EKINOPS S.A.
EPA:EKI.PA
3.835 (EUR) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.669 | 129.097 | 127.617 | 103.567 | 92.8 | 93.477 | 84.222 | 34.291 | 18.184 | 15.155 | 12.249 | 18.293 | 10.201 | 10.134 |
| Cost of Revenue
| 53.156 | 61.783 | 71.075 | 59.496 | 51.82 | 43.594 | 37.134 | 16.782 | 9.109 | 7.572 | 6.253 | 10.646 | 6.265 | 4.638 |
| Gross Profit
| 64.513 | 67.314 | 56.542 | 44.071 | 40.98 | 49.883 | 47.088 | 17.509 | 9.075 | 7.583 | 5.996 | 7.647 | 3.936 | 5.496 |
| Gross Profit Ratio
| 0.548 | 0.521 | 0.443 | 0.426 | 0.442 | 0.534 | 0.559 | 0.511 | 0.499 | 0.5 | 0.49 | 0.418 | 0.386 | 0.542 |
| Reseach & Development Expenses
| 25.131 | 42.439 | 20.445 | 17.142 | 17.204 | 23.912 | 23.154 | 9.758 | 4.426 | 4.854 | 4.016 | 3.401 | 1.906 | 2.081 |
| General & Administrative Expenses
| 2.752 | 2.933 | 11.045 | 10.126 | 7.496 | 8.209 | 6.897 | 4.815 | 2.918 | 2.246 | 2.454 | 2.724 | 0.596 | 0.66 |
| Selling & Marketing Expenses
| 2.657 | 2.904 | 21.907 | 18.43 | 17.922 | 18.11 | 19 | 9.044 | 5.702 | 5.992 | 4.852 | 4.183 | 1.34 | 1.414 |
| SG&A
| 5.409 | 5.837 | 31.271 | 26.338 | 23.78 | 26.864 | 27.871 | 14.569 | 8.668 | 8.29 | 7.306 | 6.907 | 1.936 | 2.074 |
| Other Expenses
| 38.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.755 | 4.787 |
| Operating Expenses
| 69.508 | 62.931 | 51.716 | 43.48 | 40.984 | 47.936 | 47.787 | 24.34 | 11.842 | 11.372 | 9.413 | 8.975 | 8.597 | 8.942 |
| Operating Income
| -4.995 | 3.635 | 4.826 | 0.591 | -0.004 | 4.374 | 0.033 | -6.371 | -2.779 | -4.321 | -3.883 | -1.238 | -4.661 | -3.447 |
| Operating Income Ratio
| -0.042 | 0.028 | 0.038 | 0.006 | -0 | 0.047 | 0 | -0.186 | -0.153 | -0.285 | -0.317 | -0.068 | -0.457 | -0.34 |
| Total Other Income Expenses Net
| -1.256 | -0.271 | -3.405 | -2.746 | -4.987 | -0.381 | -0.113 | -0.088 | -0.013 | 0.531 | 0.46 | -0.022 | -0.035 | 0.138 |
| Income Before Tax
| -6.251 | 3.364 | 5.382 | 0.634 | -1.668 | 1.544 | -0.858 | -6.917 | -2.792 | -3.79 | -3.423 | -1.26 | -4.697 | -3.308 |
| Income Before Tax Ratio
| -0.053 | 0.026 | 0.042 | 0.006 | -0.018 | 0.017 | -0.01 | -0.202 | -0.154 | -0.25 | -0.279 | -0.069 | -0.46 | -0.326 |
| Income Tax Expense
| 0.7 | -0.265 | -6.64 | -4.534 | -4.841 | 0.039 | 0.178 | 0.148 | 0.067 | 0.075 | 0.033 | 0 | -0.001 | 0.001 |
| Net Income
| -6.951 | 3.628 | 12.022 | 5.168 | 3.173 | 1.583 | -0.674 | -6.78 | -2.859 | -3.865 | -3.456 | -1.26 | -4.696 | -3.309 |
| Net Income Ratio
| -0.059 | 0.028 | 0.094 | 0.05 | 0.034 | 0.017 | -0.008 | -0.198 | -0.157 | -0.255 | -0.282 | -0.069 | -0.46 | -0.327 |
| EPS
| -0.26 | 0.14 | 0.46 | 0.2 | 0.13 | 0.069 | -0.032 | -0.36 | -0.47 | -0.71 | -0.66 | -0.27 | -1.11 | -0.8 |
| EPS Diluted
| -0.26 | 0.13 | 0.45 | 0.2 | 0.12 | 0.066 | -0.032 | -0.36 | -0.47 | -0.71 | -0.66 | -0.27 | -1.11 | -0.8 |
| EBITDA
| 10.853 | 16.573 | 17.013 | 13.579 | 9.157 | 7.133 | 7.821 | -3.673 | -1.814 | -3.395 | -3.069 | -0.434 | -3.846 | -2.561 |
| EBITDA Ratio
| 0.092 | 0.128 | 0.133 | 0.131 | 0.099 | 0.076 | 0.093 | -0.107 | -0.1 | -0.224 | -0.251 | -0.024 | -0.377 | -0.253 |