Everest Kanto Cylinder Limited
NSE:EKC.NS
184.4 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 918.3 | 347 | 482.38 | 575.603 | 156.748 | 84.035 | 140.499 | 95.97 | 272.082 | 717.805 | 377.586 | 276.026 | 192.999 | 505.202 | 0.006 | 0.004 | 0.006 | 0.005 | 0.003 | 0 |
Short Term Investments
| 406.3 | 250 | 161.7 | 164.3 | 0.709 | 0.299 | 0.284 | 0.272 | 0.26 | 0.247 | 0.232 | 0.217 | 0.177 | 1,127.746 | 0.007 | 0.009 | 0.018 | 0.009 | 0.005 | 0.002 |
Cash and Short Term Investments
| 1,324.6 | 597 | 482.38 | 575.603 | 156.748 | 84.334 | 140.783 | 96.242 | 272.342 | 718.052 | 377.818 | 276.243 | 193.176 | 1,632.948 | 0.013 | 0.013 | 0.024 | 0.014 | 0.008 | 0.002 |
Net Receivables
| 1,738.9 | 1,975.5 | 3,763.055 | 2,538.534 | 2,717.524 | 2,934 | 2,811.85 | 2,012.117 | 1,435.554 | 1,377.797 | 1,651.948 | 1,653.176 | 1,295.634 | 1,149.825 | 0.009 | 0.01 | 0.009 | 0 | -0 | 0.002 |
Inventory
| 4,812.7 | 5,541.9 | 4,177.456 | 2,989.51 | 3,027.923 | 3,070.524 | 2,673.029 | 2,590.12 | 2,875.79 | 3,032.85 | 3,265.936 | 4,032.285 | 4,636.866 | 2,756.581 | 0.034 | 0.049 | 0.028 | 0.011 | 0.004 | 0.004 |
Other Current Assets
| 819.8 | 753.1 | 3.889 | 23.827 | 34.243 | 31.045 | 59.354 | 1,973.902 | 235.082 | 211.005 | 97.157 | 112.014 | 462.835 | 87.539 | 0.001 | 0 | 0 | 0.006 | 0.002 | 0 |
Total Current Assets
| 8,696 | 8,867.5 | 8,426.78 | 6,127.474 | 5,936.438 | 6,119.903 | 5,685.016 | 6,672.381 | 4,818.768 | 5,339.704 | 5,392.859 | 6,073.718 | 6,588.511 | 5,626.893 | 0.057 | 0.071 | 0.062 | 0.031 | 0.014 | 0.008 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,694.8 | 4,326.4 | 3,602.768 | 3,683.559 | 3,806.526 | 3,473.025 | 3,483.002 | 4,333.429 | 5,388.491 | 5,583.444 | 6,091.417 | 6,127.28 | 6,395.694 | 6,123.496 | 0.061 | 0.061 | 0.027 | 0.015 | 0.009 | 0.004 |
Goodwill
| 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.144 | 493.82 | 561.914 | 0 | 23.054 | 0.003 | 0.004 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.2 | 5.012 | 5.865 | 7.246 | 8.897 | 10.354 | 10.934 | 12.956 | 16.593 | 9.46 | 12.896 | 16.886 | 734.613 | 769.031 | 0.006 | 0.008 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5.2 | 5 | 5.865 | 7.246 | 8.897 | 10.354 | 10.934 | 12.956 | 16.593 | 266.604 | 506.716 | 578.8 | 734.613 | 792.085 | 0.009 | 0.012 | 0 | 0 | 0 | 0 |
Long Term Investments
| 394.6 | 34.116 | 32.967 | 32.017 | 29.783 | 27.885 | 41.12 | 4.223 | 4.235 | 4.248 | 4.263 | 4.278 | 4.318 | -782.533 | -0.006 | -0.008 | -0.017 | -0.008 | -0.004 | -0.002 |
Tax Assets
| 102.964 | 303.184 | 837.607 | 223.966 | 529.198 | 571.362 | 4.18 | 19.165 | 169.682 | 177.396 | 0 | 182.25 | 77.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 238.636 | 191.5 | -0.001 | 388.144 | 75.849 | 52.032 | 191.77 | 145.172 | 18.499 | 35 | 187.912 | 2.787 | 371.024 | 1,127.746 | 0.007 | 0.009 | 0.018 | 0.009 | 0.005 | 0.002 |
Total Non-Current Assets
| 5,436.2 | 4,860.2 | 4,479.206 | 4,334.932 | 4,450.253 | 4,134.658 | 3,731.006 | 4,514.945 | 5,597.5 | 6,066.692 | 6,790.308 | 6,895.395 | 7,583.628 | 7,260.794 | 0.071 | 0.073 | 0.028 | 0.016 | 0.011 | 0.005 |
Total Assets
| 14,132.2 | 13,727.7 | 12,905.986 | 10,462.406 | 10,386.691 | 10,254.561 | 9,416.022 | 11,187.326 | 10,416.268 | 11,406.396 | 12,183.167 | 12,969.113 | 14,172.139 | 12,887.687 | 0.128 | 0.145 | 0.09 | 0.047 | 0.025 | 0.012 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 557.9 | 565.2 | 981.05 | 717.542 | 681.632 | 578.629 | 364.987 | 783.158 | 574.244 | 455.222 | 489.803 | 486.117 | 746.823 | 1,066.502 | 0.01 | 0.014 | 0.008 | 0.002 | 0.002 | 0.002 |
Short Term Debt
| 433.9 | 973 | 1,160.25 | 1,505.052 | 2,448.484 | 2,479.643 | 1,924.018 | 3,450.778 | 2,738.516 | 2,435.795 | 2,203.458 | 1,809.111 | 1,648.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.5 | 18.3 | 0 | 0 | 1.69 | 14.284 | 0 | 0 | 1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 7.5 | 581.2 | 1,062.925 | 880.114 | 659.441 | 647.28 | 480.284 | 467.912 | 14.451 | 5.79 | 6.216 | 30.67 | 38.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,639 | 1,094.5 | 211.214 | 171.21 | 288.264 | 307.092 | 153.078 | 157.646 | 954.949 | 841.493 | 1,412.62 | 787.823 | 3,013.961 | 505.712 | 0.004 | 0.007 | 0.01 | 0.008 | 0.003 | 0.001 |
Total Current Liabilities
| 2,638.3 | 3,213.9 | 3,415.439 | 3,273.918 | 4,077.821 | 4,012.644 | 2,922.367 | 4,859.494 | 4,282.16 | 3,738.3 | 4,112.097 | 3,113.721 | 5,447.087 | 1,572.214 | 0.014 | 0.021 | 0.018 | 0.01 | 0.006 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 15.2 | 219.8 | 109.179 | 697.579 | 686.469 | 885.749 | 1,845.545 | 1,976.857 | 2,489.774 | 3,102.787 | 2,709.228 | 3,497.968 | 456.653 | 3,714.605 | 0.05 | 0.062 | 0.024 | 0.007 | 0.004 | 0.005 |
Deferred Revenue Non-Current
| 205.3 | 248.622 | 231.978 | -351.48 | -348.211 | -379.669 | -424.331 | -375.367 | -376.429 | 0 | 136.401 | 119.377 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 84.8 | 69.2 | 126.944 | 351.48 | 348.211 | 379.669 | 424.331 | 375.367 | 376.429 | 0 | 6.351 | 6.974 | 0 | 20.05 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 186.3 | -18.622 | -7.493 | 208.272 | 245.282 | 178.186 | 207.491 | 173.765 | 210.512 | 190.197 | 2.4 | 2.4 | 87.566 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 491.6 | 519 | 460.608 | 905.851 | 931.751 | 1,063.935 | 2,053.036 | 2,150.622 | 2,700.286 | 3,292.984 | 2,854.38 | 3,626.719 | 544.219 | 3,734.655 | 0.051 | 0.062 | 0.024 | 0.007 | 0.004 | 0.005 |
Total Liabilities
| 3,129.9 | 3,732.9 | 3,876.047 | 4,179.769 | 5,009.572 | 5,076.579 | 4,975.403 | 7,010.116 | 6,982.446 | 7,031.284 | 6,966.477 | 6,740.44 | 5,991.306 | 5,306.869 | 0.066 | 0.083 | 0.042 | 0.017 | 0.01 | 0.008 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 224.4 | 224.4 | 224.415 | 224.415 | 224.415 | 224.415 | 224.415 | 224.415 | 224.415 | 214.315 | 214.315 | 214.315 | 214.315 | 214.315 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 |
Retained Earnings
| 6,780.535 | 5,811.875 | 5,126.436 | 2,486.159 | 1,538.325 | 1,594.25 | 1,008.554 | -843.167 | -1,630.087 | -388.746 | 598.586 | 1,973.257 | 3,327.18 | 7,366.503 | 0.06 | 0 | 0 | 0.028 | 0.005 | 0.003 |
Accumulated Other Comprehensive Income/Loss
| 10,781.3 | 1,475.459 | 1,197.159 | 1,093.099 | 1,142.915 | 879.436 | 725.081 | 740.252 | 2,360.393 | 1,392.179 | 1,246.425 | 876.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,780.535 | 2,478.866 | 2,478.964 | 2,478.964 | 2,478.964 | 2,478.964 | 2,478.964 | 4,055.573 | 2,478.964 | 3,157.364 | 3,157.364 | 3,164.313 | 4,639.338 | 0 | -0 | 0.06 | 0.046 | 0 | 0.008 | 0 |
Total Shareholders Equity
| 11,005.7 | 9,990.6 | 9,026.974 | 6,282.637 | 5,384.619 | 5,177.065 | 4,437.014 | 4,177.073 | 3,433.685 | 4,375.112 | 5,216.69 | 6,228.673 | 8,180.833 | 7,580.818 | 0.062 | 0.062 | 0.048 | 0.03 | 0.015 | 0.004 |
Total Equity
| 11,002.3 | 9,994.8 | 9,029.939 | 6,282.637 | 5,377.119 | 5,177.982 | 4,440.619 | 4,177.21 | 3,433.822 | 4,375.112 | 5,216.69 | 6,228.673 | 8,180.833 | 7,580.818 | 0.062 | 0.062 | 0.048 | 0.03 | 0.015 | 0.004 |
Total Liabilities & Shareholders Equity
| 14,132.2 | 13,727.7 | 12,905.986 | 10,462.406 | 10,386.691 | 10,254.561 | 9,416.022 | 11,187.326 | 10,416.268 | 11,406.396 | 12,183.167 | 12,969.113 | 14,172.139 | 12,887.687 | 0.128 | 0.145 | 0.09 | 0.047 | 0.025 | 0.012 |