Eik fasteignafélag hf.
ICEX:EIK.IC
11.5 (ISK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) ISK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 528 | 747 | 2,051 | 394 | -797 | 9,918 | 3,733 | 2,241 | 4,041 | 6,602 | 4,380 | 1,295 | 1,333 | 1,422 | 2,112 | 2,443 | 1,604 | 990 | 443 | 1,948 | 1,666 | 2,324 | 1,626 | 1,933 | 1,849 | 802 | 2,293 | 2,796 | 1,663 | 1,992 | 1,567 | 1,927 | 1,807 | 1,132 | 2,080 | 2,182 | 2,758 | 1,835 | 1,588 | 837 | 1,301 | 271 | 135 | 394 | 394 | 244.702 | 203.298 | 336.386 | 336.386 | -94.266 |
Depreciation & Amortization
| 45 | 44 | 43 | 43 | 43 | -72 | 36 | 36 | 28 | 40 | 34 | 39 | 34 | 34 | 29 | 35 | 24 | 134 | 111 | 71 | 38 | 28 | 28 | 31 | 30 | 28 | 30 | 32 | 29 | 25 | 34 | 30 | 29 | 25 | 3 | 3 | 5 | 1 | 2 | 3 | 2 | 1 | 1 | 1.5 | 1.5 | 0.964 | 1.036 | 0.985 | 0.985 | 1.648 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 402 | -320 | -40 | -103 | 203 | -401 | 60 | -16 | -43 | 36 | -72 | 151 | 77 | -127 | 17 | -24 | 19 | -235 | 38 | 106 | 134 | -250 | 91 | 141 | -158 | -47 | -2 | 128 | -120 | -78 | 192 | -61 | -39 | -39 | 100 | 98 | 47 | -113 | -16 | 356 | -135 | -123 | -9 | 63 | 63 | -113.46 | 36.46 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 269 | -318 | 119 | -168 | 95 | -50 | 152 | -48 | -166 | 130 | 55 | 113 | 39 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 133 | -2 | -159 | 65 | 108 | -351 | -92 | 32 | 123 | -94 | -127 | 38 | 38 | -232 | 17 | -24 | 19 | -235 | 38 | 106 | 134 | -250 | 91 | 141 | -158 | -47 | -2 | 128 | -120 | -78 | 192 | -61 | -39 | -39 | 100 | 98 | 47 | -113 | -16 | 356 | -135 | -123 | -9 | 63 | 63 | -113.46 | 36.46 | 0 | 0 | 0 |
Other Non Cash Items
| 814 | 686 | -1,076 | 251 | 1,902 | -8,557 | -2,570 | -1,237 | -2,911 | -5,687 | -3,406 | -607 | -328 | -619 | -185 | -951 | 439 | 521 | 1,062 | -253 | 211 | -385 | 350 | -344 | 291 | 708 | -314 | -1,116 | 129 | -348 | 8 | -774 | -65 | 209 | -415 | -1,057 | -805 | -374 | -78 | -250 | 408 | -185 | 158 | -174.5 | -174.5 | -210.604 | 112.604 | -72.81 | -72.81 | 61.306 |
Operating Cash Flow
| 1,789 | 751 | 1,011 | 585 | 1,351 | 888 | 1,259 | 1,024 | 1,115 | 991 | 936 | 913 | 1,087 | 747 | 745 | -199 | 866 | 215 | 976 | 716 | 1,029 | 330 | 1,029 | 646 | 906 | 540 | 817 | 336 | 842 | 438 | 1,001 | 482 | 888 | 383 | 928 | 611 | 788 | 157 | 787 | 547 | 766 | -36 | 285 | 284 | 284 | -78.398 | 353.398 | 264.562 | 264.562 | -31.312 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -8 | -18 | -24 | -15 | -21 | -36 | -10 | -9 | -65 | -44 | -8 | -64 | -134 | -259 | -76 | -46 | -9 | -12 | -39 | -103 | -21 | -193 | -9 | -8 | -6 | -5 | -4 | -5 | -7 | -1 | -6 | -5 | -5 | 4 | -4 | -12 | -2 | 8 | -8 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.301 | -5.301 | 0 |
Acquisitions Net
| -75 | -75 | -75 | -474 | 327 | -340 | 0 | 822 | 6 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,286 | 0 | 0 | -2,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -1,335 | -877 | -1,065 | -2,379.406 | 282.406 | -288 | -825 | -1,271 | -1,122 | -726 | -436 | -1,089 | -259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 259 | 2,073.406 | 93.594 | 0 | 3 | 742 | 0 | 0 | 42 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1,486 | 13 | -13 | 65 | -800 | -1,692 | -3 | -824 | -1 | 7 | -727 | 389.902 | -39.902 | 10 | 40 | -1,160 | -659 | -48 | -1 | -305 | -247 | -738 | -275 | -1,926 | -60 | -87 | 1 | 29 | -866 | 837 | -15 | 3 | -42 | 300 | 22 | -1,245 | -114 | 9 | -8 | 67 | -594 | -70 | -95 | -133 | -133 | -640.843 | -647.157 | -136.844 | -136.844 | -85.444 |
Investing Cash Flow
| -1,569 | -1,415 | -989 | -1,230 | -800 | -1,692 | -301 | -833 | -589 | -1,159 | -735 | -163 | -985 | -249 | -451 | -1,209 | -608 | -418 | -487 | -383 | -293 | -931 | -284 | -1,911 | -75 | -156 | -1,151 | -683 | -1,602 | -1,166 | -3,175 | -1,363 | -840 | -2,697 | -80 | -1,245 | -114 | -144 | -86 | 67 | -594 | -70 | -95 | -133 | -133 | -640.843 | -647.157 | -142.145 | -142.145 | -85.444 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 681 | 2,363 | 617 | 352 | -317 | 785 | -883 | 1,062 | -76 | -39 | -407 | -480 | -203 | 389 | 688 | 622 | -148 | 949 | -427 | -35 | -236 | 862 | -208 | -453 | 760 | -1,227 | 2,745 | 622 | 859 | 1,918 | 1,588 | 681 | 1,457 | 2,596 | -99 | 469 | -3,124 | -263 | -2,068 | -917 | -232 | -135 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | -88 | -185 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -2,540 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | -1,740 | 0 | 0 | 0 | -650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,016 | 0 | 0 | 0 | -913 | 0 | 0 | 0 | -928 | 0 | 0 | 0 | -818 | 0 | 0 | 0 | -579 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -125 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 140 | 0 | 0 | -1 | -13 | 1 | -1 | 0 | 0 | 0 | 0 | 14 | -254 | 0 | -52 | 51 | -124 | 15 | -104 | -407 | 0 | -69 | -1 | -993 | 1 | 0 | 0 | 1 | 2,500 | -579 | 0 | 2,472 | 0 | -53 | 0 | 298 | 298 | 771.419 | 137.581 | -37.534 | -37.534 | -33.926 |
Financing Cash Flow
| 681 | -177 | 617 | 352 | -317 | -1,214 | -884 | 1,062 | 63 | -1,779 | -407 | -480 | -216 | -260 | 687 | 622 | -148 | 949 | -473 | -21 | -578 | -339 | -285 | -402 | 636 | -2,125 | 2,641 | 215 | 859 | 921 | 1,587 | -312 | 1,458 | 1,778 | -99 | 470 | -624 | -842 | -2,068 | 1,555 | -232 | -188 | -28 | 295.5 | 295.5 | 646.419 | 137.581 | -37.534 | -37.534 | -33.926 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 1 | -1 | 1 | 0 | -1 | 1,145 | -1,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 901 | -841 | 639 | -292 | 233 | -2,017 | 74 | 1,252 | 591 | -1,948 | -206 | 269 | -113 | 237 | 982 | -786 | 109 | 746 | 16 | 312 | 157 | -940 | 461 | -1,666 | 1,467 | -1,741 | 2,306 | -132 | 98 | 193 | -586 | -1,194 | 1,506 | -536 | 749 | -165 | 49 | -827 | -1,367 | 2,104 | 328 | -228 | 162 | 446.5 | 446.5 | -72.89 | -156.178 | 84.884 | 84.884 | -150.682 |
Cash At End Of Period
| 1,683 | 782 | 1,623 | 984 | 1,276 | 1,043 | 3,060 | 2,986 | 1,734 | 1,143 | 3,091 | 3,297 | 3,028 | 3,141 | 2,904 | 1,922 | 2,708 | 2,599 | 1,853 | 1,837 | 1,525 | 1,368 | 2,308 | 1,847 | 3,513 | 2,046 | 3,787 | 1,481 | 1,613 | 1,515 | 1,322 | 1,908 | 3,102 | 1,596 | 2,132 | 1,383 | 1,548 | 1,499 | 2,326 | 3,694 | 1,590 | 1,262 | 1,490 | 446.5 | 882.5 | 436 | 508.89 | 84.884 | 580.233 | 495.349 |