Ekter SA
ASE:EKTER.AT
3.3 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.722 | 17.722 | 21.574 | 21.574 | 35.921 | 17.96 | 16.273 | 8.136 | 6.885 | 3.443 | 11.105 | 5.552 | 9.877 | 4.939 | 11.091 | 5.545 | 4.365 | 2.182 | 3.312 | 1.656 | 16.802 | 8.401 | 6 | 6 | 5.378 | 5.378 | 2.706 | 2.706 | 1.508 | 1.508 | 5.9 | 5.9 | 2.869 | 2.869 | 5.161 | 2.015 | 4.622 | 3.098 | 3.24 | 2.667 | 2.975 | 3.045 | 7.059 | 4.251 | 5.767 | 0.203 |
Cost of Revenue
| 16.053 | 16.053 | 18.416 | 18.416 | 29.81 | 14.891 | 14.157 | 7.048 | 6.202 | 3.069 | 10.374 | 5.155 | 8.032 | 3.986 | 9.756 | 4.859 | 4.74 | 2.35 | 5.042 | 2.501 | 16.403 | 8.182 | 5.26 | 5.26 | 4.579 | 4.579 | 2.355 | 2.355 | 1.597 | 1.597 | 5.186 | 5.186 | 2.388 | 2.388 | 3.899 | 1.891 | 4.217 | 2.857 | 3.177 | 2.696 | 2.841 | 2.779 | 5.224 | 3.808 | 5.424 | 0.157 |
Gross Profit
| 1.669 | 1.669 | 3.158 | 3.158 | 6.11 | 3.069 | 2.116 | 1.088 | 0.683 | 0.374 | 0.731 | 0.398 | 1.845 | 0.952 | 1.335 | 0.687 | -0.376 | -0.168 | -1.73 | -0.845 | 0.4 | 0.219 | 0.741 | 0.741 | 0.8 | 0.8 | 0.351 | 0.351 | -0.089 | -0.089 | 0.714 | 0.714 | 0.481 | 0.481 | 1.262 | 0.124 | 0.406 | 0.24 | 0.064 | -0.029 | 0.134 | 0.267 | 1.835 | 0.443 | 0.343 | 0.046 |
Gross Profit Ratio
| 0.094 | 0.094 | 0.146 | 0.146 | 0.17 | 0.171 | 0.13 | 0.134 | 0.099 | 0.109 | 0.066 | 0.072 | 0.187 | 0.193 | 0.12 | 0.124 | -0.086 | -0.077 | -0.522 | -0.51 | 0.024 | 0.026 | 0.123 | 0.123 | 0.149 | 0.149 | 0.13 | 0.13 | -0.059 | -0.059 | 0.121 | 0.121 | 0.168 | 0.168 | 0.245 | 0.062 | 0.088 | 0.078 | 0.02 | -0.011 | 0.045 | 0.088 | 0.26 | 0.104 | 0.059 | 0.227 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.738 | 0.738 | 0.601 | 0.601 | 0.49 | 0.49 | 0.594 | 0.594 | 0.271 | 0.271 | 0.463 | 0.463 | 0.234 | 0.234 | 0.263 | 0.263 | 0.194 | 0.194 | 0.388 | 0.388 | 0.355 | 0.355 | 0.364 | 0.364 | 0.349 | 0.349 | 0.386 | 0.386 | 0.331 | 0.331 | 0.364 | 0.364 | 0.323 | 0.323 | 0.358 | 0.389 | 0.378 | 0.256 | 0.378 | 0.256 | 0.417 | 0.193 | 0.32 | 0.241 | 0.426 | 0.143 |
Selling & Marketing Expenses
| 0 | 0 | 0.631 | 0 | 0.738 | 0 | 0.744 | 0.007 | 0.206 | 0 | 0.4 | 0 | 0.174 | 0 | 0.229 | 0 | 0.154 | 0 | 0.348 | 0.001 | 0.317 | 0.001 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.738 | 0.738 | 0.601 | 0.601 | 1.228 | 0.49 | 1.338 | 0.601 | 0.477 | 0.271 | 0.863 | 0.463 | 0.408 | 0.234 | 0.491 | 0.263 | 0.348 | 0.194 | 0.735 | 0.388 | 0.672 | 0.356 | 0.366 | 0.366 | 0.354 | 0.354 | 0.392 | 0.392 | 0.337 | 0.337 | 0.364 | 0.364 | 0.323 | 0.323 | 0.36 | 0.389 | 0.378 | 0.256 | 0.38 | 0.256 | 0.417 | 0.193 | 0.32 | 0.241 | 0.426 | 0.143 |
Other Expenses
| 0 | 0 | 0 | 0 | -0.01 | 0 | -0.001 | 0 | -0.01 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.738 | 0.738 | 0.726 | 0.726 | 1.238 | 0.436 | 1.34 | 0.676 | 0.488 | 0.253 | 0.863 | 0.269 | 0.408 | 0.29 | 0.491 | 0.473 | 0.348 | 0.22 | 0.735 | 0.15 | 0.672 | 0.303 | 0.407 | 0.407 | 0.397 | 0.397 | 0.717 | 0.717 | 0.376 | 0.376 | 0.593 | 0.593 | 0.364 | 0.364 | 0.468 | 0.393 | 0.394 | 0.252 | 0.901 | 0.188 | 0.558 | 0.331 | 0.53 | 0.232 | 0.47 | 0.23 |
Operating Income
| 0.931 | 0.931 | 2.038 | 2.038 | 4.872 | 3.161 | 0.776 | 0.305 | 0.195 | 0.118 | -0.132 | 0.048 | 1.437 | 0.721 | 0.843 | 0.36 | -0.724 | -0.309 | -2.466 | -1.193 | -0.272 | -0.136 | 0.38 | 0.38 | 0.457 | 0.457 | -0.034 | -0.034 | -0.415 | -0.415 | 0.178 | 0.178 | 0.157 | 0.157 | 0.849 | -0.272 | 0.066 | -0.07 | 1.07 | -0.266 | -0.433 | 0.026 | 1.325 | 0.21 | -0.132 | -0.091 |
Operating Income Ratio
| 0.053 | 0.053 | 0.094 | 0.094 | 0.136 | 0.176 | 0.048 | 0.037 | 0.028 | 0.034 | -0.012 | 0.009 | 0.146 | 0.146 | 0.076 | 0.065 | -0.166 | -0.142 | -0.744 | -0.72 | -0.016 | -0.016 | 0.063 | 0.063 | 0.085 | 0.085 | -0.013 | -0.013 | -0.275 | -0.275 | 0.03 | 0.03 | 0.055 | 0.055 | 0.165 | -0.135 | 0.014 | -0.023 | 0.33 | -0.1 | -0.146 | 0.009 | 0.188 | 0.049 | -0.023 | -0.448 |
Total Other Income Expenses Net
| 1.953 | 1.953 | 0.347 | 0.347 | 1.676 | 0.296 | -0.053 | 0.033 | 0.042 | -0.005 | 0.068 | 0.1 | -0.144 | -0.071 | -0.18 | -0.181 | 0.024 | -0.087 | -0.14 | 0.151 | -0.125 | 0.046 | -0.047 | -0.047 | -0.056 | -0.056 | -0.336 | -0.336 | -0.05 | -0.05 | -0.075 | -0.075 | -0.066 | -0.066 | -0.095 | -0.077 | -0.077 | 0.03 | -0.149 | -0.011 | -0.037 | -0.054 | -0.071 | -0.033 | -0.036 | -0.023 |
Income Before Tax
| 2.885 | 2.885 | 2.385 | 2.385 | 6.548 | 3.456 | 0.723 | 0.338 | 0.237 | 0.113 | -0.064 | 0.148 | 1.293 | 0.649 | 0.664 | 0.178 | -0.7 | -0.396 | -2.606 | -1.042 | -0.398 | -0.089 | 0.333 | 0.333 | 0.4 | 0.4 | -0.37 | -0.37 | -0.465 | -0.465 | 0.103 | 0.103 | 0.092 | 0.092 | 0.754 | -0.349 | -0.011 | -0.041 | 0.921 | -0.277 | -0.47 | -0.028 | 1.254 | 0.178 | -0.168 | -0.114 |
Income Before Tax Ratio
| 0.163 | 0.163 | 0.111 | 0.111 | 0.182 | 0.192 | 0.044 | 0.042 | 0.034 | 0.033 | -0.006 | 0.027 | 0.131 | 0.131 | 0.06 | 0.032 | -0.16 | -0.181 | -0.787 | -0.629 | -0.024 | -0.011 | 0.055 | 0.055 | 0.074 | 0.074 | -0.137 | -0.137 | -0.308 | -0.308 | 0.017 | 0.017 | 0.032 | 0.032 | 0.146 | -0.173 | -0.002 | -0.013 | 0.284 | -0.104 | -0.158 | -0.009 | 0.178 | 0.042 | -0.029 | -0.562 |
Income Tax Expense
| 0.287 | 0.287 | 0.482 | 0.482 | 1.731 | 0.87 | 0.271 | 0.135 | 0.053 | 0.031 | 0.123 | 0.061 | 0.547 | 0.273 | 0.16 | 0.081 | -0.213 | 0.106 | -0.558 | 0.279 | -0.093 | 0.046 | 0.413 | 0.413 | 0.055 | 0.055 | 0.038 | 0.038 | 0.125 | 0.125 | 0.107 | 0.107 | 0.035 | 0.035 | 0.276 | 0.326 | 0.01 | 0.011 | 0.448 | 0.031 | 0.116 | 0.04 | 1.306 | 0.093 | 0.04 | 0.66 |
Net Income
| 2.598 | 2.598 | 1.903 | 1.903 | 5.172 | 2.586 | 0.405 | 0.203 | 0.164 | 0.082 | 0.173 | 0.087 | 0.752 | 0.376 | 0.192 | 0.098 | -0.579 | -0.29 | -1.525 | -0.763 | -0.086 | -0.043 | -0.08 | -0.08 | 0.345 | 0.345 | -0.332 | -0.332 | -0.34 | -0.34 | -0.004 | -0.004 | 0.056 | 0.056 | 0.478 | -0.023 | -0.021 | -0.03 | 0.473 | -0.247 | -0.355 | 0.011 | -0.052 | 0.085 | -0.128 | 0.546 |
Net Income Ratio
| 0.147 | 0.147 | 0.088 | 0.088 | 0.144 | 0.144 | 0.025 | 0.025 | 0.024 | 0.024 | 0.016 | 0.016 | 0.076 | 0.076 | 0.017 | 0.018 | -0.133 | -0.133 | -0.461 | -0.461 | -0.005 | -0.005 | -0.013 | -0.013 | 0.064 | 0.064 | -0.123 | -0.123 | -0.225 | -0.225 | -0.001 | -0.001 | 0.02 | 0.02 | 0.093 | -0.011 | -0.004 | -0.01 | 0.146 | -0.092 | -0.119 | 0.004 | -0.007 | 0.02 | -0.022 | 2.686 |
EPS
| 0.12 | 0.12 | 0.085 | 0.085 | 0.23 | 0.12 | 0.018 | 0.009 | 0.007 | 0.007 | 0.008 | 0.008 | 0.033 | 0.033 | 0.009 | 0.009 | -0.026 | -0.026 | -0.068 | -0.068 | -0.008 | -0.004 | -0.007 | -0.007 | 0.031 | 0.031 | -0.03 | -0.03 | -0.03 | -0.03 | -0 | -0 | 0.005 | 0.005 | 0.043 | -0.002 | -0.002 | -0.003 | 0.042 | -0.022 | -0.032 | 0.001 | -0.005 | 0.008 | -0.011 | 0.049 |
EPS Diluted
| 0.12 | 0.12 | 0.085 | 0.085 | 0.23 | 0.12 | 0.018 | 0.009 | 0.007 | 0.007 | 0.008 | 0.008 | 0.033 | 0.033 | 0.009 | 0.009 | -0.026 | -0.026 | -0.068 | -0.068 | -0.008 | -0.004 | -0.007 | -0.007 | 0.031 | 0.031 | -0.03 | -0.03 | -0.03 | -0.03 | -0 | -0 | 0.005 | 0.005 | 0.043 | -0.002 | -0.002 | -0.003 | 0.042 | -0.022 | -0.032 | 0.001 | -0.005 | 0.008 | -0.011 | 0.049 |
EBITDA
| 1.118 | 1.118 | 2.081 | 2.081 | 5.008 | 3.198 | 0.868 | 0.332 | 0.273 | 0.157 | -0.059 | 0.053 | 1.507 | 0.755 | 0.89 | 0.376 | -0.678 | -0.286 | -2.42 | -1.192 | -0.227 | -0.112 | 0.394 | 0.394 | 0.468 | 0.468 | -0.022 | -0.022 | -0.404 | -0.404 | 0.187 | 0.187 | 0.168 | 0.168 | 0.86 | -0.261 | 0.076 | -0.059 | 1.081 | -0.254 | -0.42 | 0.04 | 1.337 | 0.224 | -0.119 | -0.08 |
EBITDA Ratio
| 0.063 | 0.063 | 0.096 | 0.096 | 0.139 | 0.178 | 0.053 | 0.041 | 0.04 | 0.046 | -0.005 | 0.01 | 0.153 | 0.153 | 0.08 | 0.068 | -0.155 | -0.131 | -0.731 | -0.72 | -0.013 | -0.013 | 0.066 | 0.066 | 0.087 | 0.087 | -0.008 | -0.008 | -0.268 | -0.268 | 0.032 | 0.032 | 0.059 | 0.059 | 0.167 | -0.129 | 0.016 | -0.019 | 0.333 | -0.095 | -0.141 | 0.013 | 0.189 | 0.053 | -0.021 | -0.392 |