Eidesvik Offshore ASA
OSE:EIOF.OL
14.02 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 699.459 | 634.722 | 569.481 | 510.445 | 632.862 | 478.725 | 599.285 | 748.8 | 1,123.931 | 984.535 | 948.425 | 910.018 | 1,002.35 | 1,057.973 | 1,202.041 | 965.15 | 752.946 | 855.992 | 668.9 | 570.579 |
| Cost of Revenue
| 596.094 | 232.649 | 290.901 | 311.475 | 317.987 | 299.736 | 298.329 | 375.631 | 410.102 | 392.837 | 358.427 | 343.412 | 0 | 0 | 0 | 0 | 55.277 | 42.888 | 45.767 | 27.116 |
| Gross Profit
| 103.365 | 402.073 | 278.58 | 198.97 | 314.875 | 178.989 | 300.956 | 373.169 | 713.829 | 591.698 | 589.998 | 566.606 | 1,002.35 | 1,057.973 | 1,202.041 | 965.15 | 697.669 | 813.104 | 623.133 | 543.463 |
| Gross Profit Ratio
| 0.148 | 0.633 | 0.489 | 0.39 | 0.498 | 0.374 | 0.502 | 0.498 | 0.635 | 0.601 | 0.622 | 0.623 | 1 | 1 | 1 | 1 | 0.927 | 0.95 | 0.932 | 0.952 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.151 | 1.382 | 1.753 | 2.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 24.131 | 32.168 | 53.074 | 22.97 | 38.241 | 46.174 | 44.772 | 49.83 | 66.352 | 62.447 | 55.842 | 77.484 | 0 | 0 | 66.539 | 0 | 241.589 | 256.072 | 202.096 | 160.304 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 24.131 | 32.168 | 53.074 | 22.97 | 38.241 | 46.174 | 44.772 | 49.83 | 66.352 | 62.447 | 55.842 | 77.484 | 0 | 0 | 66.539 | 0 | 241.589 | 256.072 | 202.096 | 160.304 |
| Other Expenses
| 51.326 | 302.425 | 273.072 | 272.829 | 310.409 | 265.284 | 251.651 | 35.306 | 22.216 | 327.422 | 328.244 | 288.451 | 816.265 | 847.817 | 768.196 | 746.816 | 305.042 | 278.718 | 136.42 | 210.899 |
| Operating Expenses
| -51.326 | 334.593 | 326.146 | 295.799 | 348.65 | 311.458 | 296.423 | 285.65 | 380.654 | 391.251 | 385.839 | 368.352 | 816.265 | 847.817 | 834.735 | 746.816 | 546.631 | 534.79 | 338.516 | 371.203 |
| Operating Income
| 154.691 | 551.423 | 108.633 | -202.398 | -33.775 | -176.323 | 138.395 | -466.278 | 235.198 | 203.15 | 334.223 | 292.252 | 178.3 | 210.156 | 367.306 | 218.334 | 151.039 | 278.314 | 222.834 | 126.782 |
| Operating Income Ratio
| 0.221 | 0.869 | 0.191 | -0.397 | -0.053 | -0.368 | 0.231 | -0.623 | 0.209 | 0.206 | 0.352 | 0.321 | 0.178 | 0.199 | 0.306 | 0.226 | 0.201 | 0.325 | 0.333 | 0.222 |
| Total Other Income Expenses Net
| 386.612 | -144.639 | -77.913 | 67.838 | -654.935 | -184.503 | 146.198 | -652.76 | -569.251 | -430.886 | -56.787 | 85.764 | -111.805 | -206.498 | 571.48 | -814.624 | 29.561 | 37.552 | -82.294 | -85.537 |
| Income Before Tax
| 541.303 | 406.784 | 30.72 | -134.56 | -688.71 | -316.972 | 150.731 | -565.241 | -236.076 | -230.439 | 147.372 | 284.018 | 74.28 | 3.658 | 938.786 | -596.29 | 180.599 | 315.866 | 202.323 | 86.723 |
| Income Before Tax Ratio
| 0.774 | 0.641 | 0.054 | -0.264 | -1.088 | -0.662 | 0.252 | -0.755 | -0.21 | -0.234 | 0.155 | 0.312 | 0.074 | 0.003 | 0.781 | -0.618 | 0.24 | 0.369 | 0.302 | 0.152 |
| Income Tax Expense
| 0.011 | 0.049 | -0.016 | -2.126 | 1.563 | -0.347 | 3.363 | -0.721 | 3.816 | 0.135 | 6.509 | 1.848 | 3.841 | 59.628 | -152.566 | 7.321 | 227.216 | 19.44 | 63.497 | -3.395 |
| Net Income
| 514.742 | 346.056 | 30.736 | -132.434 | -690.273 | -283.244 | 155.368 | -553.001 | -196.914 | -173.968 | 141.718 | 282.231 | 70.439 | -55.97 | 1,091.352 | -603.611 | -46.617 | 296.426 | 138.826 | 90.118 |
| Net Income Ratio
| 0.736 | 0.545 | 0.054 | -0.259 | -1.091 | -0.592 | 0.259 | -0.739 | -0.175 | -0.177 | 0.149 | 0.31 | 0.07 | -0.053 | 0.908 | -0.625 | -0.062 | 0.346 | 0.208 | 0.158 |
| EPS
| 7.1 | 5.57 | 0.49 | -2.13 | -11.11 | -4.83 | 5.15 | -14.5 | -5.16 | -4.56 | 3.72 | 7.4 | 1.85 | -1.46 | 28.62 | -15.83 | -1.22 | 7.61 | 3.65 | 3.24 |
| EPS Diluted
| 7.1 | 5.57 | 0.49 | -2.13 | -11.11 | -4.83 | 5.15 | -14.5 | -5.16 | -4.55 | 3.71 | 7.37 | 1.84 | -1.46 | 28.62 | -15.76 | -1.22 | 7.61 | 3.65 | 3.24 |
| EBITDA
| 314.644 | -54.078 | -54.6 | 44.064 | -38.438 | -220.166 | 210.92 | 76.305 | -36.017 | 74.045 | 225.251 | 314.979 | 493.485 | 411.923 | 1,393.959 | -191.929 | 493.262 | 562.944 | 336.959 | 188.285 |
| EBITDA Ratio
| 0.45 | -0.085 | -0.096 | 0.086 | -0.061 | -0.46 | 0.352 | 0.102 | -0.032 | 0.075 | 0.238 | 0.346 | 0.492 | 0.389 | 1.16 | -0.199 | 0.655 | 0.658 | 0.504 | 0.33 |