Ekso Bionics Holdings, Inc.
NASDAQ:EKSO
0.4269 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.375 | 5.09 | 4.129 | 4.95 | 3.756 | 4.847 | 4.607 | 4.703 | 4.122 | 3.551 | 3.329 | 3.465 | 2.567 | 4.076 | 3.049 | 2.211 | 1.91 | 2.254 | 2.897 | 2.264 | 1.468 | 3.719 | 3.319 | 3.262 | 3.616 | 3.296 | 2.55 | 2.967 | 2.518 | 2.453 | 1.597 | 1.867 | 1.436 | 2.587 | 1.596 | 1.552 | 8.486 | 1.943 | 2.915 | 2.114 | 1.689 | 1.48 | 1.588 | 1.197 | 1.062 | 0.788 | 0.834 | 0.984 | 0.696 | 0.872 | 0 | 0 |
| Cost of Revenue
| 1.569 | 2.376 | 1.92 | 2.313 | 1.805 | 2.478 | 2.151 | 2.449 | 2.122 | 1.873 | 1.643 | 1.824 | 1.358 | 1.661 | 1.242 | 0.919 | 0.675 | 0.893 | 1.084 | 1.005 | 0.831 | 1.865 | 1.569 | 1.702 | 2.017 | 1.805 | 1.467 | 2 | 1.751 | 1.676 | 1.053 | 1.471 | 1.084 | 1.744 | 1.193 | 1.349 | 6.988 | 2.137 | 2.447 | 1.612 | 1.286 | 0.926 | 1.108 | 1.151 | 0.582 | 0.921 | 0.533 | 0.681 | 0.58 | 0.571 | 0 | 0 |
| Gross Profit
| 1.806 | 2.714 | 2.209 | 2.637 | 1.951 | 2.369 | 2.456 | 2.254 | 2 | 1.678 | 1.686 | 1.641 | 1.209 | 2.415 | 1.807 | 1.292 | 1.235 | 1.361 | 1.813 | 1.259 | 0.637 | 1.854 | 1.75 | 1.56 | 1.599 | 1.491 | 1.083 | 0.967 | 0.767 | 0.777 | 0.544 | 0.396 | 0.352 | 0.843 | 0.403 | 0.203 | 1.498 | -0.194 | 0.468 | 0.502 | 0.403 | 0.554 | 0.48 | 0.046 | 0.479 | -0.133 | 0.301 | 0.303 | 0.116 | 0.301 | 0 | 0 |
| Gross Profit Ratio
| 0.535 | 0.533 | 0.535 | 0.533 | 0.519 | 0.489 | 0.533 | 0.479 | 0.485 | 0.473 | 0.506 | 0.474 | 0.471 | 0.592 | 0.593 | 0.584 | 0.647 | 0.604 | 0.626 | 0.556 | 0.434 | 0.499 | 0.527 | 0.478 | 0.442 | 0.452 | 0.425 | 0.326 | 0.305 | 0.317 | 0.341 | 0.212 | 0.245 | 0.326 | 0.253 | 0.131 | 0.177 | -0.1 | 0.161 | 0.237 | 0.239 | 0.374 | 0.302 | 0.038 | 0.452 | -0.169 | 0.361 | 0.308 | 0.167 | 0.345 | 0 | 0 |
| Reseach & Development Expenses
| 0.988 | 0.845 | 0.777 | 1.116 | 1.136 | 1.313 | 1.159 | 1.398 | 1.154 | 0.945 | 0.936 | 0.92 | 0.999 | 0.818 | 0.618 | 0.709 | 0.603 | 0.712 | 0.599 | 0.452 | 0.711 | 0.564 | 1.149 | 1.499 | 1.384 | 1.368 | 1.282 | 1.389 | 1.808 | 1.992 | 1.986 | 2.632 | 2.873 | 2.293 | 2.216 | 2.221 | 2.149 | 2.042 | 1.713 | 1.742 | 0.983 | 1.304 | 1.096 | 0.699 | 0.769 | 1.766 | 0.453 | 0.79 | 1.269 | 2.953 | 0 | 0 |
| General & Administrative Expenses
| 2.551 | 2.215 | 2.311 | 2.01 | 2.253 | 2.522 | 2.176 | 2.791 | 3.206 | 3.224 | 2.662 | 2.109 | 2.818 | 4.109 | 2.293 | 2.144 | 1.978 | 1.866 | 1.706 | 1.943 | 2.187 | 1.398 | 1.593 | 2.12 | 2.317 | 2.351 | 2.785 | 2.827 | 3.738 | 3.285 | 2.414 | 2.475 | 2.553 | 2.582 | 2.318 | 2.465 | 3.488 | 1.912 | 1.556 | 1.872 | 1.662 | 2.046 | 1.474 | 1.809 | 2.071 | 0.002 | 0.001 | 0.023 | 0.003 | 0.002 | 0.001 | 0.005 |
| Selling & Marketing Expenses
| 1.707 | 1.884 | 1.76 | 1.846 | 1.818 | 1.983 | 2.052 | 2.349 | 2.088 | 1.945 | 1.742 | 1.841 | 1.629 | 2.04 | 1.685 | 1.787 | 1.793 | 1.78 | 1.74 | 1.712 | 2.52 | 2.731 | 2.818 | 3.039 | 2.809 | 2.935 | 3.106 | 3.933 | 3.853 | 3.593 | 3.226 | 3.27 | 3.067 | 2.846 | 2.735 | 2.913 | 2.503 | 2.504 | 2.38 | 2.523 | 1.851 | 2.063 | 1.641 | 1.849 | 1.531 | 1.052 | 0.767 | 1.255 | 1.216 | 1.86 | 0 | 0 |
| SG&A
| 4.258 | 4.099 | 4.071 | 3.856 | 4.071 | 4.505 | 4.228 | 5.14 | 5.294 | 5.169 | 4.404 | 3.95 | 4.447 | 6.149 | 3.978 | 3.931 | 3.771 | 3.646 | 3.446 | 3.655 | 4.707 | 4.129 | 4.411 | 5.159 | 5.126 | 5.286 | 5.891 | 6.76 | 7.591 | 6.878 | 5.64 | 5.745 | 5.62 | 5.428 | 5.053 | 5.378 | 5.991 | 4.416 | 3.936 | 4.395 | 3.513 | 4.109 | 3.115 | 3.658 | 3.603 | 0.002 | 0.001 | 0.023 | 0.003 | 0.002 | 0.001 | 0.005 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | -0.015 | 0.003 | -0.03 | -0.005 | -0.031 | 0.004 | -0.001 | -0.256 | -0.226 | -0.27 | 0.128 | -0.516 | 0.524 | 0.42 | 0.266 | -0.22 | 0.243 | -0.346 | 0.108 | -0.139 | -0.086 | -0.063 | -0.42 | 0.143 | 0.327 | 0.149 | 0.044 | 0.027 | 0 | 0 | 0 | 0 | -0.01 | -0.002 | -0.01 | -0.023 | -0.017 | -0.016 | -0.017 | -0.012 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 5.246 | 4.944 | 4.848 | 4.972 | 5.207 | 5.818 | 5.387 | 6.538 | 6.448 | 6.114 | 5.34 | 4.87 | 5.446 | 6.967 | 4.596 | 4.64 | 4.374 | 4.358 | 4.045 | 4.107 | 5.418 | 4.693 | 5.56 | 6.658 | 6.51 | 6.654 | 7.173 | 8.149 | 9.399 | 8.87 | 7.626 | 8.377 | 8.493 | 7.721 | 7.269 | 7.599 | 8.14 | 6.458 | 5.649 | 6.137 | 4.496 | 5.413 | 4.212 | 4.357 | 4.371 | 0.006 | 0.001 | 0.023 | 0.004 | 0.002 | 0.001 | 0.005 |
| Operating Income
| -3.44 | -2.23 | -2.639 | -2.335 | -3.256 | -3.449 | -2.931 | -4.284 | -4.448 | -4.436 | -3.654 | -3.229 | -4.237 | -4.552 | -2.789 | -3.348 | -3.139 | -2.997 | -2.421 | -3.092 | -4.781 | -2.839 | -3.79 | -5.098 | -4.912 | -5.139 | -6.094 | -7.185 | -8.613 | -7.946 | -7.066 | -8.459 | -8.141 | -6.682 | -6.866 | -7.396 | -6.642 | -6.652 | -5.181 | -5.635 | -4.093 | -4.859 | -3.732 | -4.311 | -3.892 | -0.006 | -0.001 | -0.023 | -0.004 | -0.002 | -0.001 | -0.005 |
| Operating Income Ratio
| -1.019 | -0.438 | -0.639 | -0.472 | -0.867 | -0.712 | -0.636 | -0.911 | -1.079 | -1.249 | -1.098 | -0.932 | -1.651 | -1.117 | -0.915 | -1.514 | -1.643 | -1.33 | -0.836 | -1.366 | -3.257 | -0.763 | -1.142 | -1.563 | -1.358 | -1.559 | -2.39 | -2.422 | -3.421 | -3.239 | -4.425 | -4.531 | -5.669 | -2.583 | -4.302 | -4.765 | -0.783 | -3.424 | -1.777 | -2.666 | -2.423 | -3.283 | -2.35 | -3.601 | -3.666 | -0.008 | -0.002 | -0.024 | -0.006 | -0.002 | 0 | 0 |
| Total Other Income Expenses Net
| 0.549 | -1.183 | 0.567 | -0.081 | -0.173 | 0.235 | -0.434 | 0.054 | 0.059 | 1.258 | -0.65 | 0.251 | -0.383 | 1.689 | 0.831 | 2.075 | -0.531 | -0.979 | 4.873 | -8.675 | 2.247 | 0.118 | 3.996 | 2.032 | -1.639 | 2.796 | -0.889 | -0.793 | 0.712 | -1.032 | 0.731 | 2.952 | -0.161 | 1.106 | -1.612 | 1.631 | 2.991 | 2.007 | -0.004 | -0.01 | -0.022 | -15.296 | 15.756 | 60.438 | -77.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -2.891 | -3.413 | -2.072 | -2.416 | -3.429 | -3.214 | -3.365 | -4.23 | -4.389 | -3.178 | -4.304 | -2.978 | -4.62 | -2.863 | -1.958 | -1.273 | -3.67 | -3.976 | 2.452 | -11.767 | -2.534 | -2.723 | 0.206 | -3.066 | -6.551 | -4.131 | -6.983 | -7.978 | -7.901 | -8.978 | -6.335 | -5.507 | -8.302 | -5.576 | -8.478 | -5.765 | -3.651 | -4.645 | -5.185 | -5.645 | -4.115 | -20.155 | 12.024 | 56.127 | -81.765 | -0.006 | -0.001 | -0.023 | -0.004 | -0.002 | -0.001 | -0.005 |
| Income Before Tax Ratio
| -0.857 | -0.671 | -0.502 | -0.488 | -0.913 | -0.663 | -0.73 | -0.899 | -1.065 | -0.895 | -1.293 | -0.859 | -1.8 | -0.702 | -0.642 | -0.576 | -1.921 | -1.764 | 0.846 | -5.197 | -1.726 | -0.732 | 0.062 | -0.94 | -1.812 | -1.253 | -2.738 | -2.689 | -3.138 | -3.66 | -3.967 | -2.95 | -5.781 | -2.155 | -5.312 | -3.715 | -0.43 | -2.391 | -1.779 | -2.67 | -2.436 | -13.618 | 7.571 | 46.888 | -77.013 | -0.008 | -0.002 | -0.024 | -0.006 | -0.002 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0.363 | 0.093 | 0.067 | 0.031 | -0.191 | -1.126 | 0.65 | -0.251 | 0.383 | 0.036 | -0.246 | 0.155 | -0.49 | 0.55 | 0.443 | 0.304 | -0.332 | 0.14 | -0.258 | 0.215 | -0.018 | -0.296 | 0.082 | -0.26 | 0.306 | 3.992 | -0.747 | 0.154 | 0.092 | -1.776 | 1.612 | -0.434 | -2.991 | -0.287 | -0.232 | -0.007 | -0.02 | -0.225 | -0.215 | -0.014 | 0.415 | 0 | -0.222 | -0.689 | -0.642 | -0.425 | 0 | 0 |
| Net Income
| -2.891 | -3.413 | -2.072 | -2.416 | -3.429 | -3.214 | -3.365 | -4.23 | -4.198 | -2.052 | -4.954 | -2.727 | -5.003 | -2.863 | -1.958 | -1.273 | -3.67 | -3.976 | 2.452 | -11.767 | -2.534 | -2.723 | 0.206 | -3.066 | -6.551 | -4.131 | -6.983 | -7.978 | -7.901 | -8.978 | -6.335 | -5.507 | -8.302 | -5.576 | -8.478 | -5.765 | -3.651 | -4.645 | -5.185 | -5.645 | -4.115 | -20.155 | 12.024 | 56.127 | -81.765 | -0.006 | -0.001 | -0.023 | -0.004 | -0.002 | -0.001 | -0.005 |
| Net Income Ratio
| -0.857 | -0.671 | -0.502 | -0.488 | -0.913 | -0.663 | -0.73 | -0.899 | -1.018 | -0.578 | -1.488 | -0.787 | -1.949 | -0.702 | -0.642 | -0.576 | -1.921 | -1.764 | 0.846 | -5.197 | -1.726 | -0.732 | 0.062 | -0.94 | -1.812 | -1.253 | -2.738 | -2.689 | -3.138 | -3.66 | -3.967 | -2.95 | -5.781 | -2.155 | -5.312 | -3.715 | -0.43 | -2.391 | -1.779 | -2.67 | -2.436 | -13.618 | 7.571 | 46.888 | -77.013 | -0.008 | -0.002 | -0.024 | -0.006 | -0.002 | 0 | 0 |
| EPS
| -0.12 | -0.17 | -0.1 | -0.13 | -0.2 | -0.22 | -0.24 | -0.31 | -0.32 | -0.16 | -0.38 | -0.21 | -0.39 | -0.23 | -0.15 | -0.1 | -0.34 | -0.55 | 0.3 | -1.88 | -0.44 | -0.53 | 0.04 | -0.65 | -1.51 | -0.99 | -1.71 | -1.97 | -1.97 | -3.78 | -2.74 | -3.24 | -5.7 | -4.29 | -6.69 | -4.11 | -2.75 | -3.66 | -4.11 | -4.48 | -3.28 | -18.53 | 12.15 | 58.34 | -98.78 | -0.022 | -0.006 | -0.086 | -0.016 | -0.008 | -0.006 | -0.023 |
| EPS Diluted
| -0.12 | -0.17 | -0.1 | -0.13 | -0.2 | -0.22 | -0.24 | -0.31 | -0.32 | -0.16 | -0.38 | -0.21 | -0.39 | -0.23 | -0.15 | -0.1 | -0.34 | -0.55 | -0.01 | -1.88 | -0.44 | -0.53 | 0.04 | -0.65 | -1.51 | -0.99 | -1.71 | -1.97 | -1.97 | -3.78 | -2.74 | -3.24 | -5.69 | -4.22 | -6.69 | -4.11 | -2.75 | -3.66 | -4.11 | -4.48 | -3.28 | -18.53 | -3.24 | -4.05 | -98.78 | -0.022 | -0.006 | -0.086 | -0.016 | -0.008 | -0.006 | -0.023 |
| EBITDA
| -3.44 | -2.956 | -1.586 | -1.945 | -2.966 | -2.473 | -2.959 | -3.902 | -3.848 | -2.857 | -4.1 | -2.618 | -4.462 | -2.697 | -1.776 | -1.099 | -3.518 | -3.795 | 2.62 | -11.573 | -2.318 | -2.482 | 0.32 | -2.713 | -6.183 | -3.659 | -6.552 | -7.358 | -7.31 | -4.854 | -5.896 | -4.947 | -7.735 | -4.952 | -6.393 | -5.263 | -6.202 | -4.362 | -4.947 | -5.416 | -3.893 | -5.395 | -3.746 | -4.15 | -81.182 | -0.006 | -0.001 | -0.023 | -0.004 | -0.002 | -0.001 | -0.005 |
| EBITDA Ratio
| -1.019 | -0.581 | -0.384 | -0.393 | -0.79 | -0.51 | -0.642 | -0.83 | -0.934 | -0.805 | -1.232 | -0.756 | -1.738 | -0.662 | -0.582 | -0.497 | -1.842 | -1.684 | 0.904 | -5.112 | -1.579 | -0.667 | 0.096 | -0.832 | -1.71 | -1.11 | -2.569 | -2.48 | -2.903 | -1.979 | -3.692 | -2.65 | -5.386 | -1.914 | -4.006 | -3.391 | -0.731 | -2.245 | -1.697 | -2.562 | -2.305 | -3.645 | -2.359 | -3.467 | -76.463 | -0.008 | -0.002 | -0.024 | -0.006 | -0.002 | 0 | 0 |