0 | 0.084 | 0.111 | 0.111 | 0.031 | 0.031 | 0.051 | 0.051 | 0.066 | 0.066 | 0.062 | 0.062 | 0.287 | 0.287 | -0 | -0 | 0.012 | 0.012 | 0 | 0 | 0.038 | 0.038 | 0 | 0 | 0.014 | 0.014 | 0.01 | 0.01 | 0.048 | 0.048 | 0.017 | 0.017 | 0.01 | 0.01 | 0.032 | 0.032 | 0.1 | 0.1 | 0 | 0 | 0.01 | 0.008 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.107 |
Total Current Assets
| 10.921 | 15.882 | 15.882 | 15.895 | 10.141 | 12.642 | 12.642 | 15.895 | 15.895 | 16.487 | 16.487 | 6.692 | 6.692 | 4.845 | 4.845 | 1.129 | 1.129 | 1.181 | 1.181 | 0.771 | 0.775 | 1.442 | 1.442 | 0.86 | 0.86 | 0.406 | 0.406 | 0.511 | 0.511 | 0.46 | 0.46 | 0.573 | 0.573 | 0.211 | 0.211 | 0.383 | 0.383 | 0.334 | 0.334 | 0.121 | 0.121 | 0.745 | 0.745 | 0.516 | 0.516 | 0.002 | 0.002 | 3.041 | 3.419 | 2.645 | 10.683 | 2.584 | 1.653 | 1.69 | 0.876 | 1.314 | 1.918 | 0.198 | 0.074 | 0.033 | 0.009 | 0.143 | 0.235 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.339 | 2.372 | 2.372 | 3.436 | 2.399 | 0.248 | 2.932 | 3.436 | 3.436 | 0.297 | 3.443 | 0.119 | 3.265 | 3.285 | 3.285 | 0.084 | 3.23 | 0.052 | 3.226 | 0.021 | 0.021 | 0.022 | 0.022 | 0.013 | 0.013 | 0.015 | 0.015 | 0.017 | 0.017 | 0.02 | 0.02 | 0.023 | 0.023 | 0.026 | 0.026 | 0.029 | 0.029 | 0.031 | 0.031 | 0.033 | 0.033 | 0.042 | 0.042 | 0.061 | 0.061 | 0 | 0 | 0.117 | 0.221 | 0.274 | 0.129 | 0.109 | 2.042 | 1.049 | 0.732 | 0.867 | 3.404 | 2.214 | 2.249 | 1.533 | 0.033 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 2.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.016 | 0.01 | 0 | 0 | 0.053 | 0.03 | 0.027 | 0.04 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.75 | 1 | 0.5 | 0.152 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.147 | 0.001 | 3.146 | 0 | -0 | 0 | 3.146 | 0 | 3.174 | 0 | 0 | 0.003 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.511 | 0.81 | 0 |
Total Non-Current Assets
| 2.339 | 2.372 | 2.372 | 3.436 | 2.399 | 2.932 | 2.932 | 3.436 | 3.436 | 3.444 | 3.444 | 3.265 | 3.265 | 3.285 | 3.285 | 3.23 | 3.23 | 3.226 | 3.226 | 0.028 | 0.024 | 0.03 | 0.03 | 0.013 | 0.013 | 0.015 | 0.015 | 0.017 | 0.017 | 0.02 | 0.02 | 0.023 | 0.023 | 0.026 | 0.026 | 0.082 | 0.082 | 0.041 | 0.041 | 0.043 | 0.043 | 0.052 | 0.052 | 0.077 | 0.077 | 0 | 0 | 0.17 | 0.251 | 0.301 | 0.169 | 0.13 | 2.062 | 1.049 | 0.732 | 0.867 | 4.249 | 2.964 | 3.249 | 2.033 | 1.695 | 0.81 | 0 |
Total Assets
| 13.26 | 18.254 | 18.254 | 19.331 | 12.539 | 15.574 | 15.574 | 19.331 | 19.331 | 19.931 | 19.931 | 9.956 | 9.956 | 8.13 | 8.13 | 4.359 | 4.359 | 4.407 | 4.407 | 0.799 | 0.799 | 1.472 | 1.472 | 0.873 | 0.873 | 0.421 | 0.421 | 0.528 | 0.528 | 0.48 | 0.48 | 0.595 | 0.595 | 0.237 | 0.237 | 0.465 | 0.465 | 0.375 | 0.375 | 0.164 | 0.164 | 0.797 | 0.797 | 0.593 | 0.593 | 0.002 | 0.002 | 3.211 | 3.67 | 2.946 | 10.852 | 2.714 | 3.715 | 2.739 | 1.608 | 2.181 | 6.167 | 3.162 | 3.324 | 2.066 | 1.705 | 0.953 | 0.235 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.871 | 0.121 | 0.121 | 0.039 | 0.387 | 0.226 | 0.226 | 0.039 | 0.039 | 0.055 | 0.055 | 0.098 | 0.098 | 0.072 | 0.072 | 0.047 | 0.047 | 0.226 | 0.226 | 0.069 | 0.069 | 0.055 | 0.055 | 0.056 | 0.056 | 0.044 | 0.044 | 0.142 | 0.142 | 0.135 | 0.135 | 0.044 | 0.044 | 0.03 | 0.03 | 0.054 | 0.054 | 0.085 | 0.085 | 0.14 | 0.14 | 0.119 | 0.119 | 0.064 | 0.064 | 0 | 0 | 0.114 | 0.403 | 0.473 | 1.107 | 0.617 | 0.269 | 0.13 | 0.087 | 0.144 | 1.416 | 0.167 | 0.291 | 0.109 | 0 | 0.014 | 0 |
Short Term Debt
| 0.033 | 0.065 | 0 | 0.07 | 0 | 0.067 | 0 | 0.07 | 0 | 0.067 | 0 | 0.05 | 0 | 0.049 | 0 | 0.023 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.082 | 1.613 | 1.613 | 0.082 | 0.082 | 0.433 | 0.433 | 0.375 | 0.375 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0.139 | 0.016 | 0 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.757 | 1.018 | 0.321 | 0.012 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.236 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.3 | 0.48 | 0.48 | 0.566 | 0.561 | 0.371 | 0.439 | 0.566 | 0.636 | 0.235 | 0.302 | 0.189 | 0.239 | 0.272 | 0.321 | 0.284 | 0.306 | 0.349 | 0.382 | 0.192 | 0.192 | 0.268 | 0.268 | 0.315 | 0.315 | 0.286 | 0.286 | 0.243 | 0.243 | 0.338 | 0.338 | 0.667 | 0.667 | 0.582 | 0.582 | 0.492 | 0.492 | 0.312 | 0.312 | 0.257 | 0.257 | 0.04 | 0.04 | 0.095 | 0.095 | 0.002 | 0.002 | 0.005 | 0.141 | 0.037 | 0.048 | 0.042 | 0.019 | 0.004 | 0.038 | 0.011 | 0.116 | 0.017 | 0.017 | 0.014 | 0.143 | 0 | 0 |
Total Current Liabilities
| 1.44 | 0.601 | 0.601 | 0.675 | 0.948 | 0.665 | 0.665 | 0.675 | 0.675 | 0.357 | 0.357 | 0.337 | 0.337 | 0.393 | 0.393 | 0.354 | 0.354 | 0.609 | 0.609 | 0.261 | 0.261 | 0.322 | 0.322 | 0.453 | 0.453 | 1.944 | 1.944 | 0.468 | 0.468 | 0.906 | 0.906 | 1.086 | 1.086 | 0.612 | 0.612 | 0.556 | 0.556 | 0.397 | 0.397 | 0.401 | 0.401 | 0.159 | 0.159 | 0.171 | 0.171 | 0.002 | 0.002 | 0.258 | 0.561 | 0.51 | 1.393 | 0.659 | 0.287 | 0.134 | 0.125 | 0.155 | 1.67 | 0.941 | 1.326 | 0.444 | 0.155 | 0.014 | 0.005 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.045 | 0.045 | 0.107 | 0.072 | 0.074 | 0.074 | 0.107 | 0.107 | 0.142 | 0.142 | 0.049 | 0.049 | 0.073 | 0.073 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 1.627 | 1.627 | 0 | 0 | 1.564 | 1.564 | 1.55 | 1.55 | 1.502 | 1.502 | 1.847 | 1.847 | 1.72 | 1.72 | 1.595 | 1.595 | 1.643 | 1.643 | 1.545 | 1.545 | 2.06 | 2.06 | 0 | 0 | 1.867 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.599 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0.056 | 0 | -0 | 0 | 0.056 | 0.056 | 0.053 | 0.053 | 0.043 | 0.043 | 0.041 | 0.041 | 0.039 | 0.039 | 0.036 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.041 | 0.045 | 0.045 | 0.163 | 0.072 | 0.074 | 0.074 | 0.163 | 0.163 | 0.195 | 0.195 | 0.092 | 0.092 | 0.114 | 0.114 | 0.081 | 0.081 | 0.036 | 0 | 0.034 | 0 | 0 | 0 | 1.627 | 1.627 | 0 | 0 | 1.564 | 1.564 | 1.55 | 1.55 | 1.502 | 1.502 | 1.847 | 1.847 | 1.72 | 1.72 | 1.595 | 1.595 | 1.643 | 1.643 | 1.545 | 1.545 | 2.06 | 2.06 | 0 | 0 | 1.867 | 1.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.002 | 0.008 | 0.001 | 0.6 | 0 | 0 |
Total Liabilities
| 1.481 | 0.646 | 0.646 | 0.839 | 1.021 | 0.739 | 0.739 | 0.839 | 0.839 | 0.552 | 0.552 | 0.43 | 0.43 | 0.507 | 0.507 | 0.435 | 0.435 | 0.645 | 0.609 | 0.295 | 0.261 | 0.322 | 0.322 | 2.081 | 2.081 | 1.944 | 1.944 | 2.032 | 2.032 | 2.456 | 2.456 | 2.588 | 2.588 | 2.46 | 2.46 | 2.276 | 2.276 | 1.992 | 1.992 | 2.044 | 2.044 | 1.704 | 1.704 | 2.231 | 2.231 | 0.002 | 0.002 | 2.125 | 2.324 | 0.51 | 1.393 | 0.659 | 0.287 | 0.134 | 0.125 | 0.155 | 1.78 | 0.943 | 1.334 | 0.445 | 0.755 | 0.014 | 0.005 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87.964 | 92.136 | 92.136 | 77.964 | 81.003 | 77.964 | 80.766 | 77.964 | 80.766 | 76.106 | 78.899 | 64.041 | 66.057 | 60.542 | 62.534 | 55.929 | 57.498 | 55.049 | 56.497 | 51.031 | 52.309 | 52.309 | 52.309 | 48.072 | 49.197 | 48.135 | 48.135 | 46.678 | 47.559 | 46.023 | 46.023 | 44.266 | 44.956 | 44.005 | 44.005 | 43.338 | 43.975 | 43.551 | 43.551 | 42.423 | 43.004 | 42.376 | 42.376 | 41.356 | 41.893 | 0.041 | 0.041 | 41.356 | 38.148 | 35.311 | 34.693 | 20.489 | 14.77 | 12.823 | 11.16 | 10.806 | 11.279 | 8.304 | 7.378 | 6.101 | 5.13 | 3.61 | 3.609 |
Retained Earnings
| -80.819 | -74.497 | -74.497 | -60.616 | -70.097 | -65.466 | -65.466 | -60.616 | -61.463 | -57.879 | -57.879 | -54.886 | -54.886 | -53.337 | -53.337 | -52.49 | -52.49 | -51.741 | -51.741 | -50.936 | -50.936 | -50.288 | -50.288 | -49.703 | -49.703 | -49.086 | -49.086 | -48.458 | -48.458 | -47.616 | -47.616 | -46.771 | -46.771 | -46.149 | -46.149 | -45.532 | -45.532 | -44.996 | -44.996 | -44.542 | -44.542 | -44.631 | -44.631 | -44.504 | -44.504 | -0.043 | -0.043 | -41.779 | -39.106 | -34.018 | -25.612 | -19.088 | -12.1 | -11.328 | -10.487 | -9.59 | -7.702 | -6.894 | -6.198 | -5.29 | -4.991 | -3.482 | -3.379 |
Accumulated Other Comprehensive Income/Loss
| 4.634 | -0.032 | -0.032 | 1.145 | 0.613 | 2.337 | -0.465 | 1.145 | -0.81 | 1.152 | -1.641 | 0.372 | -1.644 | 0.418 | -1.573 | 0.485 | -1.083 | 0.454 | -0.994 | 0.41 | -0.869 | -0.871 | -0.871 | 0.423 | -0.702 | -0.572 | -0.572 | 0.275 | -0.605 | -0.383 | -0.383 | 0.513 | -0.177 | -0.078 | -0.078 | 0.383 | -0.254 | -0.172 | -0.172 | 0.239 | -0.343 | 1.348 | 1.348 | 1.509 | 0.972 | 0 | 0 | 1.222 | 2.183 | 1.308 | 0.464 | 0.653 | 0.757 | 1.11 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0.002 | 0.002 | 0.287 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 11.779 | 17.608 | 17.608 | 18.493 | 11.518 | 14.835 | 14.835 | 18.493 | 18.493 | 19.379 | 19.379 | 9.527 | 9.527 | 7.623 | 7.623 | 3.924 | 3.924 | 3.762 | 3.762 | 0.504 | 0.504 | 1.149 | 1.149 | -1.207 | -1.207 | -1.523 | -1.523 | -1.504 | -1.504 | -1.977 | -1.977 | -1.993 | -1.993 | -2.223 | -2.223 | -1.811 | -1.811 | -1.617 | -1.617 | -1.88 | -1.88 | -0.907 | -0.907 | -1.638 | -1.638 | -0 | -0 | 1.086 | 1.513 | 2.601 | 9.546 | 2.054 | 3.427 | 2.605 | 1.483 | 2.026 | 4.387 | 2.219 | 1.99 | 1.621 | 0.95 | 0.938 | 0.23 |
Total Equity
| 11.779 | 17.608 | 17.608 | 18.493 | 11.518 | 14.835 | 14.835 | 18.493 | 18.493 | 19.379 | 19.379 | 9.527 | 9.527 | 7.623 | 7.623 | 3.924 | 3.924 | 3.762 | 3.762 | 0.504 | 0.504 | 1.149 | 1.149 | -1.207 | -1.207 | -1.523 | -1.523 | -1.504 | -1.504 | -1.977 | -1.977 | -1.993 | -1.993 | -2.223 | -2.223 | -1.811 | -1.811 | -1.617 | -1.617 | -1.88 | -1.88 | -0.907 | -0.907 | -1.638 | -1.638 | -0 | -0 | 1.086 | 1.346 | 2.436 | 9.459 | 2.054 | 3.427 | 2.605 | 1.483 | 2.026 | 4.387 | 2.219 | 1.99 | 1.621 | 0.95 | 0.938 | 0.23 |
Total Liabilities & Shareholders Equity
| 13.26 | 18.254 | 18.254 | 19.331 | 12.539 | 15.574 | 15.574 | 19.331 | 19.331 | 19.931 | 19.931 | 9.956 | 9.956 | 8.13 | 8.13 | 4.359 | 4.359 | 4.407 | 4.37 | 0.799 | 0.765 | 1.472 | 1.472 | 0.873 | 0.873 | 0.421 | 0.421 | 0.528 | 0.528 | 0.48 | 0.48 | 0.595 | 0.595 | 0.237 | 0.237 | 0.465 | 0.465 | 0.375 | 0.375 | 0.164 | 0.164 | 0.797 | 0.797 | 0.593 | 0.593 | 0 | 0 | 3.211 | 3.67 | 2.946 | 10.852 | 2.714 | 3.715 | 2.739 | 1.608 | 2.181 | 6.167 | 3.162 | 3.324 | 2.066 | 1.705 | 0.953 | 0.235 |