Elekta AB (publ) (EKTA-B.ST) - Income Statement

Home
EKTA-B.ST
Financials

77.06 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001
Revenue Numbers are in millions	18,119	16,869	14,548	13,763	14,601	13,555	11,333	10,704	11,221	10,839	10,694	10,339	9,048	7,904	7,392	6,689	5,081	4,525	4,421	3,152	2,900	2,781	2,738
Cost of Revenue Numbers are in millions	12,367	10,520	9,111	8,153	8,464	7,875	6,584	6,277	6,608	6,533	6,047	5,557	4,831	4,237	3,986	3,658	2,899	2,583	2,519	1,902	1,783	1,758	1,698
Gross Profit Numbers are in millions	5,752	6,349	5,437	5,610	6,137	5,680	4,749	4,427	4,613	4,306	4,647	4,782	4,217	3,667	3,406	3,031	2,182	1,942	1,902	1,250	1,117	1,023	1,040
Gross Profit Ratio Numbers are in millions	0.317	0.376	0.374	0.408	0.42	0.419	0.419	0.414	0.411	0.397	0.435	0.463	0.466	0.464	0.461	0.453	0.429	0.429	0.43	0.397	0.385	0.368	0.38
Reseach & Development Expenses Numbers are in millions	840	1,418	1,372	1,486	1,657	1,592	1,095	1,018	1,065	952	866	715	604	552	535	485	383	332	293	208	218	148	144
General & Administrative Expenses Numbers are in millions	1,370	1,398	1,173	1,086	1,093	1,039	948	928	1,026	1,048	918	878	754	749	708	642	498	-190	-210	-120	291	285	315
Selling & Marketing Expenses Numbers are in millions	1,641	1,603	1,355	1,143	1,444	1,296	1,208	1,165	1,336	1,335	1,056	1,147	1,084	957	970	933	679	595	580	395	375	356	367
SG&A Numbers are in millions	2,550	3,001	2,528	2,229	2,537	2,335	2,156	2,093	2,362	2,383	1,974	2,025	1,838	1,706	1,678	1,575	1,177	405	370	275	666	641	682
Other Expenses Numbers are in millions	102	0	48	85	-11	-23	0	0	0	0	0	0	0	0	0	141	4	-34	-30	-14	-46	-67	24
Operating Expenses Numbers are in millions	3,390	4,484	3,948	3,800	4,183	3,904	3,251	3,111	3,427	3,335	2,840	2,740	2,442	2,258	2,213	2,201	1,564	1,538	1,344	1,105	838	722	850
Operating Income Numbers are in millions	2,362	1,431	1,643	1,906	1,657	1,696	1,538	598	423	937	1,727	2,012	1,849	1,502	1,232	830	650	509	453	364	306	323	207
Operating Income Ratio Numbers are in millions	0.13	0.085	0.113	0.138	0.113	0.125	0.136	0.056	0.038	0.086	0.161	0.195	0.204	0.19	0.167	0.124	0.128	0.112	0.102	0.115	0.106	0.116	0.076
Total Other Income Expenses Net Numbers are in millions	-694	-787	13	-180	-435	-198	-123	-976	-997	-255	-305	-242	-67	55	-1	-56	6	103	-114	233	46	16	31
Income Before Tax Numbers are in millions	1,668	1,198	1,501	1,630	1,454	1,580	1,374	340	189	716	1,502	1,800	1,708	1,464	1,192	774	624	507	444	378	325	317	221
Income Before Tax Ratio Numbers are in millions	0.092	0.071	0.103	0.118	0.1	0.117	0.121	0.032	0.017	0.066	0.14	0.174	0.189	0.185	0.161	0.116	0.123	0.112	0.1	0.12	0.112	0.114	0.081
Income Tax Expense Numbers are in millions	365	254	345	377	370	382	276	214	44	158	350	449	480	433	359	228	218	161	140	125	-77	-88	-78
Net Income Numbers are in millions	1,302	943	1,154	1,254	1,084	1,198	1,099	125	137	552	1,148	1,340	1,227	1,031	833	546	406	348	304	253	248	234	145
Net Income Ratio Numbers are in millions	0.072	0.056	0.079	0.091	0.074	0.088	0.097	0.012	0.012	0.051	0.107	0.13	0.136	0.13	0.113	0.082	0.08	0.077	0.069	0.08	0.086	0.084	0.053
EPS Numbers are in millions	3.41	2.47	3.02	3.28	2.84	3.14	2.88	0.33	0.36	1.45	3.01	3.52	3.26	2.76	2.27	1.5	1.12	0.93	0.81	0.64	0.64	0.61	0.39
EPS Diluted Numbers are in millions	3.41	2.47	3.02	3.28	2.84	3.14	2.88	0.33	0.36	1.45	3	3.52	3.23	2.73	2.25	1.5	1.11	0.93	0.8	0.64	0.64	0.6	0.38
EBITDA Numbers are in millions	3,498	2,486	2,688	3,067	2,943	2,684	2,226	1,722	1,661	1,448	2,279	2,418	2,191	1,763	1,471	1,089	794	714	674	474	367	373	253
EBITDA Ratio Numbers are in millions	0.193	0.147	0.185	0.223	0.202	0.198	0.196	0.161	0.148	0.134	0.213	0.234	0.242	0.223	0.199	0.163	0.156	0.158	0.152	0.15	0.127	0.134	0.092

Elekta AB (publ)

SSE:EKTA-B.ST Add to watchlist

SSE:EKTA-B.ST