
EssilorLuxottica Société anonyme
EPA:EL.PA
245.5 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,218 | 13,290 | 12,544 | 12,851 | 12,500 | 11,994 | 11,052 | 8,768 | 8,199 | 6,230 | 8,614 | 8,776 | 6,264 | 4,569 | 5,325 | 3,859 | 3,532 | 3,583 | 3,308 | 3,408 | 2,890 | 2,780 | 2,489 | 2,576 | 2,494.5 | 2,494.5 | 2,094.771 | 2,094.771 | 1,945.78 | 1,945.78 | 1,633.989 | 1,633.989 | 1,537.21 | 1,537.21 | 1,454.058 | 1,454.058 | 1,344.979 | 1,344.979 | 1,212.162 | 1,212.162 | 1,130.188 | 1,130.188 | 1,058.21 | 1,058.21 | 1,069.135 | 1,069.135 | 1,035.19 | 1,035.19 |
Cost of Revenue
| 5,050 | 4,884 | 4,698 | 4,617 | 4,632 | 4,269 | 4,153 | 3,384 | 3,250 | 2,686 | 3,278 | 3,287 | 2,433 | 1,658 | 1,733 | 1,595 | 1,486 | 1,448 | 1,337 | 1,367 | 1,173 | 1,182 | 1,100 | 1,127 | 1,102.639 | 1,102.639 | 934.043 | 934.043 | 866.004 | 866.004 | 717.667 | 717.667 | 662.553 | 662.553 | 616.989 | 616.989 | 561.539 | 561.539 | 517.265 | 517.265 | 448.8 | 448.8 | 417.088 | 417.088 | 430.879 | 430.879 | 448.391 | 448.391 |
Gross Profit
| 8,168 | 8,406 | 7,846 | 8,234 | 7,868 | 7,725 | 6,899 | 5,384 | 4,949 | 3,544 | 5,336 | 5,489 | 3,831 | 2,911 | 3,592 | 2,264 | 2,046 | 2,135 | 1,971 | 2,041 | 1,717 | 1,598 | 1,389 | 1,449 | 1,391.861 | 1,391.861 | 1,160.728 | 1,160.728 | 1,079.776 | 1,079.776 | 916.323 | 916.323 | 874.657 | 874.657 | 837.07 | 837.07 | 783.44 | 783.44 | 694.897 | 694.897 | 681.388 | 681.388 | 641.122 | 641.122 | 638.256 | 638.256 | 586.799 | 586.799 |
Gross Profit Ratio
| 0.618 | 0.633 | 0.625 | 0.641 | 0.629 | 0.644 | 0.624 | 0.614 | 0.604 | 0.569 | 0.619 | 0.625 | 0.612 | 0.637 | 0.675 | 0.587 | 0.579 | 0.596 | 0.596 | 0.599 | 0.594 | 0.575 | 0.558 | 0.563 | 0.558 | 0.558 | 0.554 | 0.554 | 0.555 | 0.555 | 0.561 | 0.561 | 0.569 | 0.569 | 0.576 | 0.576 | 0.582 | 0.582 | 0.573 | 0.573 | 0.603 | 0.603 | 0.606 | 0.606 | 0.597 | 0.597 | 0.567 | 0.567 |
Reseach & Development Expenses
| 184 | 446 | 293 | 300 | 314 | 286 | 289 | 290 | 276 | 268 | 279 | 269 | 227 | 29 | 50 | 110 | 106 | 108 | 110 | 104 | 92 | 96 | 83 | 81 | 80.939 | 80.939 | 75.745 | 75.745 | 75.44 | 75.44 | 75.611 | 75.611 | 72.259 | 72.259 | 68.836 | 68.836 | 63.815 | 63.815 | 56.745 | 56.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,072 | 1,057 | 1,049 | 1,110 | 1,094 | 1,022 | 1,158 | 824 | 923 | 788 | 821 | 1,045 | 763 | 154 | 479 | 38 | 39 | 25 | 29 | 20 | 22 | 17 | 286.25 | 286.25 | 569.928 | 569.928 | 479.846 | 479.846 | 429.854 | 429.854 | 353.31 | 353.31 | 336.134 | 336.134 | 321.317 | 321.317 | 302.274 | 302.274 | 269.356 | 269.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,269 | 5,069 | 4,966 | 4,868 | 4,928 | 4,598 | 4,372 | 2,881 | 2,802 | 2,536 | 3,224 | 2,995 | 2,369 | 1,758 | 2,716 | 946 | 858 | 892 | 837 | 841 | 718 | 649 | 561 | 584 | 569.928 | 569.928 | 479.846 | 479.846 | 429.854 | 429.854 | 353.31 | 353.31 | 336.134 | 336.134 | 321.317 | 321.317 | 302.274 | 302.274 | 269.356 | 269.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,341 | 6,126 | 6,147 | 6,044 | 6,095 | 5,650 | 5,408 | 3,782 | 3,716 | 3,514 | 4,095 | 4,091 | 3,132 | 1,912 | 3,157 | 984 | 897 | 917 | 866 | 861 | 740 | 666 | 579 | 598 | 1,139.856 | 1,139.856 | 959.692 | 959.692 | 859.708 | 859.708 | 706.619 | 706.619 | 672.268 | 672.268 | 642.634 | 642.634 | 604.548 | 604.548 | 538.711 | 538.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 138 | -109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.75 | -4.75 | -12.157 | -12.157 | 5.254 | 5.254 | 2.748 | 2.748 | 9.37 | 9.37 | 14.521 | 14.521 | 16.467 | 16.467 | 10.045 | 10.045 | -1.732 | -1.732 | -3.174 | -3.174 | -7.481 | -7.481 | -13.092 | -13.092 | -14.504 | -14.504 |
Operating Expenses
| 6,663 | 6,463 | 6,440 | 6,344 | 6,409 | 5,936 | 5,697 | 4,072 | 3,992 | 3,782 | 4,374 | 4,360 | 3,219 | 2,134 | 2,858 | 1,661 | 1,464 | 1,498 | 1,409 | 1,428 | 1,341 | 764 | 985 | 1,000 | 1,208.638 | 1,208.638 | 1,040.691 | 1,040.691 | 937.896 | 937.896 | 791.599 | 791.599 | 759.048 | 759.048 | 727.937 | 727.937 | 678.408 | 678.408 | 593.724 | 593.724 | -3.174 | -3.174 | -7.481 | -7.481 | -13.092 | -13.092 | -14.504 | -14.504 |
Operating Income
| 1,505 | 1,943 | 1,406 | 1,890 | 1,459 | 1,789 | 1,202 | 1,312 | 957 | -238 | 962 | 1,129 | 542 | 970 | 1,002 | 671 | 622 | 652 | 592 | 623 | 662 | 335 | 410 | 455 | 420.784 | 420.784 | 352.869 | 352.869 | 328.171 | 328.171 | 283.951 | 283.951 | 259.134 | 259.134 | 253.92 | 253.92 | 232.721 | 232.721 | 204.122 | 204.122 | 201.972 | 201.972 | 182.427 | 182.427 | 170.291 | 170.291 | 155.3 | 155.3 |
Operating Income Ratio
| 0.114 | 0.146 | 0.112 | 0.147 | 0.117 | 0.149 | 0.109 | 0.15 | 0.117 | -0.038 | 0.112 | 0.129 | 0.087 | 0.212 | 0.188 | 0.174 | 0.176 | 0.182 | 0.179 | 0.183 | 0.229 | 0.121 | 0.165 | 0.177 | 0.169 | 0.169 | 0.168 | 0.168 | 0.169 | 0.169 | 0.174 | 0.174 | 0.169 | 0.169 | 0.175 | 0.175 | 0.173 | 0.173 | 0.168 | 0.168 | 0.179 | 0.179 | 0.172 | 0.172 | 0.159 | 0.159 | 0.15 | 0.15 |
Total Other Income Expenses Net
| -74 | -83 | -130 | -130 | -88 | -134 | -217 | -100 | -186 | -221 | -405 | -150 | 126 | -417 | -308 | -95 | -66 | -43 | -42 | -20 | -27 | -16 | -3 | -9 | -2.011 | -2.011 | -4.081 | -4.081 | -8.455 | -8.455 | 1.067 | 1.067 | -3.122 | -3.122 | -4.882 | -4.882 | -12.727 | -12.727 | -16.673 | -16.673 | -20.24 | -20.24 | -24.24 | -24.24 | -31.427 | -31.427 | -38.653 | -38.653 |
Income Before Tax
| 1,431 | 1,860 | 1,276 | 1,760 | 1,371 | 1,655 | 985 | 1,212 | 771 | -459 | 557 | 979 | 554 | 735 | 681 | 576 | 556 | 609 | 527 | 594 | 361 | 818 | 399 | 446 | 418.773 | 418.773 | 348.788 | 348.788 | 319.716 | 319.716 | 285.018 | 285.018 | 256.012 | 256.012 | 249.038 | 249.038 | 219.994 | 219.994 | 187.45 | 187.45 | 181.733 | 181.733 | 158.187 | 158.187 | 138.865 | 138.865 | 116.647 | 116.647 |
Income Before Tax Ratio
| 0.108 | 0.14 | 0.102 | 0.137 | 0.11 | 0.138 | 0.089 | 0.138 | 0.094 | -0.074 | 0.065 | 0.112 | 0.088 | 0.161 | 0.128 | 0.149 | 0.157 | 0.17 | 0.159 | 0.174 | 0.125 | 0.294 | 0.16 | 0.173 | 0.168 | 0.168 | 0.167 | 0.167 | 0.164 | 0.164 | 0.174 | 0.174 | 0.167 | 0.167 | 0.171 | 0.171 | 0.164 | 0.164 | 0.155 | 0.155 | 0.161 | 0.161 | 0.149 | 0.149 | 0.13 | 0.13 | 0.113 | 0.113 |
Income Tax Expense
| 372 | 428 | 287 | 322 | 327 | 424 | 285 | 302 | 224 | -60 | 96 | 253 | 65 | 204 | 77 | 138 | 126 | 159 | 136 | 172 | 105 | 88 | 90 | 109 | 103.561 | 103.561 | 89.698 | 89.698 | 83.702 | 83.702 | 84.085 | 84.085 | 74.633 | 74.633 | 77.975 | 77.975 | 68.666 | 68.666 | 54.146 | 54.146 | -50.846 | -50.846 | 45.16 | 45.16 | -39.145 | -39.145 | 34.609 | 34.609 |
Net Income
| 993 | 1,365 | 928 | 1,361 | 979 | 1,174 | 609 | 854 | 497 | -412 | 402 | 675 | 553 | 530 | 651 | 389 | 397 | 416 | 369 | 388 | 230 | 699 | 283 | 310 | 315.212 | 315.212 | 259.09 | 259.09 | 236.014 | 236.014 | 200.933 | 200.933 | 181.379 | 181.379 | 171.064 | 171.064 | 151.329 | 151.329 | 133.304 | 133.304 | 232.578 | 232.578 | 113.028 | 113.028 | 178.009 | 178.009 | 82.038 | 82.038 |
Net Income Ratio
| 0.075 | 0.103 | 0.074 | 0.106 | 0.078 | 0.098 | 0.055 | 0.097 | 0.061 | -0.066 | 0.047 | 0.077 | 0.088 | 0.116 | 0.122 | 0.101 | 0.112 | 0.116 | 0.112 | 0.114 | 0.08 | 0.251 | 0.114 | 0.12 | 0.126 | 0.126 | 0.124 | 0.124 | 0.121 | 0.121 | 0.123 | 0.123 | 0.118 | 0.118 | 0.118 | 0.118 | 0.113 | 0.113 | 0.11 | 0.11 | 0.206 | 0.206 | 0.107 | 0.107 | 0.166 | 0.166 | 0.079 | 0.079 |
EPS
| 2.15 | 3.02 | 2.05 | 3.06 | 2.2 | 2.67 | 1.38 | 1.95 | 1.14 | -0.94 | 0.92 | 1.56 | 1.78 | 2.4 | 2.9 | 1.75 | 1.8 | 1.91 | 1.71 | 1.79 | 1.06 | 3.26 | 1.33 | 1.45 | 1.5 | 1.5 | 1.24 | 1.24 | 1.1 | 1.1 | 0.96 | 0.96 | 0.84 | 0.84 | 0.8 | 0.8 | 0.7 | 0.7 | 0.62 | 0.62 | 1.08 | 1.08 | 0.54 | 0.54 | 0.88 | 0.88 | 0.42 | 0.42 |
EPS Diluted
| 2.15 | 2.98 | 2.05 | 3.03 | 2.19 | 2.64 | 1.36 | 1.93 | 1.14 | -0.94 | 0.9 | 1.54 | 1.77 | 2.4 | 2.9 | 1.75 | 1.8 | 1.91 | 1.7 | 1.79 | 1.07 | 3.26 | 1.34 | 1.45 | 1.5 | 1.5 | 1.24 | 1.24 | 1.1 | 1.1 | 0.96 | 0.96 | 0.84 | 0.84 | 0.8 | 0.8 | 0.7 | 0.7 | 0.62 | 0.62 | 1.08 | 1.08 | 0.54 | 0.54 | 0.88 | 0.88 | 0.42 | 0.42 |
EBITDA
| 3,632 | 2,997 | 2,876 | 3,305 | 2,957 | 3,146 | 2,504 | 2,279 | 1,894 | 707 | 1,711 | 2,106 | 1,046 | 1,222 | 1,347 | 867 | 870 | 843 | 799 | 813 | 791 | 533 | 533 | 585 | 407.597 | 407.597 | 355.74 | 355.74 | 325.694 | 325.694 | 320.74 | 320.74 | 283.129 | 283.129 | 281.289 | 281.289 | 249.499 | 249.499 | 212.689 | 212.689 | 62.708 | 62.708 | 145.325 | 145.325 | 52.032 | 52.032 | 105.897 | 105.897 |
EBITDA Ratio
| 0.275 | 0.226 | 0.229 | 0.257 | 0.237 | 0.262 | 0.227 | 0.26 | 0.231 | 0.113 | 0.199 | 0.24 | 0.167 | 0.267 | 0.253 | 0.225 | 0.246 | 0.235 | 0.242 | 0.239 | 0.274 | 0.192 | 0.214 | 0.227 | 0.163 | 0.163 | 0.17 | 0.17 | 0.167 | 0.167 | 0.196 | 0.196 | 0.184 | 0.184 | 0.193 | 0.193 | 0.186 | 0.186 | 0.175 | 0.175 | 0.055 | 0.055 | 0.137 | 0.137 | 0.049 | 0.049 | 0.102 | 0.102 |