EssilorLuxottica Société anonyme

EPA:EL.PA

245.5 (EUR) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q2
Revenue 13,21813,29012,54412,85112,50011,99411,0528,7688,1996,2308,6148,7766,2644,5695,3253,8593,5323,5833,3083,4082,8902,7802,4892,5762,494.52,494.52,094.7712,094.7711,945.781,945.781,633.9891,633.9891,537.211,537.211,454.0581,454.0581,344.9791,344.9791,212.1621,212.1621,130.1881,130.1881,058.211,058.211,069.1351,069.1351,035.191,035.19
Cost of Revenue 5,0504,8844,6984,6174,6324,2694,1533,3843,2502,6863,2783,2872,4331,6581,7331,5951,4861,4481,3371,3671,1731,1821,1001,1271,102.6391,102.639934.043934.043866.004866.004717.667717.667662.553662.553616.989616.989561.539561.539517.265517.265448.8448.8417.088417.088430.879430.879448.391448.391
Gross Profit 8,1688,4067,8468,2347,8687,7256,8995,3844,9493,5445,3365,4893,8312,9113,5922,2642,0462,1351,9712,0411,7171,5981,3891,4491,391.8611,391.8611,160.7281,160.7281,079.7761,079.776916.323916.323874.657874.657837.07837.07783.44783.44694.897694.897681.388681.388641.122641.122638.256638.256586.799586.799
Gross Profit Ratio 0.6180.6330.6250.6410.6290.6440.6240.6140.6040.5690.6190.6250.6120.6370.6750.5870.5790.5960.5960.5990.5940.5750.5580.5630.5580.5580.5540.5540.5550.5550.5610.5610.5690.5690.5760.5760.5820.5820.5730.5730.6030.6030.6060.6060.5970.5970.5670.567
Reseach & Development Expenses 18444629330031428628929027626827926922729501101061081101049296838180.93980.93975.74575.74575.4475.4475.61175.61172.25972.25968.83668.83663.81563.81556.74556.74500000000
General & Administrative Expenses 1,0721,0571,0491,1101,0941,0221,1588249237888211,04576315447938392529202217286.25286.25569.928569.928479.846479.846429.854429.854353.31353.31336.134336.134321.317321.317302.274302.274269.356269.35600000000
Selling & Marketing Expenses 5,2695,0694,9664,8684,9284,5984,3722,8812,8022,5363,2242,9952,3691,7582,716946858892837841718649561584569.928569.928479.846479.846429.854429.854353.31353.31336.134336.134321.317321.317302.274302.274269.356269.35600000000
SG&A 6,3416,1266,1476,0446,0955,6505,4083,7823,7163,5144,0954,0913,1321,9123,1579848979178668617406665795981,139.8561,139.856959.692959.692859.708859.708706.619706.619672.268672.268642.634642.634604.548604.548538.711538.71100000000
Other Expenses 138-10900000000000000000000-4.75-4.75-12.157-12.1575.2545.2542.7482.7489.379.3714.52114.52116.46716.46710.04510.045-1.732-1.732-3.174-3.174-7.481-7.481-13.092-13.092-14.504-14.504
Operating Expenses 6,6636,4636,4406,3446,4095,9365,6974,0723,9923,7824,3744,3603,2192,1342,8581,6611,4641,4981,4091,4281,3417649851,0001,208.6381,208.6381,040.6911,040.691937.896937.896791.599791.599759.048759.048727.937727.937678.408678.408593.724593.724-3.174-3.174-7.481-7.481-13.092-13.092-14.504-14.504
Operating Income 1,5051,9431,4061,8901,4591,7891,2021,312957-2389621,1295429701,002671622652592623662335410455420.784420.784352.869352.869328.171328.171283.951283.951259.134259.134253.92253.92232.721232.721204.122204.122201.972201.972182.427182.427170.291170.291155.3155.3
Operating Income Ratio 0.1140.1460.1120.1470.1170.1490.1090.150.117-0.0380.1120.1290.0870.2120.1880.1740.1760.1820.1790.1830.2290.1210.1650.1770.1690.1690.1680.1680.1690.1690.1740.1740.1690.1690.1750.1750.1730.1730.1680.1680.1790.1790.1720.1720.1590.1590.150.15
Total Other Income Expenses Net -74-83-130-130-88-134-217-100-186-221-405-150126-417-308-95-66-43-42-20-27-16-3-9-2.011-2.011-4.081-4.081-8.455-8.4551.0671.067-3.122-3.122-4.882-4.882-12.727-12.727-16.673-16.673-20.24-20.24-24.24-24.24-31.427-31.427-38.653-38.653
Income Before Tax 1,4311,8601,2761,7601,3711,6559851,212771-459557979554735681576556609527594361818399446418.773418.773348.788348.788319.716319.716285.018285.018256.012256.012249.038249.038219.994219.994187.45187.45181.733181.733158.187158.187138.865138.865116.647116.647
Income Before Tax Ratio 0.1080.140.1020.1370.110.1380.0890.1380.094-0.0740.0650.1120.0880.1610.1280.1490.1570.170.1590.1740.1250.2940.160.1730.1680.1680.1670.1670.1640.1640.1740.1740.1670.1670.1710.1710.1640.1640.1550.1550.1610.1610.1490.1490.130.130.1130.113
Income Tax Expense 372428287322327424285302224-609625365204771381261591361721058890109103.561103.56189.69889.69883.70283.70284.08584.08574.63374.63377.97577.97568.66668.66654.14654.146-50.846-50.84645.1645.16-39.145-39.14534.60934.609
Net Income 9931,3659281,3619791,174609854497-412402675553530651389397416369388230699283310315.212315.212259.09259.09236.014236.014200.933200.933181.379181.379171.064171.064151.329151.329133.304133.304232.578232.578113.028113.028178.009178.00982.03882.038
Net Income Ratio 0.0750.1030.0740.1060.0780.0980.0550.0970.061-0.0660.0470.0770.0880.1160.1220.1010.1120.1160.1120.1140.080.2510.1140.120.1260.1260.1240.1240.1210.1210.1230.1230.1180.1180.1180.1180.1130.1130.110.110.2060.2060.1070.1070.1660.1660.0790.079
EPS 2.153.022.053.062.22.671.381.951.14-0.940.921.561.782.42.91.751.81.911.711.791.063.261.331.451.51.51.241.241.11.10.960.960.840.840.80.80.70.70.620.621.081.080.540.540.880.880.420.42
EPS Diluted 2.152.982.053.032.192.641.361.931.14-0.940.91.541.772.42.91.751.81.911.71.791.073.261.341.451.51.51.241.241.11.10.960.960.840.840.80.80.70.70.620.621.081.080.540.540.880.880.420.42
EBITDA 3,6322,9972,8763,3052,9573,1462,5042,2791,8947071,7112,1061,0461,2221,347867870843799813791533533585407.597407.597355.74355.74325.694325.694320.74320.74283.129283.129281.289281.289249.499249.499212.689212.68962.70862.708145.325145.32552.03252.032105.897105.897
EBITDA Ratio 0.2750.2260.2290.2570.2370.2620.2270.260.2310.1130.1990.240.1670.2670.2530.2250.2460.2350.2420.2390.2740.1920.2140.2270.1630.1630.170.170.1670.1670.1960.1960.1840.1840.1930.1930.1860.1860.1750.1750.0550.0550.1370.1370.0490.0490.1020.102