EssilorLuxottica Société anonyme
EPA:EL.PA
216.9 (EUR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1,365 | 928 | 1,361 | 979 | 1,174 | 609 | 854 | 497 | -412 | 402 | 675 | 553 | 530 | 651 | 389 | 397 | 416 | 369 | 388 | 230 | 699 | 283 | 310 | 157.606 | 157.606 | 157.606 | 157.606 | 129.545 | 129.545 | 129.545 | 129.545 | 118.007 | 118.007 | 118.007 | 118.007 | 100.467 | 100.467 | 100.467 | 100.467 | 97.203 | 97.203 | 97.203 | 97.203 | 92.718 | 92.718 | 92.718 | 92.718 | 82.789 | 82.789 | 82.789 | 82.789 | 66.652 | 66.652 | 66.652 | 66.652 | 56.943 | 56.943 | 56.943 | 56.943 | 50.165 | 50.165 | 50.165 | 50.165 | 45.602 | 45.602 | 45.602 | 45.602 | 35.699 | 35.699 | 35.699 | 35.699 |
Depreciation & Amortization
| 1,502 | 1,490 | 1,457 | 1,506 | 1,415 | 1,445 | 1,000 | 1,054 | 1,095 | 1,076 | -1,043 | 755 | 464 | 345 | 196 | 248 | 191 | 207 | 190 | 129 | 198 | 123 | 130 | 57.407 | 57.407 | 57.407 | 57.407 | 45.173 | 45.173 | 45.173 | 45.173 | 44.928 | 44.928 | 44.928 | 44.928 | 35.85 | 35.85 | 35.85 | 35.85 | 37.222 | 37.222 | 37.222 | 37.222 | 34.827 | 34.827 | 34.827 | 34.827 | 33.29 | 33.29 | 33.29 | 33.29 | 31.164 | 31.164 | 31.164 | 31.164 | 37.126 | 37.126 | 37.126 | 37.126 | 37.33 | 37.33 | 37.33 | 37.33 | 39.899 | 39.899 | 39.899 | 39.899 | 36.502 | 36.502 | 36.502 | 36.502 |
Deferred Income Tax
| -166 | -114 | -88 | -147 | -2,901 | -197 | -2,060 | -177 | -2,255 | -254 | 2,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 89 | 141 | 79 | 135 | 71 | 150 | 60 | 103 | 65 | 93 | 76 | 68 | 17 | -37 | 38 | 39 | 25 | 29 | 20 | 22 | 17 | 18 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -996 | 432 | -891 | 335 | -691 | 437 | -108 | 776 | -166 | 382 | -434 | 403 | -119 | 185 | -209 | 225 | -233 | 162 | -213 | 169 | -159 | 60 | -129 | -2.523 | -2.523 | -2.523 | -2.523 | -13.902 | -13.902 | -13.902 | -13.902 | -14.212 | -14.212 | -14.212 | -14.212 | -17.664 | -17.664 | -17.664 | -17.664 | -21.126 | -21.126 | -21.126 | -21.126 | -11.199 | -11.199 | -11.199 | -11.199 | -6.712 | -6.712 | -6.712 | -6.712 | -0.89 | -0.89 | -0.89 | -0.89 | 4.134 | 4.134 | 4.134 | 4.134 | 6.529 | 6.529 | 6.529 | 6.529 | 4.226 | 4.226 | 4.226 | 4.226 | -5.346 | -5.346 | -5.346 | -5.346 |
Accounts Receivables
| 0 | -159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.389 | -2.389 | -2.389 | -2.389 | 3.918 | 3.918 | 3.918 | 3.918 | 5.787 | 5.787 | 5.787 | 5.787 | 0.722 | 0.722 | 0.722 | 0.722 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -996 | 432 | -891 | 335 | -691 | 437 | -108 | 776 | -166 | 429 | -434 | 403 | -119 | 185 | -209 | 225 | -233 | 162 | -213 | 169 | -159 | 60 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.523 | 6.523 | 6.523 | 6.523 | 2.612 | 2.612 | 2.612 | 2.612 | -1.561 | -1.561 | -1.561 | -1.561 | -6.067 | -6.067 | -6.067 | -6.067 |
Other Non Cash Items
| 175 | 2,929 | 3,251 | 2,978 | 3,076 | 3,236 | 2,159 | 2,456 | 2,127 | 2,356 | 155 | -264 | -48 | 3 | 42 | -107 | -7 | 23 | 19 | 131 | -404 | 15 | 19 | -2.491 | -2.491 | -2.491 | -2.491 | 6.133 | 6.133 | 6.133 | 6.133 | 6.141 | 6.141 | 6.141 | 6.141 | 10.182 | 10.182 | 10.182 | 10.182 | 10.902 | 10.902 | 10.902 | 10.902 | 6.631 | 6.631 | 6.631 | 6.631 | 3.398 | 3.398 | 3.398 | 3.398 | 2.657 | 2.657 | 2.657 | 2.657 | 2.772 | 2.772 | 2.772 | 2.772 | 4.019 | 4.019 | 4.019 | 4.019 | 4.368 | 4.368 | 4.368 | 4.368 | 3.589 | 3.589 | 3.589 | 3.589 |
Operating Cash Flow
| 2,135 | 2,685 | 2,176 | 2,639 | 2,144 | 2,640 | 1,905 | 2,498 | 454 | 1,810 | 1,489 | 1,515 | 844 | 1,147 | 456 | 802 | 392 | 790 | 404 | 681 | 351 | 499 | 344 | 210 | 210 | 210 | 210 | 166.95 | 166.95 | 166.95 | 166.95 | 154.863 | 154.863 | 154.863 | 154.863 | 128.835 | 128.835 | 128.835 | 128.835 | 124.2 | 124.2 | 124.2 | 124.2 | 122.976 | 122.976 | 122.976 | 122.976 | 112.765 | 112.765 | 112.765 | 112.765 | 99.583 | 99.583 | 99.583 | 99.583 | 100.975 | 100.975 | 100.975 | 100.975 | 98.042 | 98.042 | 98.042 | 98.042 | 94.094 | 94.094 | 94.094 | 94.094 | 70.444 | 70.444 | 70.444 | 70.444 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -700 | -780 | -751 | -804 | -768 | -612 | -418 | -338 | -312 | -290 | -438 | -410 | -300 | -539 | -125 | -149 | -145 | -149 | -178 | -126 | -106 | -124 | -173 | -60.302 | -60.302 | -60.302 | -60.302 | -51.179 | -51.179 | -51.179 | -51.179 | -34.993 | -34.993 | -34.993 | -34.993 | -31.319 | -31.319 | -31.319 | -31.319 | -46.075 | -46.075 | -46.075 | -46.075 | -56.925 | -56.925 | -56.925 | -56.925 | -51.186 | -51.186 | -51.186 | -51.186 | -45.335 | -45.335 | -45.335 | -45.335 | -39.767 | -39.767 | -39.767 | -39.767 | 0 | 0 | 0 | 0 | -36.204 | -36.204 | -36.204 | -36.204 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -70 | -70 | -97 | -826 | -796 | -7,068 | -61 | -49 | -170 | -220 | -748 | 758 | -5 | 143 | -279 | -417 | -289 | -497 | -283 | -16 | -1,820 | -239 | -91 | 51.717 | 51.717 | 51.717 | 51.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -15 | -3 | -91 | -121 | -63 | 0 | 0 | 27 | -27 | -437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -7.258 | -7.258 | -7.258 | -7.258 | -7.952 | -7.952 | -7.952 | -7.952 | -3.267 | -3.267 | -3.267 | -3.267 | -8.084 | -8.084 | -8.084 | -8.084 | -4.163 | -4.163 | -4.163 | -4.163 | -1.966 | -1.966 | -1.966 | -1.966 | -1.741 | -1.741 | -1.741 | -1.741 | -2.839 | -2.839 | -2.839 | -2.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -1 | 0 | 0 | 0 | -86 | 183 | 287 | 0 | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.693 | 2.693 | 2.693 | 2.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -6 | 1 | 3 | 16 | 69 | 10 | -75 | 3 | 5 | 4 | -17 | -5 | -5 | 92 | 8 | -37 | 15 | -5 | -1 | -11 | 4 | 8 | -2 | 4.566 | 4.566 | 4.566 | 4.566 | 51.179 | 51.179 | 51.179 | 51.179 | 34.993 | 34.993 | 34.993 | 34.993 | 31.319 | 31.319 | 31.319 | 31.319 | 46.075 | 46.075 | 46.075 | 46.075 | 56.925 | 56.925 | 56.925 | 56.925 | 51.186 | 51.186 | 51.186 | 51.186 | 45.335 | 45.335 | 45.335 | 45.335 | 10.858 | 10.858 | 10.858 | 10.858 | 0 | 0 | 0 | 0 | 26.901 | 26.901 | 26.901 | 26.901 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -776 | -852 | -936 | -1,735 | -1,558 | -7,756 | -371 | -70 | -504 | -1,118 | -1,203 | 343 | -305 | -304 | -396 | -603 | -419 | -651 | -462 | -153 | -1,922 | -355 | -266 | -8.585 | -8.585 | -8.585 | -8.585 | -7.952 | -7.952 | -7.952 | -7.952 | -3.267 | -3.267 | -3.267 | -3.267 | -8.084 | -8.084 | -8.084 | -8.084 | -4.163 | -4.163 | -4.163 | -4.163 | -1.966 | -1.966 | -1.966 | -1.966 | -1.741 | -1.741 | -1.741 | -1.741 | -2.839 | -2.839 | -2.839 | -2.839 | -28.91 | -28.91 | -28.91 | -28.91 | -75.124 | -75.124 | -75.124 | -75.124 | -9.304 | -9.304 | -9.304 | -9.304 | -40.884 | -40.884 | -40.884 | -40.884 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -494 | -141 | -449 | -1,961 | -998 | -331 | -394 | -263 | -3,001 | -2,874 | -631 | 0 | -231 | 0 | -396 | 0 | -134 | 0 | -200 | 0 | -1,666 | -148.5 | -94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.483 | -46.483 | -46.483 | -46.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.607 | -34.607 | -34.607 | -34.607 | -4.755 | -4.755 | -4.755 | -4.755 | -16.965 | -16.965 | -16.965 | -16.965 | 0 | 0 | 0 | 0 | -1.266 | -1.266 | -1.266 | -1.266 | -33.998 | -33.998 | -33.998 | -33.998 |
Common Stock Issued
| 28 | 32 | 2 | 34 | 3 | 30 | 4 | 33 | 3 | 29 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 29.475 | 29.475 | 29.475 | 29.475 | 20.783 | 20.783 | 20.783 | 20.783 | 19.209 | 19.209 | 19.209 | 19.209 | 9.271 | 9.271 | 9.271 | 9.271 | 7.846 | 7.846 | 7.846 | 7.846 | 10.05 | 10.05 | 10.05 | 10.05 | 8.328 | 8.328 | 8.328 | 8.328 | 7.971 | 7.971 | 7.971 | 7.971 | 11.996 | 11.996 | 11.996 | 11.996 | 6.609 | 6.609 | 6.609 | 6.609 | 10.088 | 10.088 | 10.088 | 10.088 | 6.497 | 6.497 | 6.497 | 6.497 |
Common Stock Repurchased
| 0 | -270 | -1 | -93 | -338 | -317 | -277 | -263 | -159 | 0 | -302 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -21 | -15 | -119 | -50 | -27.947 | -27.947 | -27.947 | -27.947 | -36.876 | -36.876 | -36.876 | -36.876 | -87.215 | -87.215 | -87.215 | -87.215 | -19.024 | -19.024 | -19.024 | -19.024 | -28.153 | -28.153 | -28.153 | -28.153 | -12.354 | -12.354 | -12.354 | -12.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,163 | -1 | -488 | -1 | -455 | 0 | -138 | -503 | 0 | 0 | -887 | 0 | -484 | -115 | -325 | 0 | -79 | 0 | -216 | 0 | -198 | 0 | -191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -167 | -48 | -63 | -76 | -64 | -52 | -53 | -39 | -20 | -35 | -37 | -997 | 2 | -466 | -21 | -146 | -21 | -225 | -11 | -398 | 5 | 214 | 14 | 42.627 | 42.627 | 42.627 | 42.627 | 58.978 | 58.978 | 58.978 | 58.978 | 104.625 | 104.625 | 104.625 | 104.625 | 90.283 | 90.283 | 90.283 | 90.283 | 52.405 | 52.405 | 52.405 | 52.405 | 30.624 | 30.624 | 30.624 | 30.624 | 50.239 | 50.239 | 50.239 | 50.239 | 16.109 | 16.109 | 16.109 | 16.109 | 20.429 | 20.429 | 20.429 | 20.429 | 8.1 | 8.1 | 8.1 | 8.1 | 2.728 | 2.728 | 2.728 | 2.728 | 37.789 | 37.789 | 37.789 | 37.789 |
Financing Cash Flow
| -1,824 | -890 | -1,471 | -2,581 | -325 | -1,115 | -858 | -1,035 | 2,627 | 2,599 | -592 | -997 | -713 | -581 | 50 | -177 | 34 | -225 | -27 | -419 | 1,458 | 95 | -133 | -42.513 | -42.513 | -42.513 | -42.513 | -60.175 | -60.175 | -60.175 | -60.175 | -96.38 | -96.38 | -96.38 | -96.38 | -90.417 | -90.417 | -90.417 | -90.417 | -52.627 | -52.627 | -52.627 | -52.627 | -19.344 | -19.344 | -19.344 | -19.344 | -66.111 | -66.111 | -66.111 | -66.111 | -31.577 | -31.577 | -31.577 | -31.577 | -17.779 | -17.779 | -17.779 | -17.779 | -2.825 | -2.825 | -2.825 | -2.825 | -1.206 | -1.206 | -1.206 | -1.206 | -40.835 | -40.835 | -40.835 | -40.835 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 72 | -72 | -42 | -109 | 192 | 102 | 64 | -84 | -39 | 8 | 14 | 5 | 1,160 | -60 | -20 | 2 | -2 | -11 | 15 | -139 | -8 | 3 | -18 | -104.797 | -104.797 | -104.797 | -104.797 | -94.518 | -94.518 | -94.518 | -94.518 | -59.72 | -59.72 | -59.72 | -59.72 | -61.05 | -61.05 | -61.05 | -61.05 | -115.011 | -115.011 | -115.011 | -115.011 | -74.843 | -74.843 | -74.843 | -74.843 | -60.22 | -60.22 | -60.22 | -60.22 | -70.285 | -70.285 | -70.285 | -70.285 | -37.395 | -37.395 | -37.395 | -37.395 | 73.103 | 73.103 | 73.103 | 73.103 | -45.76 | -45.76 | -45.76 | -45.76 | 11.394 | 11.394 | 11.394 | 11.394 |
Net Change In Cash
| 479 | 177 | -247 | -279 | 447 | -5,381 | 2,285 | 1,405 | -1,557 | 3,298 | -292 | 866 | 986 | 202 | 90 | 24 | 5 | -97 | -70 | -30 | -121 | -319.75 | 362 | 54.106 | 54.106 | 54.106 | 54.106 | 4.305 | 4.305 | 4.305 | 4.305 | -4.504 | -4.504 | -4.504 | -4.504 | -30.716 | -30.716 | -30.716 | -30.716 | -47.6 | -47.6 | -47.6 | -47.6 | 26.823 | 26.823 | 26.823 | 26.823 | -15.307 | -15.307 | -15.307 | -15.307 | -5.118 | -5.118 | -5.118 | -5.118 | 16.892 | 16.892 | 16.892 | 16.892 | 93.196 | 93.196 | 93.196 | 93.196 | 37.825 | 37.825 | 37.825 | 37.825 | 0.12 | 0.12 | 0.12 | 0.12 |
Cash At End Of Period
| 2,165 | 1,686 | 1,509 | 1,756 | 2,035 | 1,588 | 6,969 | 4,684 | 3,279 | 4,836 | 1,538 | 1,852 | 986 | 752 | 550 | 460 | 436 | 431 | 528 | 598 | 628 | 187.25 | 507 | 144.883 | 144.883 | 144.883 | 144.883 | 90.777 | 90.777 | 90.777 | 90.777 | 86.472 | 86.472 | 86.472 | 86.472 | 90.976 | 90.976 | 90.976 | 90.976 | 121.691 | 121.691 | 121.691 | 121.691 | 169.291 | 169.291 | 169.291 | 169.291 | 142.468 | 142.468 | 142.468 | 142.468 | 157.775 | 157.775 | 157.775 | 157.775 | 162.029 | 162.029 | 162.029 | 162.029 | 145.137 | 145.137 | 145.137 | 145.137 | 51.941 | 51.941 | 51.941 | 51.941 | 14.117 | 14.117 | 14.117 | 14.117 |