Ekter SA
ASE:EKTER.AT
3.3 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.598 | 2.598 | 1.903 | 1.903 | 5.172 | 2.586 | 0.405 | 0.203 | 0.164 | 0.082 | 0.173 | 0.087 | 0.752 | 0.376 | 0.192 | 0.098 | -0.579 | -0.29 | -1.525 | -0.763 | -0.086 | -0.043 | -0.08 | -0.08 | 0.345 | 0.345 | -0.332 | -0.332 | -0.34 | -0.34 | -0.004 | -0.004 | 0.056 | 0.056 | 0.478 | -0.023 | -0.021 | -0.03 | 0.473 | -0.247 | -0.355 | 0.011 | -0.052 | 0.085 | -0.128 | 0.546 |
Depreciation & Amortization
| 0.306 | 0.306 | 0.092 | 0.092 | 0.136 | 0.067 | 0.092 | 0.03 | 0.077 | 0.039 | 0.073 | 0.036 | 0.07 | 0.035 | 0.047 | 0 | 0.046 | 0.023 | 0.046 | 0.023 | 0.046 | 0.024 | 0.013 | 0.013 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.012 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | -0.011 | 0.011 | 0.01 | 0.012 | 0.013 | 0.013 | 0.012 | 0.014 | 0.013 | 0.012 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.497 | -3.497 | -3.8 | -3.8 | 0 | 0 | -2.495 | -2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -3.497 | -3.497 | -3.8 | -3.8 | 0 | 0 | -2.495 | -2.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.029 | 1.029 | 4.066 | 4.066 | 3.149 | 1.43 | 3.133 | 4.044 | 1.52 | 0.683 | 0.052 | -0.095 | -0.027 | -0.106 | -0.203 | -0.098 | 1.212 | 0.53 | 0.875 | 0.385 | -7.228 | -3.661 | 1.126 | 1.126 | -0.281 | -0.281 | 0.476 | 0.476 | -0.957 | -0.957 | 1.096 | 1.096 | -1.675 | -1.675 | 2.017 | -1.94 | 0.2 | -0.455 | 4.015 | -2.192 | 0.156 | -3.059 | 3.957 | -2.205 | 2.137 | 0.344 |
Operating Cash Flow
| 0.435 | 0.435 | 2.261 | 2.261 | 8.185 | 4.083 | 3.446 | 1.782 | 1.606 | 0.803 | 0.152 | 0.028 | 0.655 | 0.305 | -0.058 | 0 | 0.587 | 0.263 | -0.696 | -0.354 | -7.359 | -3.68 | 1.06 | 1.06 | 0.075 | 0.075 | 0.156 | 0.156 | -1.285 | -1.285 | 1.101 | 1.101 | -1.608 | -1.608 | 2.506 | -1.952 | 0.168 | -0.474 | 4.498 | -2.427 | -0.186 | -3.034 | 3.918 | -2.107 | 2.023 | 0.901 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.271 | -0.271 | -0.002 | -0.002 | -0.107 | -0.054 | -0.287 | -0.109 | -0.156 | -0.078 | -0.057 | -0.028 | -0.199 | -0.099 | -0.676 | 0 | -0.008 | -0.004 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.02 | -0.02 | -0.003 | -0.003 | -0.005 | -0.005 | -0.129 | -0.129 | -0.002 | -0.002 | 0 | -0.036 | 0 | -0 | -0 | -0.001 | -0.001 | -0.033 | -0.024 | -0.05 | -0.059 | -0.007 |
Acquisitions Net
| 0 | 0 | -0.012 | 0 | 0.012 | 0 | 0 | 0 | 0.012 | 0 | 0.005 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.067 | 0 | -0.925 | 0 | -0.017 | 0 | -0.177 | 0 | -0.014 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.747 | 0 | -0.002 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | -0.02 | 0 | 0.02 | 0 | 0.349 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.337 | 0.337 | -0.483 | -0.483 | 0.017 | 0.017 | -0.005 | -0.005 | -0.001 | -0.001 | 0.039 | 0.039 | 0.032 | 0.032 | 0.213 | 0 | 0.116 | 0.116 | 0.015 | 0.015 | -0.15 | -0.15 | -0.163 | -0.163 | 0.023 | 0.023 | -0.164 | -0.164 | -0.012 | -0.012 | -0.023 | -0.023 | -0.069 | -0.069 | 0.001 | -0.001 | 0.023 | 0.043 | 0.148 | 0.031 | 0.205 | -0.131 | 0.043 | 0.07 | 0.069 | 0.069 |
Investing Cash Flow
| 0.066 | 0.066 | -0.486 | -0.486 | -0.093 | -0.037 | -0.453 | -0.113 | -0.158 | -0.079 | -0.075 | 0.011 | -0.179 | -0.067 | -0.323 | 0 | 0.164 | 0.112 | 0.016 | 0.014 | -0.303 | -0.151 | -0.164 | -0.164 | 0.003 | 0.003 | -0.168 | -0.168 | -0.017 | -0.017 | -0.152 | -0.152 | -0.07 | -0.07 | 0.001 | -0.037 | 0.023 | 0.043 | 0.147 | 0.03 | 0.204 | -0.163 | 0.019 | 0.02 | 0.01 | 0.063 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.544 | 0 | -2.828 | 0 | -0.837 | 0 | -1.432 | 0 | -1.217 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.106 | 0 | -1 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.01 | -0.094 | -0.047 | -0.079 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.909 | -0.909 | -0.448 | -0.448 | -0.003 | -0.002 | -0.449 | -0.223 | -0.003 | -0.002 | -0.029 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | -0.402 | -0.201 | -0.045 | -0.022 | -0 | -0 | -0.003 | -0.003 | -0.221 | -0.221 | 0 | 0 | -0.273 | -0.273 | -0.001 | -0.001 | -0.446 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 |
Other Financing Activities
| -0.464 | -0.464 | -1.664 | -1.664 | -0.448 | -0.448 | 0.525 | 0.525 | 0.598 | 0.598 | -0.025 | -0.025 | 0.001 | 0.001 | 0.39 | 0 | 0.043 | 0.043 | -0.511 | -0.511 | 1.739 | 1.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1.374 | -1.374 | -2.113 | -2.113 | -0.899 | -0.449 | 0.946 | 0.301 | 1.099 | 0.549 | -0.128 | -0.064 | 0.001 | 0.001 | 0.779 | 0 | 0.086 | 0.043 | -1.424 | -0.712 | 3.434 | 1.717 | -0 | -0 | -0.003 | -0.003 | -0.221 | -0.221 | 0 | 0 | -0.273 | -0.273 | -0.001 | -0.001 | -0.446 | -1.5 | -2 | -0.002 | 0 | 3.5 | 0 | -0.002 | 0 | 0 | 0 | -0.002 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.42 | -0.873 | -0.003 | -0.339 | 7.194 | 3.597 | 3.94 | 1.97 | 2.547 | 1.274 | -0.051 | -0.025 | 0.477 | 0.238 | 0.398 | 0 | 0.836 | 0.418 | -2.105 | -1.053 | -4.229 | -2.114 | 0.895 | 0.895 | 0.076 | 0.076 | -0.232 | -0.232 | -1.303 | -1.303 | 0.676 | 0.676 | -1.68 | -1.68 | 2.061 | -3.489 | -1.81 | -0.434 | 4.646 | 1.104 | 0.018 | -3.2 | 3.937 | -2.087 | 2.032 | 0.961 |
Cash At End Of Period
| 13.42 | -0.873 | 15.84 | -0.339 | 15.843 | 3.597 | 8.648 | 6.678 | 4.709 | 1.274 | 2.161 | 2.187 | 2.212 | 0.238 | 1.735 | 1.338 | 1.338 | 0.418 | 0.501 | 1.554 | 2.606 | -2.114 | 0.895 | 5.94 | 5.044 | 0.076 | -0.232 | 5.125 | 5.358 | -1.303 | 0.676 | 7.287 | 6.611 | 8.291 | 9.971 | 7.909 | 11.398 | 13.208 | 13.642 | 8.996 | 7.892 | 7.874 | 11.074 | 7.137 | 9.225 | 7.192 |